Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Leather

Rating :
37/99

BSE: 526666 | NSE: BIL

252.05
-3.35 (-1.31%)
20-Nov-2018 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  260.00
  •  264.75
  •  236.30
  •  255.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2385
  •  6.01
  •  574.90
  •  225.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 314.76
  • 20.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 628.43
  • 0.46%
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.56%
  • 0.00%
  • 17.00%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.51%
  • 34.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 10.21
  • 5.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 6.08
  • 0.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.05
  • 8.73
  • -3.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.48
  • 38.73
  • 39.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.71
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 18.05
  • 18.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
710.39
640.11
622.22
558.13
414.41
303.06
250.67
195.23
206.35
182.01
Net Sales Growth
-
10.98%
2.88%
11.48%
34.68%
36.74%
20.90%
28.40%
-5.39%
13.37%
 
Cost Of Goods Sold
-
448.07
410.03
380.88
346.58
254.60
187.37
143.02
107.47
123.47
102.09
Gross Profit
-
262.31
230.08
241.34
211.54
159.80
115.69
107.66
87.76
82.88
79.91
GP Margin
-
36.92%
35.94%
38.79%
37.90%
38.56%
38.17%
42.95%
44.95%
40.16%
43.90%
Total Expenditure
-
660.01
595.61
568.89
508.50
377.44
276.73
223.69
176.68
190.08
162.53
Power & Fuel Cost
-
3.27
2.62
2.80
2.53
2.16
1.90
1.64
1.35
0.97
1.19
% Of Sales
-
0.46%
0.41%
0.45%
0.45%
0.52%
0.63%
0.65%
0.69%
0.47%
0.65%
Employee Cost
-
47.96
45.33
36.25
30.52
25.21
18.02
14.28
10.46
10.12
7.62
% Of Sales
-
6.75%
7.08%
5.83%
5.47%
6.08%
5.95%
5.70%
5.36%
4.90%
4.19%
Manufacturing Exp.
-
107.95
92.00
96.90
86.53
61.25
44.25
42.94
37.83
34.71
28.09
% Of Sales
-
15.20%
14.37%
15.57%
15.50%
14.78%
14.60%
17.13%
19.38%
16.82%
15.43%
General & Admin Exp.
-
35.03
30.32
35.33
28.33
25.54
16.11
13.14
12.44
10.95
11.24
% Of Sales
-
4.93%
4.74%
5.68%
5.08%
6.16%
5.32%
5.24%
6.37%
5.31%
6.18%
Selling & Distn. Exp.
-
11.37
7.25
10.67
9.75
4.95
5.86
5.70
4.58
5.17
6.93
% Of Sales
-
1.60%
1.13%
1.71%
1.75%
1.19%
1.93%
2.27%
2.35%
2.51%
3.81%
Miscellaneous Exp.
-
6.36
8.06
6.06
4.25
3.72
3.20
2.97
2.56
4.70
6.93
% Of Sales
-
0.90%
1.26%
0.97%
0.76%
0.90%
1.06%
1.18%
1.31%
2.28%
2.95%
EBITDA
-
50.38
44.50
53.33
49.63
36.97
26.33
26.98
18.55
16.27
19.48
EBITDA Margin
-
7.09%
6.95%
8.57%
8.89%
8.92%
8.69%
10.76%
9.50%
7.88%
10.70%
Other Income
-
7.26
6.19
3.79
3.34
3.62
3.16
2.32
2.46
0.80
0.32
Interest
-
23.11
18.38
19.16
17.15
15.67
11.85
10.32
8.20
5.97
12.04
Depreciation
-
7.48
5.62
6.02
6.28
3.95
3.21
2.89
2.79
2.52
2.04
PBT
-
27.04
26.67
31.93
29.54
20.97
14.42
16.10
10.02
8.59
5.72
Tax
-
8.43
8.09
9.21
8.39
6.47
4.33
4.54
3.38
3.58
2.91
Tax Rate
-
31.18%
30.33%
28.84%
28.40%
30.85%
30.03%
28.20%
33.73%
41.68%
50.87%
PAT
-
18.64
18.64
22.79
21.00
14.51
10.13
11.47
6.64
5.02
2.82
PAT before Minority Interest
-
18.61
18.58
22.72
21.14
14.50
10.09
11.56
6.64
5.01
2.81
Minority Interest
-
0.03
0.06
0.07
-0.14
0.01
0.04
-0.09
0.00
0.01
0.01
PAT Margin
-
2.62%
2.91%
3.66%
3.76%
3.50%
3.34%
4.58%
3.40%
2.43%
1.55%
PAT Growth
-
0.00%
-18.21%
8.52%
44.73%
43.24%
-11.68%
72.74%
32.27%
78.01%
 
Unadjusted EPS
-
14.42
15.33
21.69
18.83
13.12
9.35
11.39
7.36
5.82
2.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
373.40
266.00
222.36
176.98
156.46
142.42
131.44
118.02
106.01
97.01
Share Capital
12.18
11.74
11.71
11.21
11.06
11.06
10.46
9.46
8.66
7.86
Total Reserves
354.85
222.31
198.10
162.77
145.17
131.14
120.07
105.97
95.84
89.15
Non-Current Liabilities
57.00
39.32
40.74
37.18
37.24
31.78
13.13
9.59
46.94
64.62
Secured Loans
47.28
30.54
34.24
31.37
31.36
27.22
8.88
6.21
46.08
64.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.29
0.87
1.51
1.40
1.16
0.84
1.09
0.58
0.00
0.00
Current Liabilities
477.68
312.25
279.74
257.53
184.57
114.55
104.16
85.55
24.29
38.94
Trade Payables
149.86
57.49
63.17
53.76
29.52
28.54
26.45
15.17
13.34
14.90
Other Current Liabilities
31.24
20.67
21.28
26.97
12.71
8.13
7.07
7.84
6.54
20.28
Short Term Borrowings
292.24
229.66
182.94
167.50
135.47
73.04
65.70
56.34
0.00
0.00
Short Term Provisions
4.33
4.42
12.35
9.30
6.87
4.84
4.94
6.19
4.41
3.76
Total Liabilities
909.58
619.10
544.43
473.35
379.79
290.28
250.30
214.64
178.73
202.06
Net Block
91.18
81.37
75.21
67.40
65.58
65.63
48.44
46.09
32.71
32.17
Gross Block
103.31
86.38
112.18
98.52
92.61
89.13
70.41
65.59
49.61
46.58
Accumulated Depreciation
12.13
5.00
36.97
31.12
27.03
23.50
21.97
19.50
16.89
14.41
Non Current Assets
255.75
144.37
124.87
112.24
109.51
107.14
99.32
91.09
83.62
78.57
Capital Work in Progress
24.56
7.85
9.17
6.02
3.55
0.20
9.11
3.24
9.61
4.91
Non Current Investment
126.56
45.72
38.41
36.55
37.84
39.43
40.01
40.32
41.29
41.49
Long Term Loans & Adv.
8.06
3.93
2.08
2.27
2.54
1.88
1.76
1.34
0.00
0.00
Other Non Current Assets
5.38
5.50
0.00
0.00
0.00
0.00
0.00
0.11
0.00
0.00
Current Assets
653.84
474.73
419.49
361.04
270.20
183.04
150.85
123.54
94.97
123.36
Current Investments
5.99
3.52
0.04
1.03
0.84
1.21
1.37
2.44
3.64
2.64
Inventories
343.25
280.31
253.17
193.78
166.27
108.11
94.86
76.59
51.56
71.28
Sundry Debtors
190.86
91.31
89.88
91.47
28.81
37.59
24.95
13.46
10.42
14.29
Cash & Bank
34.00
54.34
33.42
35.56
42.49
15.41
11.38
9.64
12.17
15.04
Other Current Assets
79.73
23.57
16.76
19.62
31.80
20.72
18.28
21.42
17.18
20.11
Short Term Loans & Adv.
30.46
21.68
26.22
19.59
15.95
13.53
10.91
15.25
16.89
19.75
Net Current Assets
176.15
162.48
139.75
103.51
85.63
68.49
46.69
37.99
70.68
84.42
Total Assets
909.59
619.10
544.42
473.35
379.79
290.28
250.29
214.63
178.72
202.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-56.29
-2.11
-11.92
-17.35
-21.26
-5.59
2.08
-13.31
25.21
11.17
PBT
25.86
26.09
31.93
29.54
20.97
14.42
16.10
10.02
8.59
5.72
Adjustment
23.71
16.68
18.76
20.89
16.62
12.94
10.93
9.91
9.27
16.69
Changes in Working Capital
-101.61
-32.49
-53.11
-59.06
-54.33
-26.52
-17.12
-27.20
11.35
-1.00
Cash after chg. in Working capital
-52.05
10.27
-2.43
-8.63
-16.75
0.84
9.90
-7.27
29.21
21.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.78
-10.70
-10.30
-7.05
-4.64
-4.34
-3.16
-3.78
-2.39
-2.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.21
0.27
0.06
Extra & Other Items
2.54
-1.68
0.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.32
-20.54
-13.55
-7.61
-2.24
-8.59
-7.50
-5.66
-9.77
-14.40
Net Fixed Assets
-25.53
10.45
-16.45
-7.75
-5.58
-8.65
-9.51
-8.22
-6.70
-11.76
Net Investments
-0.25
-16.61
1.01
-1.38
8.96
0.73
1.36
0.38
-1.27
-7.92
Others
-2.54
-14.38
1.89
1.52
-5.62
-0.67
0.65
2.18
-1.80
5.28
Cash from Financing Activity
65.10
45.04
23.33
18.03
50.57
18.21
7.16
16.44
-18.30
9.57
Net Cash Inflow / Outflow
-19.51
22.39
-2.14
-6.93
27.08
4.03
1.74
-2.53
-2.87
6.34
Opening Cash & Equivalents
46.58
24.19
35.56
42.49
15.41
11.38
9.64
12.17
15.04
8.70
Closing Cash & Equivalent
27.07
46.58
33.42
35.56
42.49
15.41
11.38
9.64
12.17
15.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
301.31
199.35
179.06
155.09
141.14
128.44
124.63
121.98
120.47
123.19
ROA
2.44%
3.19%
4.46%
4.96%
4.33%
3.73%
4.97%
3.38%
2.63%
1.51%
ROE
6.19%
8.37%
11.84%
12.81%
9.72%
7.40%
9.40%
6.04%
4.98%
2.92%
ROCE
8.01%
9.23%
12.37%
13.19%
12.78%
11.57%
13.47%
10.84%
9.29%
11.57%
Fixed Asset Turnover
7.49
6.47
5.91
5.84
4.56
3.80
3.69
3.39
4.29
4.80
Receivable days
72.48
51.51
53.19
39.33
29.24
37.66
27.96
22.32
21.85
30.00
Inventory Days
160.17
151.66
131.09
117.73
120.83
122.23
124.83
119.80
108.65
115.19
Payable days
58.42
29.98
26.32
25.75
26.70
34.60
32.11
24.89
27.63
32.11
Cash Conversion Cycle
174.23
173.19
157.97
131.31
123.37
125.28
120.68
117.22
102.87
113.08
Total Debt/Equity
0.95
1.13
1.06
1.17
1.09
0.73
0.59
0.57
0.44
0.67
Interest Cover
2.17
2.45
2.67
2.72
2.34
2.22
2.56
2.22
2.44
1.48

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.