Nifty
Sensex
:
:
10905.20
36374.08
14.90 (0.14%)
52.79 (0.15%)

Diversified

Rating :
38/99

BSE: 500059 | NSE: BINANIIND

67.20
-0.60 (-0.88%)
17-Jan-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.20
  •  68.40
  •  67.00
  •  67.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12449
  •  8.37
  •  149.00
  •  66.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 212.35
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,688.02
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 5.30%
  • 33.11%
  • FII
  • DII
  • Others
  • 2.02%
  • 0.00%
  • 6.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • -21.07
  • -47.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 11.31
  • 12.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 0.26
  • 0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.57
  • 24.06
  • 32.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,910.96
3,665.96
3,784.38
4,331.19
4,735.57
4,481.11
3,069.37
2,427.24
2,702.36
2,302.58
Net Sales Growth
-
-47.87%
-3.13%
-12.62%
-8.54%
5.68%
45.99%
26.46%
-10.18%
17.36%
 
Cost Of Goods Sold
-
594.88
881.49
1,043.36
921.27
1,084.85
927.20
762.35
658.69
739.92
581.38
Gross Profit
-
1,316.08
2,784.47
2,741.01
3,409.92
3,650.72
3,553.92
2,307.01
1,768.54
1,962.44
1,721.20
GP Margin
-
68.87%
75.95%
72.43%
78.73%
77.09%
79.31%
75.16%
72.86%
72.62%
74.75%
Total Expenditure
-
1,669.72
3,366.25
3,501.65
4,191.33
4,454.40
3,966.81
2,807.55
2,151.58
2,091.68
1,947.03
Power & Fuel Cost
-
173.37
785.03
851.10
987.79
1,125.51
1,061.01
742.25
615.77
543.32
661.75
% Of Sales
-
9.07%
21.41%
22.49%
22.81%
23.77%
23.68%
24.18%
25.37%
20.11%
28.74%
Employee Cost
-
448.94
532.74
554.82
591.36
606.35
500.36
192.59
109.46
77.07
63.56
% Of Sales
-
23.49%
14.53%
14.66%
13.65%
12.80%
11.17%
6.27%
4.51%
2.85%
2.76%
Manufacturing Exp.
-
297.98
367.30
168.75
644.39
701.33
513.13
333.90
128.39
213.96
177.89
% Of Sales
-
15.59%
10.02%
4.46%
14.88%
14.81%
11.45%
10.88%
5.29%
7.92%
7.73%
General & Admin Exp.
-
83.23
110.13
67.72
71.76
86.44
79.62
33.58
21.34
19.89
14.94
% Of Sales
-
4.36%
3.00%
1.79%
1.66%
1.83%
1.78%
1.09%
0.88%
0.74%
0.65%
Selling & Distn. Exp.
-
12.59
463.15
601.46
619.74
671.15
693.14
566.46
549.94
415.51
376.69
% Of Sales
-
0.66%
12.63%
15.89%
14.31%
14.17%
15.47%
18.46%
22.66%
15.38%
16.36%
Miscellaneous Exp.
-
58.72
226.40
214.44
355.03
178.76
192.36
176.42
67.99
82.02
376.69
% Of Sales
-
3.07%
6.18%
5.67%
8.20%
3.77%
4.29%
5.75%
2.80%
3.04%
3.08%
EBITDA
-
241.24
299.71
282.73
139.86
281.17
514.30
261.82
275.66
610.68
355.55
EBITDA Margin
-
12.62%
8.18%
7.47%
3.23%
5.94%
11.48%
8.53%
11.36%
22.60%
15.44%
Other Income
-
137.69
80.60
60.10
54.00
41.22
46.22
84.85
22.38
46.26
53.59
Interest
-
202.76
679.94
643.46
597.97
621.61
461.62
324.64
190.16
137.89
121.10
Depreciation
-
109.96
236.89
256.81
258.10
300.23
283.55
176.49
141.73
131.70
108.96
PBT
-
66.21
-536.51
-557.45
-662.22
-599.46
-184.64
-154.46
-33.85
387.34
179.09
Tax
-
15.02
-67.38
-125.85
-25.87
-89.06
35.27
11.33
-9.79
130.18
46.90
Tax Rate
-
39.90%
12.56%
22.58%
3.83%
11.84%
-20.36%
-7.33%
16.83%
33.61%
24.46%
PAT
-
26.13
-460.93
-416.88
-640.12
-653.07
-205.70
-164.88
-45.43
185.14
109.41
PAT before Minority Interest
-
22.62
-469.14
-431.60
-649.18
-663.18
-208.48
-166.00
-48.40
257.16
144.84
Minority Interest
-
3.51
8.21
14.72
9.06
10.11
2.78
1.12
2.97
-72.02
-35.43
PAT Margin
-
1.37%
-12.57%
-11.02%
-14.78%
-13.79%
-4.59%
-5.37%
-1.87%
6.85%
4.75%
PAT Growth
-
-
-
-
-
-
-
-
-
69.22%
 
Unadjusted EPS
-
7.21
-149.56
-137.59
-219.34
-224.07
-70.44
-56.08
-16.35
86.89
36.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-1,466.90
-1,556.17
-706.72
-1,023.34
-289.42
184.53
397.95
405.71
539.26
417.88
Share Capital
31.38
31.38
31.38
149.62
29.62
29.62
29.62
29.62
29.62
29.62
Total Reserves
-1,498.28
-1,587.55
-741.08
-1,172.95
-319.03
154.92
368.34
376.09
509.64
388.27
Non-Current Liabilities
5,807.98
5,865.82
5,638.95
5,050.96
4,023.02
3,684.35
3,846.55
1,988.74
2,079.17
1,649.39
Secured Loans
5,271.73
5,368.18
5,099.59
4,866.68
3,819.38
3,380.00
3,277.64
1,505.17
1,711.91
1,419.58
Unsecured Loans
81.90
79.29
25.28
0.00
0.00
14.35
167.48
256.13
169.55
65.72
Long Term Provisions
93.71
81.66
76.02
70.03
66.07
57.19
52.23
4.96
0.00
0.00
Current Liabilities
3,230.55
3,064.36
2,927.54
2,501.77
3,164.69
2,576.38
2,366.73
1,642.96
793.96
743.69
Trade Payables
992.88
988.35
929.72
755.60
976.77
1,039.56
811.12
469.62
419.42
434.41
Other Current Liabilities
1,294.92
1,175.86
1,163.22
1,055.32
1,470.61
1,176.29
1,279.47
906.19
243.97
225.31
Short Term Borrowings
812.44
806.28
742.09
623.21
639.17
299.26
212.90
245.60
0.00
0.00
Short Term Provisions
130.31
93.88
92.51
67.65
78.13
61.27
63.23
21.54
130.57
83.97
Total Liabilities
7,600.12
7,404.86
7,904.72
6,578.50
6,955.37
6,505.22
6,685.77
4,103.77
3,700.41
3,104.81
Net Block
5,372.01
5,212.88
5,803.87
4,611.96
5,040.49
4,764.14
4,815.48
2,360.20
2,086.19
1,703.21
Gross Block
8,622.71
8,281.60
8,753.93
7,245.46
7,624.87
6,940.31
6,420.61
3,374.64
2,972.11
2,474.80
Accumulated Depreciation
3,250.70
3,068.72
2,950.05
2,633.50
2,584.38
2,176.17
1,605.13
1,014.44
885.92
771.58
Non Current Assets
5,961.59
5,765.41
6,367.58
5,168.85
5,683.57
5,273.78
5,289.25
3,045.37
2,497.56
2,132.73
Capital Work in Progress
292.27
259.29
257.80
290.71
352.02
283.87
235.80
346.32
286.73
264.54
Non Current Investment
26.45
26.68
28.58
0.31
0.23
0.28
0.66
40.08
124.64
164.98
Long Term Loans & Adv.
246.21
250.99
271.87
262.74
286.32
222.37
229.02
298.76
0.00
0.00
Other Non Current Assets
24.65
15.56
5.46
3.13
4.51
3.12
8.29
0.00
0.00
0.00
Current Assets
1,638.53
1,639.47
1,537.14
1,409.66
1,271.80
1,231.43
1,396.52
1,058.40
1,202.81
972.07
Current Investments
0.08
1.46
1.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
302.60
344.76
377.66
442.24
638.32
626.49
608.16
351.27
361.90
381.41
Sundry Debtors
834.95
812.41
641.12
367.70
216.06
104.47
133.00
40.45
113.07
187.79
Cash & Bank
95.18
99.26
140.19
267.28
141.64
224.89
483.45
503.26
488.37
233.08
Other Current Assets
405.73
73.60
61.51
37.08
275.77
275.59
171.91
163.41
239.47
169.78
Short Term Loans & Adv.
288.60
307.98
315.38
295.36
204.49
182.93
143.56
160.17
238.73
169.58
Net Current Assets
-1,592.02
-1,424.90
-1,390.39
-1,092.11
-1,892.89
-1,344.95
-970.21
-584.56
408.85
228.38
Total Assets
7,600.12
7,404.88
7,904.72
6,578.51
6,955.37
6,505.21
6,685.77
4,103.77
3,700.41
3,104.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
87.26
359.69
340.04
-42.46
214.24
584.40
521.30
489.55
671.57
442.02
PBT
37.64
-536.51
-557.45
-675.05
-752.24
-184.64
-154.16
-33.85
400.95
191.75
Adjustment
283.97
1,024.16
920.95
1,033.81
1,028.59
741.11
495.54
312.60
268.80
207.77
Changes in Working Capital
-232.32
-125.93
-9.39
-396.37
-3.60
82.66
200.68
293.11
43.12
63.96
Cash after chg. in Working capital
89.28
361.72
354.11
-37.61
272.74
639.13
542.05
571.86
712.88
463.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.02
-2.02
-14.07
-4.85
-58.50
-54.73
-20.55
-64.56
-41.30
-21.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.51
-196.24
-187.40
2.68
-244.95
-249.12
-2,185.73
-919.90
-844.00
-812.38
Net Fixed Assets
-0.11
6.36
-50.68
1.08
-5.78
-2.63
-3.87
-0.57
-0.73
2.67
Net Investments
-80.91
32.32
-65.58
256.35
-3,049.70
-324.40
-352.53
-443.82
-0.17
-0.16
Others
18.51
-234.92
-71.14
-254.75
2,810.53
77.91
-1,829.33
-475.51
-843.10
-814.89
Cash from Financing Activity
-27.74
-199.00
-265.55
165.42
-52.53
-593.84
1,644.62
369.95
416.91
443.58
Net Cash Inflow / Outflow
-2.99
-35.55
-112.90
125.64
-83.25
-258.56
-19.81
-60.40
244.48
73.23
Opening Cash & Equivalents
13.46
49.01
147.32
141.64
224.89
483.45
503.26
477.57
233.08
159.86
Closing Cash & Equivalent
10.46
13.46
49.01
267.28
141.64
224.89
483.45
417.16
477.57
233.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-484.18
-512.64
-226.27
-386.32
-97.79
62.34
134.45
137.07
182.18
141.18
ROA
0.30%
-6.13%
-5.96%
-9.59%
-9.85%
-3.16%
-3.08%
-1.24%
7.56%
5.59%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-71.59%
-41.31%
-10.24%
53.74%
37.73%
ROCE
4.79%
2.70%
1.64%
-1.59%
-2.78%
6.14%
4.34%
4.88%
24.29%
19.88%
Fixed Asset Turnover
0.23
0.46
0.51
0.62
0.69
0.73
0.70
0.86
1.08
1.19
Receivable days
155.38
68.41
45.52
23.08
11.56
8.87
9.25
10.25
18.58
14.24
Inventory Days
61.06
34.00
36.99
42.71
45.63
46.12
51.15
47.60
45.91
47.54
Payable days
229.63
107.65
88.56
80.51
81.89
83.24
84.38
73.39
75.37
66.48
Cash Conversion Cycle
-13.20
-5.24
-6.04
-14.72
-24.70
-28.24
-23.98
-15.55
-10.87
-4.70
Total Debt/Equity
-4.33
-4.10
-8.94
-5.74
-17.72
23.65
11.17
6.36
3.49
3.55
Interest Cover
1.19
0.21
0.13
-0.13
-0.21
0.62
0.52
0.69
3.81
2.58

News Update:


  • Binani Inds - Quarterly Results
    30th Oct 2018, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.