PBT
-15.81
-8.21
-14.92
3.28
43.24
9.21
28.67
-3.32
-3.11
Adjustment
11.16
7.65
5.27
-8.92
2.95
-1.85
10.53
0.11
-2.71
Changes in Working Capital
-3.63
-32.36
1.00
33.95
22.13
1.54
39.15
-3.99
0.25
Cash after chg. in Working capital
-8.28
-32.92
-8.65
28.32
68.33
8.89
78.34
-7.20
-5.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
-2.05
-3.00
0.00
0.00
Tax Paid
-4.49
-0.93
-5.01
-14.25
-1.20
-0.73
0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-1.73
0.00
0.00
0.00
0.00