Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

BF Investment Ltd.

Finance - Investment

Rating :
56/99

BSE: 533303 | NSE: BFINVEST

NSE BSE
577.50
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  579.60
  •  598.50
  •  575.00
  •  579.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  81271
  •  476.83
  •  650.00
  •  368.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,183.97
  • 7.34
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,921.56
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.13%
  • 5.04%
  • 12.98%
  • FII
  • DII
  • Others
  • 1.55%
  • 0.00%
  • 6.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.32
  • 11.45
  • 23.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.90
  • 13.24
  • 19.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 9.47
  • -0.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.68
  • 6.75
  • 5.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.46
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.10
  • 66.27
  • 70.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
9.04
7.86
15.01%
14.61
13.68
6.80%
5.84
4.49
30.07%
5.18
2.14
142.06%
Expenses
0.64
0.83
-22.89%
1.02
0.84
21.43%
0.85
0.54
57.41%
3.43
2.12
61.79%
EBITDA
8.41
7.03
19.63%
13.59
12.84
5.84%
4.99
3.95
26.33%
1.75
0.02
8,650.00%
EBIDTM
92.95%
89.40%
93.00%
93.89%
85.44%
88.05%
33.87%
0.84%
Other Income
0.00
0.00
0
0.00
0.00
0
0.09
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.13
0.15
-13.33%
0.13
0.15
-13.33%
0.12
0.14
-14.29%
0.14
0.18
-22.22%
PBT
8.28
6.88
20.35%
13.46
12.70
5.98%
4.96
3.81
30.18%
1.62
-0.16
-
Tax
19.28
18.34
5.13%
23.15
17.00
36.18%
18.81
11.76
59.95%
37.41
28.91
29.40%
PAT
-11.00
-11.45
-
-9.69
-4.30
-
-13.86
-7.96
-
-35.80
-29.07
-
PATM
-121.56%
-145.69%
-66.33%
-31.45%
-237.12%
-177.36%
-690.81%
-1,358.50%
EPS
15.38
15.68
-1.91%
18.39
13.62
35.02%
14.95
9.25
61.62%
30.29
22.82
32.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
34.67
31.21
19.94
16.41
22.11
18.15
11.04
1,017.14
924.89
0.00
Net Sales Growth
23.07%
56.52%
21.51%
-25.78%
21.82%
64.40%
-98.91%
9.97%
0
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
834.05
767.90
0.00
Gross Profit
34.68
31.21
19.94
16.41
22.11
18.15
11.04
183.09
156.98
0.00
GP Margin
100.02%
100%
100%
100%
100%
100%
100%
18.00%
16.97%
0
Total Expenditure
5.94
5.63
4.31
5.82
5.93
4.41
3.32
946.41
861.89
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
7.32
7.02
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.72%
0.76%
0
Employee Cost
-
0.69
0.61
0.50
0.57
0.45
0.41
34.14
33.33
0.00
% Of Sales
-
2.21%
3.06%
3.05%
2.58%
2.48%
3.71%
3.36%
3.60%
0
Manufacturing Exp.
-
0.68
0.48
0.60
0.29
1.03
1.06
52.11
44.01
0.00
% Of Sales
-
2.18%
2.41%
3.66%
1.31%
5.67%
9.60%
5.12%
4.76%
0
General & Admin Exp.
-
4.09
3.15
2.40
3.90
2.93
1.84
24.25
13.74
0.00
% Of Sales
-
13.10%
15.80%
14.63%
17.64%
16.14%
16.67%
2.38%
1.49%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0.17
0.07
2.32
1.18
0.00
0.00
1.85
2.91
0.00
% Of Sales
-
0.54%
0.35%
14.14%
5.34%
0%
0%
0.18%
0.31%
0
EBITDA
28.74
25.58
15.63
10.59
16.18
13.74
7.72
70.73
63.00
0.00
EBITDA Margin
82.90%
81.96%
78.39%
64.53%
73.18%
75.70%
69.93%
6.95%
6.81%
0
Other Income
0.09
0.00
0.00
0.50
0.02
1.64
0.58
7.83
14.88
0.00
Interest
0.00
0.00
0.00
0.01
0.06
0.02
0.01
0.48
2.22
0.00
Depreciation
0.52
0.58
0.63
0.71
0.76
0.12
0.41
15.11
16.25
0.00
PBT
28.32
25.00
15.00
10.38
15.39
15.25
7.88
62.97
59.40
0.00
Tax
98.65
84.51
65.75
90.02
85.43
21.32
31.96
20.21
17.02
0.00
Tax Rate
348.34%
338.04%
438.33%
867.24%
723.37%
128.51%
-699.34%
32.01%
28.65%
0.00%
PAT
-70.35
259.30
197.75
267.03
-73.62
-4.73
-36.52
42.92
42.38
0.00
PAT before Minority Interest
-70.35
259.30
197.75
267.03
-73.62
-4.73
-36.52
42.92
42.38
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-202.91%
830.82%
991.73%
1627.24%
-332.97%
-26.06%
-330.80%
4.22%
4.58%
0
PAT Growth
0.00%
31.13%
-25.94%
-
-
-
-
1.27%
0
 
EPS
-18.66
68.78
52.45
70.83
-19.53
-1.25
-9.69
11.38
11.24
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
4,689.99
4,037.73
3,297.63
1,710.98
2,052.32
2,439.58
1,143.91
999.12
0.00
Share Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
0.00
Total Reserves
4,671.16
4,018.89
3,278.79
1,692.14
2,033.48
2,420.74
1,125.08
980.28
0.00
Non-Current Liabilities
415.42
342.73
292.88
210.26
133.15
119.06
1.67
36.54
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
2.12
34.90
0.00
Current Liabilities
2.77
1.93
0.89
2.36
1.81
0.78
171.76
221.96
0.00
Trade Payables
0.05
0.00
0.00
0.03
0.13
0.21
164.27
136.21
0.00
Other Current Liabilities
2.72
1.55
0.80
2.12
1.23
0.29
3.89
4.62
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.24
0.00
Short Term Provisions
0.00
0.38
0.09
0.21
0.45
0.27
3.60
70.88
0.00
Total Liabilities
5,108.18
4,382.39
3,591.40
1,923.60
2,187.28
2,559.42
1,317.34
1,257.62
0.00
Net Block
2.33
2.90
1.88
0.72
0.67
1.38
59.88
64.79
0.00
Gross Block
4.58
4.58
2.95
1.89
1.09
3.75
192.48
182.88
0.00
Accumulated Depreciation
2.25
1.68
1.06
1.17
0.43
2.36
132.60
118.09
0.00
Non Current Assets
4,903.77
4,242.01
3,487.70
1,817.76
2,100.59
2,515.18
958.84
882.79
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
2.58
3.16
0.00
Non Current Investment
4,837.85
4,177.06
3,423.68
1,790.08
2,099.30
2,509.54
777.31
661.25
0.00
Long Term Loans & Adv.
50.60
49.04
49.12
26.96
0.63
4.25
119.08
153.59
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
204.41
140.37
103.69
105.84
86.68
44.24
358.50
374.82
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
2.93
5.84
6.12
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
52.50
61.71
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
201.33
165.63
0.00
Cash & Bank
202.82
139.67
103.12
86.52
8.51
3.37
33.93
26.15
0.00
Other Current Assets
1.59
0.70
0.58
0.47
78.17
37.94
64.91
115.21
0.00
Short Term Loans & Adv.
0.12
0.00
0.00
18.84
61.28
36.64
61.84
112.12
0.00
Net Current Assets
201.64
138.45
102.81
103.48
84.88
43.46
186.74
152.86
0.00
Total Assets
5,108.18
4,382.38
3,591.39
1,923.60
2,187.27
2,559.42
1,317.34
1,257.61
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.19
5.54
-6.17
-3.06
-24.56
-2.14
50.66
0.11
0.00
PBT
343.81
263.50
357.05
229.75
147.77
191.74
42.92
59.40
0.00
Adjustment
-324.86
-250.16
-355.89
-223.49
-137.56
-196.98
30.19
188.67
0.00
Changes in Working Capital
1.34
3.92
-2.17
-8.90
-34.13
3.31
0.01
-231.07
0.00
Cash after chg. in Working capital
20.29
17.25
-1.00
-2.64
-23.93
-1.92
73.12
16.99
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.47
-11.71
-5.17
-0.42
-0.63
-0.22
-22.46
-16.88
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.88
-26.75
12.51
10.56
29.70
5.25
-25.53
-21.76
0.00
Net Fixed Assets
0.00
-1.63
-1.06
-0.80
2.66
0.00
0.00
-0.43
Net Investments
-121.52
-361.25
-579.65
456.38
294.65
-1,001.04
-12.67
-23.67
Others
128.40
336.13
593.22
-445.02
-267.61
1,006.29
-12.86
2.34
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
-6.07
36.32
0.00
Net Cash Inflow / Outflow
6.70
-21.20
6.34
7.50
5.14
3.12
19.06
14.67
0.00
Opening Cash & Equivalents
1.15
22.35
16.01
8.51
3.37
0.26
14.67
0.00
0.00
Closing Cash & Equivalent
7.84
1.15
22.35
16.01
8.51
3.37
33.72
14.67
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1245.09
1071.92
875.44
454.23
544.84
647.66
303.69
265.25
ROA
5.46%
4.96%
9.68%
-3.58%
-0.20%
-1.88%
3.33%
3.37%
ROE
5.94%
5.39%
10.66%
-3.91%
-0.21%
-2.04%
4.01%
4.24%
ROCE
7.88%
7.18%
14.26%
0.63%
0.74%
-0.25%
5.91%
6.10%
Fixed Asset Turnover
6.81
5.30
6.78
14.82
7.50
0.11
5.42
5.06
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
65.84
65.36
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
20.49
24.35
Payable days
0.00
0.00
0.00
9.34
22.29
0.00
56.30
55.18
Cash Conversion Cycle
0.00
0.00
0.00
-9.34
-22.29
0.00
30.03
34.54
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
0.00
0.00
0.00
201.10
830.55
-344.89
131.39
27.74

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BF Investment - Quarterly Results
    13th Feb 2024, 14:10 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.