Nifty
Sensex
:
:
10675.40
35454.92
58.70 (0.55%)
194.38 (0.55%)

Diversified

Rating :
52/99

BSE: 500335 | NSE: BIRLACORPN

651.70
-3.60 (-0.55%)
16-Nov-2018 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  659.00
  •  665.00
  •  640.30
  •  655.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16112
  •  105.00
  •  1265.95
  •  519.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,075.42
  • 24.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,986.07
  • 0.99%
  • 1.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.90%
  • 5.79%
  • 11.38%
  • FII
  • DII
  • Others
  • 0.03%
  • 15.56%
  • 4.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 13.71
  • 20.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 25.72
  • 23.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.16
  • 3.47
  • -2.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 26.57
  • 31.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.55
  • 1.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 11.10
  • 12.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,464.56
1,234.03
18.68%
1,655.75
1,667.74
-0.72%
1,650.56
0.00
0.00
1,389.32
1,232.44
12.73%
Expenses
1,278.97
1,056.92
21.01%
1,409.38
1,427.31
-1.26%
1,399.89
0.00
0.00
1,250.60
1,111.67
12.50%
EBITDA
185.59
177.11
4.79%
246.37
240.43
2.47%
250.67
0.00
0.00
138.72
120.77
14.86%
EBIDTM
12.67%
14.35%
14.88%
14.42%
15.19%
0.00%
9.98%
9.80%
Other Income
20.28
11.60
74.83%
23.18
16.05
44.42%
33.43
0.00
0.00
14.11
20.89
-32.46%
Interest
93.52
105.31
-11.20%
95.20
93.69
1.61%
82.87
0.00
0.00
95.77
114.86
-16.62%
Depreciation
87.01
83.12
4.68%
85.65
83.19
2.96%
83.57
0.00
0.00
82.28
80.86
1.76%
PBT
25.34
0.28
8,950.00%
88.70
67.12
32.15%
117.66
0.00
0.00
-25.22
-54.06
-
Tax
9.05
-1.18
-
4.84
23.91
-79.76%
-13.46
0.00
-
-3.38
-12.77
-
PAT
16.29
1.46
1,015.75%
83.86
43.21
94.08%
131.12
0.00
0.00
-21.84
-41.29
-
PATM
1.11%
0.12%
5.06%
2.59%
7.94%
0.00%
-1.57%
-3.35%
EPS
2.12
0.19
1,015.79%
10.89
5.61
94.12%
17.03
0.00
0.00
-2.84
-5.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
6,160.19
5,734.16
4,347.67
3,268.16
3,209.89
3,016.35
2,602.96
2,286.90
2,153.85
2,157.03
1,790.68
Net Sales Growth
49.01%
31.89%
33.03%
1.82%
6.42%
15.88%
13.82%
6.18%
-0.15%
20.46%
 
Cost Of Goods Sold
878.90
826.18
677.10
606.29
471.64
531.12
405.67
401.24
361.72
256.85
239.86
Gross Profit
5,281.29
4,907.99
3,670.57
2,661.87
2,738.26
2,485.24
2,197.29
1,885.66
1,792.13
1,900.19
1,550.83
GP Margin
85.73%
85.59%
84.43%
81.45%
85.31%
82.39%
84.42%
82.45%
83.21%
88.09%
86.61%
Total Expenditure
5,338.84
4,927.53
3,725.13
2,982.08
2,910.68
2,759.55
2,209.43
1,934.31
1,712.17
1,451.20
1,364.24
Power & Fuel Cost
-
1,313.14
968.43
774.94
867.51
767.40
617.59
534.56
459.24
382.10
368.21
% Of Sales
-
22.90%
22.27%
23.71%
27.03%
25.44%
23.73%
23.37%
21.32%
17.71%
20.56%
Employee Cost
-
357.33
306.26
243.75
225.37
221.58
193.10
213.96
192.04
145.22
147.95
% Of Sales
-
6.23%
7.04%
7.46%
7.02%
7.35%
7.42%
9.36%
8.92%
6.73%
8.26%
Manufacturing Exp.
-
925.45
743.51
575.77
610.92
542.91
430.29
361.76
322.64
319.01
287.20
% Of Sales
-
16.14%
17.10%
17.62%
19.03%
18.00%
16.53%
15.82%
14.98%
14.79%
16.04%
General & Admin Exp.
-
201.58
143.49
93.05
92.19
81.18
74.53
59.73
50.71
52.67
47.37
% Of Sales
-
3.52%
3.30%
2.85%
2.87%
2.69%
2.86%
2.61%
2.35%
2.44%
2.65%
Selling & Distn. Exp.
-
1,281.52
861.25
671.23
628.18
590.16
476.67
350.03
320.14
287.98
258.15
% Of Sales
-
22.35%
19.81%
20.54%
19.57%
19.57%
18.31%
15.31%
14.86%
13.35%
14.42%
Miscellaneous Exp.
-
22.32
25.09
17.05
14.87
25.20
11.59
13.02
5.67
7.37
258.15
% Of Sales
-
0.39%
0.58%
0.52%
0.46%
0.84%
0.45%
0.57%
0.26%
0.34%
0.87%
EBITDA
821.35
806.63
622.54
286.08
299.21
256.80
393.53
352.59
441.68
705.83
426.44
EBITDA Margin
13.33%
14.07%
14.32%
8.75%
9.32%
8.51%
15.12%
15.42%
20.51%
32.72%
23.81%
Other Income
91.00
75.49
146.87
177.39
158.41
125.22
127.63
127.06
114.37
138.40
76.15
Interest
367.36
377.64
276.79
82.26
78.37
85.60
64.86
52.64
52.63
26.97
22.05
Depreciation
338.51
332.16
255.50
148.76
153.75
133.06
104.91
80.58
65.41
56.22
44.00
PBT
206.48
172.32
237.12
232.45
225.49
163.37
351.38
346.43
438.01
761.04
436.54
Tax
-2.95
5.89
10.82
33.22
37.41
22.61
81.09
106.99
117.80
203.74
112.95
Tax Rate
-1.43%
3.68%
4.70%
16.53%
17.59%
14.83%
23.08%
30.88%
26.89%
26.77%
25.87%
PAT
209.43
153.94
219.46
167.72
175.24
129.82
270.28
239.44
320.21
557.31
323.59
PAT before Minority Interest
209.42
153.95
219.47
167.73
175.24
129.83
270.29
239.44
320.21
557.31
323.59
Minority Interest
-0.01
-0.01
-0.01
-0.01
0.00
-0.01
-0.01
0.00
0.00
0.00
0.00
PAT Margin
3.40%
2.68%
5.05%
5.13%
5.46%
4.30%
10.38%
10.47%
14.87%
25.84%
18.07%
PAT Growth
6,096.15%
-29.86%
30.85%
-4.29%
34.99%
-51.97%
12.88%
-25.22%
-42.54%
72.23%
 
Unadjusted EPS
27.20
19.99
28.50
21.78
22.76
16.86
35.10
31.09
41.58
72.37
42.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,279.82
3,286.25
2,925.32
2,626.97
2,529.08
2,452.98
2,245.83
2,060.09
1,793.05
1,289.41
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
4,202.81
3,209.24
2,848.31
2,549.96
2,452.07
2,375.97
2,168.82
1,983.08
1,716.04
1,212.40
Non-Current Liabilities
5,206.32
5,167.38
1,368.93
1,729.90
1,467.16
1,396.67
1,161.87
919.59
789.36
354.24
Secured Loans
3,732.38
3,932.84
789.69
1,101.78
916.31
897.38
752.24
603.05
518.20
219.40
Unsecured Loans
97.38
116.24
0.00
0.00
0.00
0.00
0.00
1.10
190.99
57.05
Long Term Provisions
38.82
45.19
33.09
31.18
27.15
36.23
33.87
15.78
0.00
0.00
Current Liabilities
1,588.77
1,244.16
935.05
638.12
886.22
679.68
666.95
626.34
429.87
395.87
Trade Payables
496.52
367.86
162.72
159.21
154.67
126.64
101.23
102.57
263.54
234.43
Other Current Liabilities
1,011.85
825.49
603.75
264.38
499.79
216.33
151.60
147.57
101.51
94.64
Short Term Borrowings
65.30
21.39
142.76
140.83
163.10
277.89
372.10
333.54
0.00
0.00
Short Term Provisions
15.09
29.41
25.83
73.70
68.66
58.82
42.02
42.66
64.83
66.81
Total Liabilities
11,074.94
9,697.82
5,229.32
4,995.00
4,882.47
4,529.34
4,074.65
3,606.02
3,012.28
2,039.52
Net Block
7,368.59
6,362.80
2,033.89
1,927.56
1,870.24
1,738.46
1,354.36
981.40
705.23
667.18
Gross Block
8,104.69
6,766.95
2,182.42
3,161.72
2,948.28
2,693.10
2,209.59
1,763.02
1,442.09
1,366.30
Accumulated Depreciation
736.10
404.15
148.53
1,234.16
1,078.04
954.65
855.23
781.62
736.86
699.12
Non Current Assets
8,620.89
7,602.98
2,555.24
2,662.93
2,593.93
3,022.09
2,434.74
1,943.51
1,035.62
811.52
Capital Work in Progress
762.30
805.34
63.37
122.82
141.99
228.70
513.93
459.06
327.88
141.86
Non Current Investment
258.63
229.06
315.56
353.54
342.58
888.48
450.50
435.97
0.00
0.00
Long Term Loans & Adv.
139.62
133.95
95.98
226.58
205.11
133.50
83.39
52.90
0.00
0.00
Other Non Current Assets
91.75
71.83
46.45
32.43
34.01
32.95
32.56
14.18
0.00
0.00
Current Assets
2,454.05
2,094.84
2,674.08
2,332.07
2,288.55
1,507.25
1,639.91
1,662.52
1,976.10
1,227.43
Current Investments
413.70
335.30
1,374.40
955.42
982.09
374.14
586.87
726.41
1,133.66
543.72
Inventories
686.96
630.18
567.41
552.54
515.60
570.70
416.43
360.22
284.37
193.55
Sundry Debtors
191.45
132.53
94.24
88.13
74.71
74.96
37.25
44.07
22.15
20.00
Cash & Bank
219.81
312.47
363.38
468.02
502.34
282.01
428.47
344.22
340.68
320.47
Other Current Assets
942.12
442.99
157.20
167.17
213.81
205.43
170.90
187.59
195.24
149.70
Short Term Loans & Adv.
332.02
241.38
117.46
100.79
78.24
94.60
77.01
88.71
187.52
147.58
Net Current Assets
865.29
850.68
1,739.03
1,693.95
1,402.33
827.57
972.97
1,036.18
1,546.22
831.56
Total Assets
11,074.94
9,697.82
5,229.32
4,995.00
4,882.48
4,529.34
4,074.65
3,606.03
3,012.29
2,039.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
804.86
677.26
248.73
281.78
358.83
196.42
244.94
248.68
512.90
418.70
PBT
159.84
230.30
200.95
212.65
152.44
351.38
346.43
438.01
761.04
436.54
Adjustment
652.13
390.89
65.82
124.26
122.62
60.37
27.06
8.28
32.12
12.24
Changes in Working Capital
48.12
106.60
15.77
-9.15
123.84
-143.25
-53.71
-86.76
-88.89
74.47
Cash after chg. in Working capital
860.09
727.78
282.54
327.75
398.90
268.51
319.78
359.53
704.27
523.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.23
-50.53
-33.81
-45.97
-40.07
-72.09
-74.83
-110.86
-191.37
-104.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-234.43
-981.56
-11.01
-11.01
-340.76
-111.25
-251.58
-434.14
-841.27
-75.31
Net Fixed Assets
-1,222.10
-127.36
1,030.72
-194.48
-168.05
-198.13
-501.29
-451.66
-261.73
-195.96
Net Investments
-134.50
-1,228.15
-380.46
16.10
-63.27
-225.92
124.51
-27.66
-589.37
81.71
Others
1,122.17
373.95
-661.27
167.37
-109.44
312.80
125.20
45.18
9.83
38.94
Cash from Financing Activity
-555.17
280.25
-201.87
-265.09
-10.01
-61.82
12.21
188.27
348.57
-54.97
Net Cash Inflow / Outflow
15.26
-24.05
35.84
5.68
8.06
23.35
5.58
2.80
20.21
288.42
Opening Cash & Equivalents
88.30
112.35
71.12
65.22
57.16
33.81
28.23
25.43
320.47
32.05
Closing Cash & Equivalent
103.56
88.30
106.97
70.91
65.22
57.16
33.81
28.23
340.68
320.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
449.21
426.76
379.88
340.21
327.48
317.59
290.66
266.51
231.73
166.30
ROA
1.48%
2.94%
3.28%
3.55%
2.76%
6.28%
6.23%
9.68%
22.06%
16.02%
ROE
4.56%
7.07%
6.05%
6.82%
5.23%
11.54%
11.16%
16.69%
36.36%
28.41%
ROCE
7.10%
8.63%
6.97%
7.42%
6.27%
11.82%
12.53%
17.87%
38.91%
32.44%
Fixed Asset Turnover
0.80
1.11
1.41
1.21
1.23
1.22
1.31
1.52
1.70
1.60
Receivable days
9.95
8.31
8.85
8.05
7.85
6.84
5.71
4.96
3.22
4.63
Inventory Days
40.45
43.88
54.34
52.80
57.00
60.16
54.58
48.28
36.54
35.33
Payable days
31.29
25.40
19.38
19.36
18.44
18.16
19.28
38.51
61.88
60.63
Cash Conversion Cycle
19.10
26.78
43.81
41.48
46.42
48.84
41.02
14.72
-22.12
-20.67
Total Debt/Equity
1.19
1.29
0.44
0.50
0.56
0.50
0.51
0.46
0.40
0.22
Interest Cover
1.42
1.83
3.44
3.71
2.78
6.42
7.58
9.32
29.22
20.80

News Update:


  • Birla Corporation gets nod to start test marketing of construction chemicals, additives
    30th Oct 2018, 16:33 PM

    The Board of Directors of the company at their meeting held on October 30, 2018, approved the same

    Read More
  • Birla Corporation - Quarterly Results
    30th Oct 2018, 16:21 PM

    Read More
  • Birla Corporation’s arm to expand cement capacity at Kundanganj plant
    29th Oct 2018, 09:15 AM

    The Board of Directors of RCCPL at its meeting held on October 27, 2018, approved the same

    Read More
  • Birla Corporation executes PPA with AMPSolar Farms
    28th Aug 2018, 15:14 PM

    2600 Equity Shares of AMPSolar Farms acquired on January 4, 2018 under the Group Captive Scheme is being transferred back to AMPSolar Group at face value of Rs 10 each

    Read More
  • Birla Corporation reports 94% rise in Q1 consolidated net profit
    8th Aug 2018, 11:41 AM

    Total consolidated income of the company decreased marginally by 0.29% at Rs 1,678.93 crore for Q1FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.