Nifty
Sensex
:
:
10570.10
35129.61
-86.10 (-0.81%)
-344.90 (-0.97%)

Electric Equipment

Rating :
N/A

BSE: 500046 | NSE: BECREL

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.48
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83.58
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.88%
  • 27.65%
  • 7.17%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.02%
  • -0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.14
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Sep 05
Net Sales
-
62.93
88.06
241.10
247.99
190.07
244.68
46.68
68.52
Net Sales Growth
-
-28.54%
-63.48%
-2.78%
30.47%
-22.32%
424.16%
-31.87%
 
Cost Of Goods Sold
-
31.32
56.56
187.66
0.00
0.00
0.00
10.69
17.71
Gross Profit
-
31.60
31.50
53.44
247.99
190.07
244.68
35.99
50.82
GP Margin
-
50.21%
35.77%
22.17%
100%
100%
100%
77.10%
74.17%
Total Expenditure
-
78.61
108.35
249.57
206.02
188.45
208.51
47.76
77.15
Power & Fuel Cost
-
3.53
3.54
2.83
0.00
0.00
0.00
0.97
1.94
% Of Sales
-
5.61%
4.02%
1.17%
0%
0%
0%
2.08%
2.83%
Employee Cost
-
23.45
26.57
27.85
32.18
23.92
17.30
7.40
13.62
% Of Sales
-
37.26%
30.17%
11.55%
12.98%
12.58%
7.07%
15.85%
19.88%
Manufacturing Exp.
-
2.80
5.37
5.34
167.11
148.32
176.00
23.03
34.16
% Of Sales
-
4.45%
6.10%
2.21%
67.39%
78.03%
71.93%
49.34%
49.85%
General & Admin Exp.
-
7.54
9.74
21.26
1.30
14.53
7.16
3.61
5.88
% Of Sales
-
11.98%
11.06%
8.82%
0.52%
7.64%
2.93%
7.73%
8.58%
Selling & Distn. Exp.
-
1.88
2.17
2.85
1.17
0.99
1.59
0.27
1.60
% Of Sales
-
2.99%
2.46%
1.18%
0.47%
0.52%
0.65%
0.58%
2.34%
Miscellaneous Exp.
-
8.08
4.39
1.79
4.25
0.69
6.45
1.79
2.25
% Of Sales
-
12.84%
4.99%
0.74%
1.71%
0.36%
2.64%
3.83%
3.28%
EBITDA
-
-15.68
-20.29
-8.47
41.97
1.62
36.17
-1.08
-8.63
EBITDA Margin
-
-24.92%
-23.04%
-3.51%
16.92%
0.85%
14.78%
-2.31%
-12.59%
Other Income
-
3.36
1.79
9.80
3.08
4.15
5.30
3.05
10.73
Interest
-
19.62
12.11
12.14
3.79
0.69
0.00
0.33
0.92
Depreciation
-
6.91
5.62
4.79
4.81
3.58
3.93
1.83
3.51
PBT
-
-38.86
-36.23
-15.60
36.46
1.50
37.55
-0.19
-2.33
Tax
-
3.29
-2.86
3.53
19.09
3.83
3.61
-0.18
0.32
Tax Rate
-
-8.49%
4.95%
-22.63%
52.36%
255.33%
9.61%
94.74%
-13.73%
PAT
-
-42.05
-54.86
-19.13
20.63
-2.33
32.89
-0.85
-3.91
PAT before Minority Interest
-
-42.05
-54.86
-19.13
17.37
-2.33
33.93
-0.01
-2.65
Minority Interest
-
0.00
0.00
0.00
3.26
0.00
-1.04
-0.84
-1.26
PAT Margin
-
-66.82%
-62.30%
-7.93%
8.32%
-1.23%
13.44%
-1.82%
-5.71%
PAT Growth
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-3.47
-4.48
-1.73
1.22
-0.19
2.74
0.00
-0.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Sep 05
Shareholder's Funds
84.76
120.82
182.75
180.95
198.18
200.24
139.72
136.14
Share Capital
161.01
161.01
161.01
161.01
161.01
161.01
142.50
142.50
Total Reserves
-76.25
-40.19
1.74
19.94
37.17
39.23
-24.90
-24.04
Non-Current Liabilities
125.87
192.90
216.40
122.58
77.92
27.47
10.55
4.18
Secured Loans
88.16
154.28
204.02
119.15
65.03
13.04
2.60
2.33
Unsecured Loans
4.67
7.01
11.12
3.19
12.99
14.53
7.99
1.79
Long Term Provisions
23.69
21.58
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
253.75
127.41
211.75
102.02
98.16
65.80
47.37
50.12
Trade Payables
17.97
21.09
97.42
0.00
2.50
0.00
29.47
30.74
Other Current Liabilities
154.59
62.10
90.29
69.58
85.21
56.47
4.54
7.20
Short Term Borrowings
77.71
36.88
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.48
7.34
24.05
32.44
10.45
9.33
13.36
12.18
Total Liabilities
464.38
441.13
630.37
425.02
393.12
309.44
214.22
206.10
Net Block
168.65
171.98
124.27
194.35
152.66
137.10
100.25
101.74
Gross Block
197.28
193.97
162.81
194.35
152.66
137.10
127.72
128.60
Accumulated Depreciation
28.63
21.99
38.54
0.00
0.00
0.00
27.48
26.86
Non Current Assets
364.65
356.24
285.90
194.85
152.83
137.14
101.15
102.88
Capital Work in Progress
163.45
145.18
161.10
0.00
0.00
0.00
0.86
1.08
Non Current Investment
0.38
0.38
0.53
0.50
0.18
0.05
0.04
0.06
Long Term Loans & Adv.
29.11
33.17
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.05
5.54
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
99.74
84.90
342.86
212.05
239.79
170.71
112.93
103.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.90
11.23
62.15
58.13
81.70
21.74
52.03
54.52
Sundry Debtors
30.95
33.52
155.78
48.57
68.90
45.17
33.88
26.40
Cash & Bank
12.39
5.17
45.54
23.74
36.58
61.57
10.70
7.21
Other Current Assets
44.48
2.34
5.36
2.38
52.62
42.23
16.32
14.88
Short Term Loans & Adv.
42.32
32.63
74.02
79.23
0.15
1.43
16.29
14.85
Net Current Assets
-154.01
-42.51
131.11
110.03
141.63
104.91
65.56
52.88
Total Assets
464.39
441.14
630.38
425.02
393.12
309.44
214.22
206.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Sep 05
Cash From Operating Activity
63.38
30.47
-7.53
40.73
-56.61
45.78
-6.95
-3.88
PBT
-41.33
-34.68
-4.28
36.46
1.50
37.55
-0.19
-2.33
Adjustment
26.19
18.25
11.10
11.00
4.30
6.73
0.43
-2.73
Changes in Working Capital
79.46
49.63
-0.11
-9.37
-63.49
5.31
-8.10
1.46
Cash after chg. in Working capital
64.32
33.20
6.71
38.08
-57.68
49.59
-7.86
-3.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-5.10
-14.45
-1.23
-3.08
-1.65
-0.02
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
2.93
-0.65
0.92
0.04
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.07
-49.47
-20.80
-122.29
-16.26
-38.42
-0.16
1.46
Net Fixed Assets
2.60
-2.23
8.58
28.66
42.32
-32.50
1.31
Net Investments
-9.93
28.44
-79.71
-28.73
-15.55
8.47
0.00
Others
-15.74
-75.68
50.33
-122.22
-43.03
-14.39
-1.47
Cash from Financing Activity
-33.08
-16.06
50.16
71.68
47.87
43.50
10.60
2.13
Net Cash Inflow / Outflow
7.22
-35.05
21.83
-9.88
-24.99
50.87
3.50
-0.29
Opening Cash & Equivalents
5.17
45.54
23.74
36.58
61.57
10.70
7.21
7.50
Closing Cash & Equivalent
12.39
5.17
45.54
23.74
36.58
61.57
10.70
7.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Sep 05
Book Value (Rs.)
3.84
6.75
10.01
10.14
7.32
6.65
-2.11
-2.04
ROA
-9.29%
-10.24%
-3.63%
4.25%
-0.66%
12.96%
0.00%
-1.53%
ROE
-64.13%
-52.87%
-15.33%
16.06%
-2.69%
112.90%
0.00%
0.00%
ROCE
-5.24%
-12.02%
-1.02%
16.39%
1.24%
38.56%
0.34%
-3.64%
Fixed Asset Turnover
0.34
0.51
1.36
1.45
1.34
1.88
0.38
0.78
Receivable days
176.09
377.60
153.21
85.22
106.85
58.02
227.30
170.87
Inventory Days
63.18
146.37
90.19
101.44
96.89
54.14
401.74
263.86
Payable days
100.77
191.49
91.74
2.21
2.56
26.94
231.52
171.72
Cash Conversion Cycle
138.51
332.48
151.66
184.46
201.18
85.22
397.52
263.02
Total Debt/Equity
3.35
2.00
1.34
0.75
0.61
0.23
0.71
0.26
Interest Cover
-0.98
-3.77
-0.29
10.62
3.19
0.00
0.43
-1.52

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.