Nifty
Sensex
:
:
11462.20
38205.29
35.35 (0.31%)
110.22 (0.29%)

Diversified

Rating :
49/99

BSE: 500335 | NSE: BIRLACORPN

531.60
-6.25 (-1.16%)
18-Mar-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  540.00
  •  540.00
  •  527.25
  •  537.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47508
  •  252.55
  •  819.05
  •  439.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,112.86
  • 15.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,023.50
  • 1.22%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.90%
  • 5.39%
  • 11.48%
  • FII
  • DII
  • Others
  • 0.03%
  • 15.85%
  • 4.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 13.71
  • 20.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 25.72
  • 23.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.16
  • 3.47
  • -2.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 26.57
  • 31.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.58
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 11.33
  • 12.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,556.93
1,387.80
12.19%
1,464.56
1,234.03
18.68%
1,655.75
1,667.74
-0.72%
1,650.56
0.00
0.00
Expenses
1,349.81
1,255.25
7.53%
1,278.97
1,056.92
21.01%
1,409.38
1,427.31
-1.26%
1,399.89
0.00
0.00
EBITDA
207.12
132.55
56.26%
185.59
177.11
4.79%
246.37
240.43
2.47%
250.67
0.00
0.00
EBIDTM
13.30%
9.55%
12.67%
14.35%
14.88%
14.42%
15.19%
0.00%
Other Income
10.59
14.29
-25.89%
20.28
11.60
74.83%
23.18
16.05
44.42%
33.43
0.00
0.00
Interest
92.22
89.78
2.72%
93.52
105.31
-11.20%
95.20
93.69
1.61%
82.87
0.00
0.00
Depreciation
83.56
82.28
1.56%
87.01
83.12
4.68%
85.65
83.19
2.96%
83.57
0.00
0.00
PBT
41.93
-25.22
-
25.34
0.28
8,950.00%
88.70
67.12
32.15%
117.66
0.00
0.00
Tax
14.57
-3.38
-
9.05
-1.18
-
4.84
23.91
-79.76%
-13.46
0.00
-
PAT
27.36
-21.84
-
16.29
1.46
1,015.75%
83.86
43.21
94.08%
131.12
0.00
0.00
PATM
1.76%
-1.57%
1.11%
0.12%
5.06%
2.59%
7.94%
0.00%
EPS
3.55
-2.84
-
2.12
0.19
1,015.79%
10.89
5.61
94.12%
17.03
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
6,327.80
5,734.16
4,347.67
3,268.16
3,209.89
3,016.35
2,602.96
2,286.90
2,153.85
2,157.03
1,790.68
Net Sales Growth
47.52%
31.89%
33.03%
1.82%
6.42%
15.88%
13.82%
6.18%
-0.15%
20.46%
 
Cost Of Goods Sold
948.27
826.18
677.10
606.29
471.64
531.12
405.67
401.24
361.72
256.85
239.86
Gross Profit
5,379.53
4,907.99
3,670.57
2,661.87
2,738.26
2,485.24
2,197.29
1,885.66
1,792.13
1,900.19
1,550.83
GP Margin
85.01%
85.59%
84.43%
81.45%
85.31%
82.39%
84.42%
82.45%
83.21%
88.09%
86.61%
Total Expenditure
5,438.05
4,927.53
3,725.13
2,982.08
2,910.68
2,759.55
2,209.43
1,934.31
1,712.17
1,451.20
1,364.24
Power & Fuel Cost
-
1,313.14
968.43
774.94
867.51
767.40
617.59
534.56
459.24
382.10
368.21
% Of Sales
-
22.90%
22.27%
23.71%
27.03%
25.44%
23.73%
23.37%
21.32%
17.71%
20.56%
Employee Cost
-
357.33
306.26
243.75
225.37
221.58
193.10
213.96
192.04
145.22
147.95
% Of Sales
-
6.23%
7.04%
7.46%
7.02%
7.35%
7.42%
9.36%
8.92%
6.73%
8.26%
Manufacturing Exp.
-
925.45
743.51
575.77
610.92
542.91
430.29
361.76
322.64
319.01
287.20
% Of Sales
-
16.14%
17.10%
17.62%
19.03%
18.00%
16.53%
15.82%
14.98%
14.79%
16.04%
General & Admin Exp.
-
201.58
143.49
93.05
92.19
81.18
74.53
59.73
50.71
52.67
47.37
% Of Sales
-
3.52%
3.30%
2.85%
2.87%
2.69%
2.86%
2.61%
2.35%
2.44%
2.65%
Selling & Distn. Exp.
-
1,281.52
861.25
671.23
628.18
590.16
476.67
350.03
320.14
287.98
258.15
% Of Sales
-
22.35%
19.81%
20.54%
19.57%
19.57%
18.31%
15.31%
14.86%
13.35%
14.42%
Miscellaneous Exp.
-
22.32
25.09
17.05
14.87
25.20
11.59
13.02
5.67
7.37
258.15
% Of Sales
-
0.39%
0.58%
0.52%
0.46%
0.84%
0.45%
0.57%
0.26%
0.34%
0.87%
EBITDA
889.75
806.63
622.54
286.08
299.21
256.80
393.53
352.59
441.68
705.83
426.44
EBITDA Margin
14.06%
14.07%
14.32%
8.75%
9.32%
8.51%
15.12%
15.42%
20.51%
32.72%
23.81%
Other Income
87.48
75.49
146.87
177.39
158.41
125.22
127.63
127.06
114.37
138.40
76.15
Interest
363.81
377.64
276.79
82.26
78.37
85.60
64.86
52.64
52.63
26.97
22.05
Depreciation
339.79
332.16
255.50
148.76
153.75
133.06
104.91
80.58
65.41
56.22
44.00
PBT
273.63
172.32
237.12
232.45
225.49
163.37
351.38
346.43
438.01
761.04
436.54
Tax
15.00
5.89
10.82
33.22
37.41
22.61
81.09
106.99
117.80
203.74
112.95
Tax Rate
5.48%
3.68%
4.70%
16.53%
17.59%
14.83%
23.08%
30.88%
26.89%
26.77%
25.87%
PAT
258.63
153.94
219.46
167.72
175.24
129.82
270.28
239.44
320.21
557.31
323.59
PAT before Minority Interest
258.61
153.95
219.47
167.73
175.24
129.83
270.29
239.44
320.21
557.31
323.59
Minority Interest
-0.02
-0.01
-0.01
-0.01
0.00
-0.01
-0.01
0.00
0.00
0.00
0.00
PAT Margin
4.09%
2.68%
5.05%
5.13%
5.46%
4.30%
10.38%
10.47%
14.87%
25.84%
18.07%
PAT Growth
1,032.85%
-29.86%
30.85%
-4.29%
34.99%
-51.97%
12.88%
-25.22%
-42.54%
72.23%
 
Unadjusted EPS
33.59
19.99
28.50
21.78
22.76
16.86
35.10
31.09
41.58
72.37
42.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,279.82
3,286.25
2,925.32
2,626.97
2,529.08
2,452.98
2,245.83
2,060.09
1,793.05
1,289.41
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
4,202.81
3,209.24
2,848.31
2,549.96
2,452.07
2,375.97
2,168.82
1,983.08
1,716.04
1,212.40
Non-Current Liabilities
5,206.32
5,167.38
1,368.93
1,729.90
1,467.16
1,396.67
1,161.87
919.59
789.36
354.24
Secured Loans
3,732.38
3,932.84
789.69
1,101.78
916.31
897.38
752.24
603.05
518.20
219.40
Unsecured Loans
97.38
116.24
0.00
0.00
0.00
0.00
0.00
1.10
190.99
57.05
Long Term Provisions
38.82
45.19
33.09
31.18
27.15
36.23
33.87
15.78
0.00
0.00
Current Liabilities
1,588.77
1,244.16
935.05
638.12
886.22
679.68
666.95
626.34
429.87
395.87
Trade Payables
496.52
367.86
162.72
159.21
154.67
126.64
101.23
102.57
263.54
234.43
Other Current Liabilities
1,011.85
825.49
603.75
264.38
499.79
216.33
151.60
147.57
101.51
94.64
Short Term Borrowings
65.30
21.39
142.76
140.83
163.10
277.89
372.10
333.54
0.00
0.00
Short Term Provisions
15.09
29.41
25.83
73.70
68.66
58.82
42.02
42.66
64.83
66.81
Total Liabilities
11,074.94
9,697.82
5,229.32
4,995.00
4,882.47
4,529.34
4,074.65
3,606.02
3,012.28
2,039.52
Net Block
7,368.59
6,362.80
2,033.89
1,927.56
1,870.24
1,738.46
1,354.36
981.40
705.23
667.18
Gross Block
8,104.69
6,766.95
2,182.42
3,161.72
2,948.28
2,693.10
2,209.59
1,763.02
1,442.09
1,366.30
Accumulated Depreciation
736.10
404.15
148.53
1,234.16
1,078.04
954.65
855.23
781.62
736.86
699.12
Non Current Assets
8,620.89
7,602.98
2,555.24
2,662.93
2,593.93
3,022.09
2,434.74
1,943.51
1,035.62
811.52
Capital Work in Progress
762.30
805.34
63.37
122.82
141.99
228.70
513.93
459.06
327.88
141.86
Non Current Investment
258.63
229.06
315.56
353.54
342.58
888.48
450.50
435.97
0.00
0.00
Long Term Loans & Adv.
139.62
133.95
95.98
226.58
205.11
133.50
83.39
52.90
0.00
0.00
Other Non Current Assets
91.75
71.83
46.45
32.43
34.01
32.95
32.56
14.18
0.00
0.00
Current Assets
2,454.05
2,094.84
2,674.08
2,332.07
2,288.55
1,507.25
1,639.91
1,662.52
1,976.10
1,227.43
Current Investments
413.70
335.30
1,374.40
955.42
982.09
374.14
586.87
726.41
1,133.66
543.72
Inventories
686.96
630.18
567.41
552.54
515.60
570.70
416.43
360.22
284.37
193.55
Sundry Debtors
191.45
132.53
94.24
88.13
74.71
74.96
37.25
44.07
22.15
20.00
Cash & Bank
219.81
312.47
363.38
468.02
502.34
282.01
428.47
344.22
340.68
320.47
Other Current Assets
942.12
442.99
157.20
167.17
213.81
205.43
170.90
187.59
195.24
149.70
Short Term Loans & Adv.
332.02
241.38
117.46
100.79
78.24
94.60
77.01
88.71
187.52
147.58
Net Current Assets
865.29
850.68
1,739.03
1,693.95
1,402.33
827.57
972.97
1,036.18
1,546.22
831.56
Total Assets
11,074.94
9,697.82
5,229.32
4,995.00
4,882.48
4,529.34
4,074.65
3,606.03
3,012.29
2,039.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
804.86
677.26
248.73
281.78
358.83
196.42
244.94
248.68
512.90
418.70
PBT
159.84
230.30
200.95
212.65
152.44
351.38
346.43
438.01
761.04
436.54
Adjustment
652.13
390.89
65.82
124.26
122.62
60.37
27.06
8.28
32.12
12.24
Changes in Working Capital
48.12
106.60
15.77
-9.15
123.84
-143.25
-53.71
-86.76
-88.89
74.47
Cash after chg. in Working capital
860.09
727.78
282.54
327.75
398.90
268.51
319.78
359.53
704.27
523.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.23
-50.53
-33.81
-45.97
-40.07
-72.09
-74.83
-110.86
-191.37
-104.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-234.43
-981.56
-11.01
-11.01
-340.76
-111.25
-251.58
-434.14
-841.27
-75.31
Net Fixed Assets
-1,222.10
-127.36
1,030.72
-194.48
-168.05
-198.13
-501.29
-451.66
-261.73
-195.96
Net Investments
-134.50
-1,228.15
-380.46
16.10
-63.27
-225.92
124.51
-27.66
-589.37
81.71
Others
1,122.17
373.95
-661.27
167.37
-109.44
312.80
125.20
45.18
9.83
38.94
Cash from Financing Activity
-555.17
280.25
-201.87
-265.09
-10.01
-61.82
12.21
188.27
348.57
-54.97
Net Cash Inflow / Outflow
15.26
-24.05
35.84
5.68
8.06
23.35
5.58
2.80
20.21
288.42
Opening Cash & Equivalents
88.30
112.35
71.12
65.22
57.16
33.81
28.23
25.43
320.47
32.05
Closing Cash & Equivalent
103.56
88.30
106.97
70.91
65.22
57.16
33.81
28.23
340.68
320.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
449.21
426.76
379.88
340.21
327.48
317.59
290.66
266.51
231.73
166.30
ROA
1.48%
2.94%
3.28%
3.55%
2.76%
6.28%
6.23%
9.68%
22.06%
16.02%
ROE
4.56%
7.07%
6.05%
6.82%
5.23%
11.54%
11.16%
16.69%
36.36%
28.41%
ROCE
7.10%
8.63%
6.97%
7.42%
6.27%
11.82%
12.53%
17.87%
38.91%
32.44%
Fixed Asset Turnover
0.80
1.11
1.41
1.21
1.23
1.22
1.31
1.52
1.70
1.60
Receivable days
9.95
8.31
8.85
8.05
7.85
6.84
5.71
4.96
3.22
4.63
Inventory Days
40.45
43.88
54.34
52.80
57.00
60.16
54.58
48.28
36.54
35.33
Payable days
31.29
25.40
19.38
19.36
18.44
18.16
19.28
38.51
61.88
60.63
Cash Conversion Cycle
19.10
26.78
43.81
41.48
46.42
48.84
41.02
14.72
-22.12
-20.67
Total Debt/Equity
1.19
1.29
0.44
0.50
0.56
0.50
0.51
0.46
0.40
0.22
Interest Cover
1.42
1.83
3.44
3.71
2.78
6.42
7.58
9.32
29.22
20.80

News Update:


  • NGT orders to stop mining activities of Birla Corporation in Rajasthan
    11th Mar 2019, 10:03 AM

    The company has been ordered to stop all mining activities which are being carried on within the municipal limits of Chittorgarh City

    Read More
  • Birla Corporation reports 32.1 lakh tonne of cement production in Q3FY19
    6th Feb 2019, 11:54 AM

    In the nine month period, cement production stood at 9.86 LT, while sales stood at 97.9 LT

    Read More
  • Birla Corporation turns black in Q3
    6th Feb 2019, 10:50 AM

    Total consolidated income of the company increased by 11.80% at Rs 1567.52 crore for Q3FY19

    Read More
  • Birla Corporation - Quarterly Results
    5th Feb 2019, 17:53 PM

    Read More
  • Birla Corporation forays into construction additives business
    7th Jan 2019, 12:10 PM

    The company expects a significant new revenue stream with the introduction of these products

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.