PBT
1.18
4.45
2.49
7.61
4.14
7.42
3.17
3.72
2.49
1.76
Adjustment
3.05
3.58
3.95
4.67
5.13
3.16
2.76
2.90
1.59
2.21
Changes in Working Capital
-1.64
-3.31
2.84
-3.23
0.41
-7.04
-0.70
-4.50
3.48
2.17
Cash after chg. in Working capital
2.59
4.72
9.28
9.06
9.68
3.53
5.23
2.12
7.56
6.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.68
-1.11
-0.69
-1.93
-1.06
-1.70
-1.15
-0.97
-0.53
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00