PBT
12.62
9.26
196.70
-71.33
-70.86
-81.99
-36.11
-41.09
-11.99
1.89
Adjustment
64.13
63.83
-165.59
96.55
97.63
83.24
83.41
58.21
29.16
15.57
Changes in Working Capital
-4.46
-2.28
28.11
52.10
-4.05
6.45
-17.67
-28.01
12.43
21.73
Cash after chg. in Working capital
72.29
70.80
59.22
77.31
22.72
7.70
29.63
-10.90
29.60
39.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.93
0.00
0.00
0.00
0.00
0.00
-0.16
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00