Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Miscellaneous

Rating :
55/99

BSE: 540073 | NSE: BLS

128.15
-1.70 (-1.31%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  130.90
  •  131.10
  •  127.20
  •  129.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43640
  •  55.92
  •  293.00
  •  115.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,318.53
  • 12.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,307.85
  • 0.39%
  • 4.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.24%
  • 5.24%
  • 14.82%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.40
  • 37.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.41
  • 29.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.38
  • 105.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
201.26
195.07
3.17%
204.63
194.31
5.31%
202.80
162.80
24.57%
186.55
153.57
21.48%
Expenses
151.76
151.80
-0.03%
170.51
160.17
6.46%
164.81
134.71
22.34%
143.20
141.17
1.44%
EBITDA
49.50
43.28
14.37%
34.12
34.15
-0.09%
37.99
28.09
35.24%
43.34
12.41
249.23%
EBIDTM
24.59%
22.18%
16.67%
17.57%
18.73%
17.25%
23.23%
8.08%
Other Income
0.96
0.69
39.13%
1.54
0.28
450.00%
0.98
0.58
68.97%
0.84
0.63
33.33%
Interest
3.35
2.75
21.82%
3.20
2.45
30.61%
3.62
2.19
65.30%
2.81
0.76
269.74%
Depreciation
4.94
9.50
-48.00%
9.79
16.76
-41.59%
10.06
5.54
81.59%
10.25
2.34
338.03%
PBT
42.16
31.71
32.95%
22.68
15.22
49.01%
25.29
20.94
20.77%
31.13
9.94
213.18%
Tax
8.13
2.65
206.79%
2.60
-1.96
-
4.69
4.27
9.84%
4.34
0.92
371.74%
PAT
34.03
29.06
17.10%
20.08
17.17
16.95%
20.61
16.67
23.64%
26.79
9.02
197.01%
PATM
16.91%
14.90%
9.81%
8.84%
10.16%
10.24%
14.36%
5.87%
EPS
3.32
2.84
16.90%
1.96
1.67
17.37%
2.01
1.63
23.31%
2.62
0.88
197.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
795.24
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
12.68%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
487.36
0.00
0.00
0.00
0.00
0.00
Gross Profit
307.88
789.05
634.89
504.96
450.02
385.58
GP Margin
38.72%
100%
100%
100%
100%
100%
Total Expenditure
630.28
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
497.14
470.76
415.00
369.58
315.74
% Of Sales
-
63.00%
74.15%
82.18%
82.13%
81.89%
General & Admin Exp.
-
61.62
33.92
14.63
13.35
11.07
% Of Sales
-
7.81%
5.34%
2.90%
2.97%
2.87%
Selling & Distn. Exp.
-
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
16.64
3.40
3.91
1.08
0.79
% Of Sales
-
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
164.95
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
20.74%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
4.32
4.05
2.54
0.50
0.38
0.41
Interest
12.98
13.44
7.34
1.27
1.74
0.66
Depreciation
35.04
39.60
25.97
5.53
5.11
3.53
PBT
121.26
110.81
53.34
31.37
23.92
20.80
Tax
19.76
14.27
3.22
0.46
0.34
0.34
Tax Rate
16.30%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
101.51
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
101.54
96.54
50.11
30.91
23.58
20.46
Minority Interest
0.03
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
12.76%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
41.14%
92.77%
62.07%
30.99%
15.30%
 
Unadjusted EPS
9.91
9.42
48.88
30.15
23.02
19.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
260.54
165.67
118.75
83.50
57.88
Share Capital
10.24
10.24
10.24
10.24
10.24
Total Reserves
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
37.26
50.49
4.72
6.59
0.73
Secured Loans
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
1.55
1.28
1.10
1.01
0.53
Current Liabilities
168.63
80.79
13.49
13.43
8.13
Trade Payables
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
60.09
31.73
5.93
5.43
1.73
Short Term Borrowings
54.34
35.14
0.00
0.00
0.00
Short Term Provisions
15.38
0.89
0.77
0.61
0.29
Total Liabilities
466.52
297.09
137.06
103.60
66.83
Net Block
49.46
78.43
24.21
24.25
22.32
Gross Block
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
75.92
43.46
18.10
12.04
6.78
Non Current Assets
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
0.55
0.44
0.09
7.92
7.84
Other Non Current Assets
2.13
0.13
0.00
6.23
1.59
Current Assets
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
212.33
59.70
2.21
5.86
3.92
Cash & Bank
118.87
69.73
47.32
15.85
7.95
Other Current Assets
55.36
36.96
1.13
2.56
21.51
Short Term Loans & Adv.
17.72
19.67
60.43
39.24
0.98
Net Current Assets
217.94
105.27
97.60
50.08
25.26
Total Assets
466.52
297.08
137.06
103.60
66.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
55.70
47.88
35.51
13.27
PBT
110.81
53.34
31.37
23.92
Adjustment
55.65
27.52
9.19
6.46
Changes in Working Capital
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
5.84
-2.04
-0.12
Net Investments
-0.50
-1.54
0.00
Others
-32.48
-111.33
-6.76
Cash from Financing Activity
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
87.04
60.36
42.59
15.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
25.43
16.17
11.59
8.15
5.65
ROA
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
39.46%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
6.38
7.73
12.85
13.76
13.25
Receivable days
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
16.02
6.70
5.69
6.00
6.32
Cash Conversion Cycle
46.90
11.10
-2.78
-2.04
-2.61
Total Debt/Equity
0.42
0.58
0.05
0.08
0.00
Interest Cover
9.24
8.27
25.62
14.78
32.49

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.