Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

IT - Software

Rating :
N/A

BSE: 511607 | NSE: BIRSHLE

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.37%
  • 11.06%
  • 72.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.06
  • 0.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 16.52
  • 22.26

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
0.74
9.01
105.78
279.37
246.48
186.49
Net Sales Growth
-
-91.79%
-91.48%
-62.14%
13.34%
32.17%
 
Cost Of Goods Sold
-
0.50
0.70
61.07
242.33
226.13
172.08
Gross Profit
-
0.24
8.31
44.71
37.04
20.35
14.41
GP Margin
-
32.43%
92.23%
42.27%
13.26%
8.26%
7.73%
Total Expenditure
-
4.41
9.57
101.13
261.53
232.43
175.53
Power & Fuel Cost
-
0.04
0.07
0.13
0.19
0.09
0.09
% Of Sales
-
5.41%
0.78%
0.12%
0.07%
0.04%
0.05%
Employee Cost
-
1.44
2.18
2.66
3.98
2.43
1.43
% Of Sales
-
194.59%
24.20%
2.51%
1.42%
0.99%
0.77%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
2.37
3.75
36.54
14.38
3.37
1.91
% Of Sales
-
320.27%
41.62%
34.54%
5.15%
1.37%
1.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.06
2.87
0.73
0.66
0.41
0.01
% Of Sales
-
8.11%
31.85%
0.69%
0.24%
0.17%
0.01%
EBITDA
-
-3.67
-0.56
4.65
17.84
14.05
10.96
EBITDA Margin
-
-495.95%
-6.22%
4.40%
6.39%
5.70%
5.88%
Other Income
-
5.01
1.63
1.82
2.14
0.68
1.47
Interest
-
0.13
1.03
4.41
4.37
2.83
0.75
Depreciation
-
3.36
7.99
6.96
6.08
4.47
5.96
PBT
-
-2.15
-7.95
-4.90
9.53
7.44
5.73
Tax
-
0.00
0.23
-3.90
0.32
2.09
1.17
Tax Rate
-
0.00%
-3.17%
79.59%
3.36%
28.09%
20.42%
PAT
-
-2.17
-6.92
-1.01
9.08
5.40
4.57
PAT before Minority Interest
-
-2.15
-7.49
-1.00
9.21
5.35
4.57
Minority Interest
-
-0.02
0.57
-0.01
-0.13
0.05
0.00
PAT Margin
-
-293.24%
-76.80%
-0.95%
3.25%
2.19%
2.45%
PAT Growth
-
-
-
-
68.15%
18.16%
 
Unadjusted EPS
-
-0.94
-3.33
-0.45
4.44
2.86
2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
106.66
108.18
115.47
115.26
105.44
99.10
Share Capital
20.95
20.95
20.95
20.95
20.95
20.95
Total Reserves
85.71
87.23
94.00
94.31
82.79
76.46
Non-Current Liabilities
-3.13
-3.12
2.30
10.52
6.70
0.30
Secured Loans
0.00
0.00
5.75
1.10
5.01
0.04
Unsecured Loans
0.34
0.36
0.00
8.77
0.47
0.00
Long Term Provisions
0.07
0.06
0.09
0.25
0.21
0.03
Current Liabilities
72.90
78.01
112.33
102.61
75.41
77.01
Trade Payables
45.77
45.83
47.10
75.29
53.77
64.41
Other Current Liabilities
11.43
10.23
4.31
8.80
5.80
0.35
Short Term Borrowings
11.84
18.46
27.92
15.84
13.52
10.98
Short Term Provisions
3.86
3.49
32.99
2.68
2.32
1.27
Total Liabilities
177.66
184.28
237.59
235.87
192.21
176.41
Net Block
7.83
13.79
57.04
51.50
55.04
15.52
Gross Block
42.06
47.75
84.46
72.22
71.02
26.70
Accumulated Depreciation
34.23
33.96
27.42
20.72
15.97
11.17
Non Current Assets
73.32
79.28
116.47
121.57
94.33
73.06
Capital Work in Progress
20.36
20.41
35.89
45.85
27.56
14.50
Non Current Investment
32.36
32.15
10.92
10.68
10.05
42.77
Long Term Loans & Adv.
12.77
12.93
12.62
13.53
1.67
0.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
104.33
105.00
121.11
114.29
97.88
103.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.50
10.50
10.50
10.96
10.73
5.57
Sundry Debtors
59.11
61.48
61.55
90.18
58.22
70.30
Cash & Bank
1.92
1.24
1.58
1.20
2.13
1.88
Other Current Assets
32.81
2.59
32.25
1.15
26.80
25.61
Short Term Loans & Adv.
31.26
29.20
15.24
10.80
26.66
24.80
Net Current Assets
31.43
26.98
8.79
11.69
22.47
26.35
Total Assets
177.65
184.28
237.58
235.86
192.21
176.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-0.60
6.15
2.68
14.37
11.23
3.29
PBT
-2.15
-7.26
-4.90
9.53
7.44
5.73
Adjustment
-1.47
8.83
10.96
9.27
8.20
5.74
Changes in Working Capital
3.03
4.61
-2.66
-2.92
-4.09
-7.28
Cash after chg. in Working capital
-0.60
6.18
3.40
15.88
11.55
4.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.71
-1.51
-0.32
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.47
3.54
-7.62
-22.39
-25.55
-60.07
Net Fixed Assets
5.70
0.21
-0.81
-12.28
-12.55
Net Investments
0.05
16.74
0.26
-8.84
0.00
Others
1.72
-13.41
-7.07
-1.27
-13.00
Cash from Financing Activity
-6.31
-9.85
4.66
6.90
14.36
47.96
Net Cash Inflow / Outflow
0.56
-0.17
-0.27
-1.12
0.04
-8.82
Opening Cash & Equivalents
0.33
0.49
0.76
1.89
1.84
10.67
Closing Cash & Equivalent
0.89
0.33
0.49
0.76
1.89
1.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
50.92
51.65
54.88
55.03
49.53
46.50
ROA
-1.19%
-3.55%
-0.42%
4.30%
2.90%
2.59%
ROE
-2.00%
-6.71%
-0.87%
8.41%
5.32%
4.69%
ROCE
-1.53%
-4.34%
-0.33%
10.14%
8.60%
5.88%
Fixed Asset Turnover
0.02
0.14
1.35
3.90
5.04
6.99
Receivable days
0.00
2492.67
261.78
96.95
95.16
137.59
Inventory Days
5144.44
425.44
37.02
14.17
12.07
10.89
Payable days
3030.53
1534.50
317.40
93.27
88.48
127.06
Cash Conversion Cycle
2113.91
1383.61
-18.60
17.85
18.75
21.43
Total Debt/Equity
0.20
0.26
0.31
0.26
0.22
0.11
Interest Cover
-15.93
-6.02
-0.11
3.18
3.63
8.69

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.