Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Engineering - Industrial Equipments

Rating :
52/99

BSE: 500049 | NSE: BEL

94.25
1.35 (1.45%)
21-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  93.45
  •  95.15
  •  92.30
  •  92.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3636868
  •  3427.75
  •  193.40
  •  74.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,635.95
  • 14.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,875.24
  • 2.15%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.09%
  • 2.51%
  • 6.53%
  • FII
  • DII
  • Others
  • 0.41%
  • 18.72%
  • 5.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 10.47
  • 12.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.07
  • 15.27
  • 5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 8.48
  • 2.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.43
  • 21.98
  • 22.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.91
  • 3.42
  • 3.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 11.17
  • 12.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
4,746.90
Net Sales Growth
-
19.99%
17.88%
3.68%
8.82%
3.91%
6.06%
3.03%
7.01%
13.01%
 
Cost Of Goods Sold
-
5,478.00
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
2,473.96
Gross Profit
-
4,922.80
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
2,272.94
GP Margin
-
47.33%
49.33%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
47.88%
Total Expenditure
-
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
3,666.33
Power & Fuel Cost
-
37.78
37.99
45.85
44.61
42.02
36.97
38.43
33.40
29.76
31.33
% Of Sales
-
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
0.66%
Employee Cost
-
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
761.42
% Of Sales
-
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
16.04%
Manufacturing Exp.
-
165.84
139.87
158.73
185.28
171.33
138.71
154.13
114.75
116.52
106.67
% Of Sales
-
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
2.25%
General & Admin Exp.
-
184.70
169.48
149.69
143.03
131.71
128.47
108.35
95.33
78.74
81.48
% Of Sales
-
1.78%
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
1.72%
Selling & Distn. Exp.
-
58.22
35.18
37.85
24.91
25.12
30.77
21.99
25.69
22.48
23.55
% Of Sales
-
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
0.50%
Miscellaneous Exp.
-
905.80
620.75
551.87
340.66
438.71
286.78
239.85
185.74
156.75
23.55
% Of Sales
-
8.71%
7.16%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
3.97%
EBITDA
-
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
846.93
1,080.57
EBITDA Margin
-
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
22.76%
Other Income
-
452.22
498.74
599.57
511.67
473.38
654.63
618.19
310.46
383.06
236.18
Interest
-
6.36
17.87
9.74
7.44
6.81
6.66
4.58
4.72
5.62
15.64
Depreciation
-
271.72
211.63
191.96
166.15
149.87
136.49
125.57
126.91
122.30
112.85
PBT
-
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
1,188.27
Tax
-
549.78
485.54
427.22
316.22
254.24
236.26
255.52
309.35
333.26
356.80
Tax Rate
-
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
32.15%
PAT
-
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
737.31
753.27
PAT before Minority Interest
-
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
737.47
753.00
Minority Interest
-
0.69
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
0.27
PAT Margin
-
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
15.87%
PAT Growth
-
-5.96%
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
19.06%
-2.12%
 
Unadjusted EPS
-
5.83
5.94
55.70
149.65
118.91
113.85
105.84
109.73
92.16
94.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
3,922.57
Share Capital
243.66
223.36
240.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
3,842.57
Non-Current Liabilities
624.82
567.01
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
-146.19
Secured Loans
33.33
16.67
0.00
0.35
0.27
0.22
0.13
0.25
1.07
1.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.22
0.22
0.22
Long Term Provisions
823.93
891.50
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
0.00
Current Liabilities
9,867.90
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
6,918.68
Trade Payables
1,368.07
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
990.71
Other Current Liabilities
8,037.42
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
3,186.37
Short Term Borrowings
13.70
13.58
28.39
24.73
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
448.71
417.07
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
2,741.61
Total Liabilities
18,521.43
17,067.33
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
10,697.10
Net Block
1,838.93
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
510.73
488.58
Gross Block
2,512.26
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
1,670.96
Accumulated Depreciation
673.33
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
1,182.39
Non Current Assets
4,188.62
3,000.83
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
538.47
Capital Work in Progress
940.05
742.81
429.79
140.33
458.23
328.00
146.99
58.36
32.73
49.89
Non Current Investment
937.46
491.08
462.46
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
279.37
183.60
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
0.00
Other Non Current Assets
192.81
82.36
48.91
89.64
93.78
79.95
117.35
110.66
0.00
0.00
Current Assets
14,332.81
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
10,158.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,615.76
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
2,442.50
Sundry Debtors
5,693.11
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
2,294.35
Cash & Bank
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
2,657.74
Other Current Assets
3,182.87
198.04
283.96
72.55
2,179.54
2,389.95
2,540.69
1,583.13
2,648.61
2,764.05
Short Term Loans & Adv.
2,921.58
791.34
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
2,732.47
Net Current Assets
4,464.91
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
3,239.96
Total Assets
18,521.43
17,067.33
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64
10,697.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-686.57
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
409.09
PBT
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
1,109.79
Adjustment
111.08
-277.85
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
109.81
Changes in Working Capital
-2,132.53
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
-438.98
Cash after chg. in Working capital
-40.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
780.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
-378.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
35.49
19.03
0.00
10.08
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.43
3,114.65
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
29.68
Net Fixed Assets
-779.34
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
-162.13
Net Investments
-443.44
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
0.00
0.00
Others
1,216.35
3,951.93
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
191.81
Cash from Financing Activity
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
-205.24
Net Cash Inflow / Outflow
-1,895.38
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
233.53
Opening Cash & Equivalents
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
1,044.21
Closing Cash & Equivalent
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14
1,277.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
32.90
31.49
35.02
31.51
28.19
25.18
22.36
19.51
16.96
14.86
ROA
7.91%
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
8.07%
ROE
17.87%
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
20.73%
ROCE
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
30.97%
Fixed Asset Turnover
4.75
5.55
3.58
2.70
2.89
3.00
3.07
3.15
3.12
3.00
Receivable days
175.12
160.12
177.73
204.28
208.87
176.28
172.20
160.79
151.59
166.82
Inventory Days
165.31
178.90
179.01
173.56
183.20
173.63
155.90
152.10
165.84
145.29
Payable days
63.46
67.95
78.35
78.60
84.21
76.68
71.72
58.20
67.48
99.21
Cash Conversion Cycle
276.97
271.07
278.38
299.25
307.86
273.22
256.38
254.69
249.95
212.90
Total Debt/Equity
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
308.71
111.94
178.70
204.26
178.15
173.35
241.91
252.65
191.63
71.95

Annual Reports:

News Update:


  • BEL reports 39% rise in Q2 net profit
    27th Oct 2018, 11:28 AM

    Total income of the company increased by 34.41% at Rs 3,395.66 crore for Q2FY19

    Read More
  • Bharat Electronics - Quarterly Results
    26th Oct 2018, 14:41 PM

    Read More
  • BEL inks pact with Mazagon Dock, GRSE
    5th Sep 2018, 15:08 PM

    The company’s order book has crossed Rs 50,000 crore for the first time as on September 5, 2018

    Read More
  • Bharat Electronics wins four PSE Excellence Awards
    31st Aug 2018, 11:10 AM

    The award citation for the 'Company of the Year' award describes BEL as ‘not only a successful business story, but also an organisation which cares for its people and the society’

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.