Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
N/A

BSE: 531590 | NSE: BILPOWER

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 176.78
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.61%
  • 3.41%
  • 66.95%
  • FII
  • DII
  • Others
  • 0%
  • 2.79%
  • 10.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.84
  • 20.82
  • -10.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.55
  • 128.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -46.98
  • -30.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.32
  • 0.02
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.94
  • 20.92
  • 10.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
9.91
22.50
13.85
18.53
482.24
479.47
330.50
231.39
Net Sales Growth
-
-55.96%
62.45%
-25.26%
-96.16%
0.58%
45.07%
42.83%
 
Cost Of Goods Sold
-
9.89
22.46
13.82
18.82
442.23
424.56
273.37
194.31
Gross Profit
-
0.02
0.04
0.03
-0.30
40.01
54.90
57.13
37.08
GP Margin
-
0.20%
0.18%
0.22%
-1.62%
8.30%
11.45%
17.29%
16.02%
Total Expenditure
-
24.70
26.53
14.12
19.40
450.70
441.91
291.87
204.68
Power & Fuel Cost
-
0.00
0.03
0.07
0.06
0.00
0.00
0.16
0.15
% Of Sales
-
0%
0.13%
0.51%
0.32%
0%
0%
0.05%
0.06%
Employee Cost
-
0.04
0.05
0.06
0.03
2.11
1.77
1.45
0.90
% Of Sales
-
0.40%
0.22%
0.43%
0.16%
0.44%
0.37%
0.44%
0.39%
Manufacturing Exp.
-
0.00
0.00
0.01
0.01
0.00
10.22
0.70
0.67
% Of Sales
-
0%
0%
0.07%
0.05%
0%
2.13%
0.21%
0.29%
General & Admin Exp.
-
0.29
0.26
0.14
0.15
5.07
4.43
7.00
3.05
% Of Sales
-
2.93%
1.16%
1.01%
0.81%
1.05%
0.92%
2.12%
1.32%
Selling & Distn. Exp.
-
0.00
0.06
0.00
0.00
1.29
0.92
8.93
5.56
% Of Sales
-
0%
0.27%
0%
0%
0.27%
0.19%
2.70%
2.40%
Miscellaneous Exp.
-
14.47
3.68
0.02
0.31
0.00
0.00
0.25
0.04
% Of Sales
-
146.01%
16.36%
0.14%
1.67%
0%
0%
0.08%
0.02%
EBITDA
-
-14.79
-4.03
-0.27
-0.87
31.54
37.56
38.63
26.71
EBITDA Margin
-
-149.24%
-17.91%
-1.95%
-4.70%
6.54%
7.83%
11.69%
11.54%
Other Income
-
18.52
13.10
3.67
2.17
2.24
0.44
0.26
0.14
Interest
-
0.30
0.34
0.37
0.34
8.75
10.99
6.08
2.70
Depreciation
-
0.27
0.35
0.42
0.55
3.45
2.48
0.66
0.36
PBT
-
3.16
8.38
2.60
0.41
21.57
24.52
32.15
23.79
Tax
-
0.08
0.00
0.00
-0.06
5.01
6.58
8.03
6.39
Tax Rate
-
2.53%
0.00%
0.00%
0.05%
23.23%
26.84%
24.98%
26.86%
PAT
-
3.08
8.38
-3.39
-112.58
16.46
17.63
23.85
17.39
PAT before Minority Interest
-
3.08
8.38
-3.39
-112.58
16.57
17.94
24.12
17.40
Minority Interest
-
0.00
0.00
0.00
0.00
-0.11
-0.31
-0.27
-0.01
PAT Margin
-
31.08%
37.24%
-24.48%
-607.56%
3.41%
3.68%
7.22%
7.52%
PAT Growth
-
-63.25%
-
-
-
-6.64%
-26.08%
37.15%
 
Unadjusted EPS
-
1.47
3.99
-1.61
-53.60
15.67
17.09
22.97
19.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-119.11
-122.19
-130.63
-124.56
142.05
130.30
114.86
81.68
Share Capital
21.00
21.00
21.00
21.00
10.50
10.50
10.50
9.00
Total Reserves
-140.12
-143.20
-151.63
-145.56
131.55
111.90
97.36
72.68
Non-Current Liabilities
0.00
0.00
0.06
0.12
206.59
133.60
97.71
47.02
Secured Loans
0.00
0.00
0.06
0.12
200.50
129.38
95.64
46.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.11
0.12
0.18
0.16
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
196.39
212.42
206.36
199.42
102.78
77.08
66.48
30.42
Trade Payables
8.19
23.88
17.80
11.03
0.00
0.00
39.77
10.64
Other Current Liabilities
12.20
8.38
8.40
8.22
98.85
73.00
9.12
11.30
Short Term Borrowings
175.84
180.00
180.00
180.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
0.17
0.17
0.17
3.93
4.08
17.59
8.48
Total Liabilities
77.28
90.23
75.79
74.98
455.57
344.50
282.25
160.05
Net Block
2.14
2.95
3.45
3.88
78.85
69.97
37.97
8.12
Gross Block
5.71
7.35
7.52
7.52
78.85
69.97
41.10
10.58
Accumulated Depreciation
3.20
4.03
3.69
3.27
0.00
0.00
3.13
2.47
Non Current Assets
5.58
6.94
8.09
11.12
100.38
88.44
51.19
20.91
Capital Work in Progress
0.00
0.00
0.00
0.00
16.82
13.75
8.20
8.08
Non Current Investment
1.71
2.24
2.21
4.78
4.71
4.72
5.02
4.71
Long Term Loans & Adv.
1.73
1.75
2.43
2.47
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
71.70
83.29
67.70
63.86
354.58
255.97
230.95
139.11
Current Investments
0.34
0.32
0.49
0.47
0.00
0.00
0.00
0.00
Inventories
0.29
0.29
0.29
0.29
84.15
79.87
58.58
17.04
Sundry Debtors
49.76
48.64
31.65
43.24
224.33
153.77
122.12
95.11
Cash & Bank
0.17
0.19
0.32
0.16
14.04
7.87
12.62
5.02
Other Current Assets
21.13
0.01
0.01
0.01
32.06
14.47
37.63
21.94
Short Term Loans & Adv.
21.13
33.84
34.95
19.70
32.06
14.47
37.15
21.82
Net Current Assets
-124.70
-129.13
-138.66
-135.55
251.80
178.90
164.47
108.69
Total Assets
77.28
90.23
75.79
74.98
455.56
344.49
282.25
160.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-18.11
-4.72
11.49
1.21
-37.44
8.02
-13.56
-28.23
PBT
3.16
8.38
2.60
0.41
21.57
24.52
32.15
23.80
Adjustment
-6.60
-8.70
-2.70
-0.82
11.69
13.10
5.81
2.79
Changes in Working Capital
-14.58
-4.41
11.59
1.56
-67.14
-26.21
-51.70
-54.79
Cash after chg. in Working capital
-18.02
-4.72
11.49
1.15
-33.87
11.41
-13.74
-28.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
0.00
0.00
0.06
-3.57
-3.40
0.18
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
22.54
4.99
-10.89
-0.75
-14.85
-33.36
-28.74
-13.81
Net Fixed Assets
1.64
0.17
0.00
63.03
-7.78
-26.53
-25.67
Net Investments
5.03
-1.93
0.82
9.85
-6.07
0.30
-0.30
Others
15.87
6.75
-11.71
-73.63
-1.00
-7.13
-2.77
Cash from Financing Activity
-4.45
-0.40
-0.44
-0.45
58.46
20.58
49.74
43.96
Net Cash Inflow / Outflow
-0.02
-0.13
0.16
0.01
6.18
-4.76
7.44
1.91
Opening Cash & Equivalents
0.19
0.32
0.16
0.15
7.87
12.62
5.02
3.10
Closing Cash & Equivalent
0.17
0.19
0.32
0.16
14.04
7.87
12.62
5.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-56.72
-58.18
-62.20
-59.31
67.35
58.24
51.30
45.36
ROA
3.68%
10.10%
-4.50%
-42.44%
4.14%
5.73%
10.91%
10.87%
ROE
0.00%
0.00%
0.00%
-1332.94%
12.56%
15.60%
25.47%
21.32%
ROCE
6.04%
16.24%
-5.73%
-56.48%
10.08%
15.10%
22.57%
20.68%
Fixed Asset Turnover
1.52
3.03
1.84
0.43
6.48
8.63
13.35
23.52
Receivable days
1812.27
651.19
986.77
2627.88
143.09
105.01
114.95
139.45
Inventory Days
10.62
4.68
7.60
829.30
62.07
52.70
40.02
24.99
Payable days
572.99
331.40
365.46
103.49
0.00
16.45
30.96
18.80
Cash Conversion Cycle
1249.91
324.47
628.91
3353.69
205.16
141.26
124.01
145.64
Total Debt/Equity
-1.48
-1.47
-1.38
-1.45
1.42
1.06
0.89
0.57
Interest Cover
11.70
25.85
-8.05
-333.94
3.46
3.23
6.29
9.82

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.