Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
N/A

BSE: 502761 | NSE: BLUEBLENDS

3.75
0.15 (4.17%)
16-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.65
  •  3.75
  •  3.60
  •  3.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11201
  •  0.42
  •  40.50
  •  3.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.90
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89.19
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.16%
  • 7.52%
  • 34.97%
  • FII
  • DII
  • Others
  • 0.04%
  • 1.55%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.10
  • -5.51
  • -9.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.04
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.95
  • 11.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.73
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -34.22
  • -46.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
132.21
164.92
180.15
176.21
175.56
168.69
171.19
Net Sales Growth
-
-19.83%
-8.45%
2.24%
0.37%
4.07%
-1.46%
 
Cost Of Goods Sold
-
93.03
92.60
96.85
96.51
98.89
95.36
104.54
Gross Profit
-
39.19
72.32
83.31
79.71
76.66
73.33
66.64
GP Margin
-
29.64%
43.85%
46.24%
45.24%
43.67%
43.47%
38.93%
Total Expenditure
-
132.55
144.40
157.04
157.96
157.47
158.99
153.71
Power & Fuel Cost
-
10.49
10.96
10.04
11.43
9.07
10.78
10.78
% Of Sales
-
7.93%
6.65%
5.57%
6.49%
5.17%
6.39%
6.30%
Employee Cost
-
5.96
7.12
6.14
5.65
5.26
5.07
4.77
% Of Sales
-
4.51%
4.32%
3.41%
3.21%
3.00%
3.01%
2.79%
Manufacturing Exp.
-
18.99
28.94
39.72
39.82
38.84
40.80
29.91
% Of Sales
-
14.36%
17.55%
22.05%
22.60%
22.12%
24.19%
17.47%
General & Admin Exp.
-
2.08
4.03
3.41
3.89
4.28
3.36
3.23
% Of Sales
-
1.57%
2.44%
1.89%
2.21%
2.44%
1.99%
1.89%
Selling & Distn. Exp.
-
0.25
0.67
0.53
0.63
0.41
0.70
0.44
% Of Sales
-
0.19%
0.41%
0.29%
0.36%
0.23%
0.41%
0.26%
Miscellaneous Exp.
-
1.74
0.09
0.37
0.03
0.71
2.92
0.04
% Of Sales
-
1.32%
0.05%
0.21%
0.02%
0.40%
1.73%
0.02%
EBITDA
-
-0.34
20.52
23.11
18.25
18.09
9.70
17.48
EBITDA Margin
-
-0.26%
12.44%
12.83%
10.36%
10.30%
5.75%
10.21%
Other Income
-
0.37
1.26
0.53
0.33
1.16
1.88
0.56
Interest
-
11.91
12.53
11.13
9.33
10.46
6.85
1.36
Depreciation
-
2.22
2.22
3.13
4.46
4.35
4.36
5.94
PBT
-
-14.11
7.03
9.38
4.80
4.44
0.37
10.74
Tax
-
-1.69
0.03
0.70
-0.43
-2.27
0.00
0.00
Tax Rate
-
4.91%
0.43%
7.46%
-8.51%
-34.92%
0.00%
0.00%
PAT
-
-32.71
6.99
8.68
5.48
8.77
21.00
-1.69
PAT before Minority Interest
-
-32.71
6.99
8.68
5.48
8.77
21.00
-1.69
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-24.74%
4.24%
4.82%
3.11%
5.00%
12.45%
-0.99%
PAT Growth
-
-
-19.47%
58.39%
-37.51%
-58.24%
-
 
Unadjusted EPS
-
-15.34
3.42
4.47
2.82
4.64
11.56
-0.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
25.39
62.09
68.40
53.30
47.82
38.85
-11.69
Share Capital
21.65
29.59
42.42
42.42
42.42
50.44
50.44
Total Reserves
3.74
32.50
18.28
10.88
5.40
-11.59
-62.13
Non-Current Liabilities
34.15
57.55
32.93
37.36
47.30
24.47
81.81
Secured Loans
22.09
45.89
21.47
28.79
37.83
24.31
81.66
Unsecured Loans
16.09
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.19
0.19
0.17
0.16
0.16
0.16
0.15
Current Liabilities
57.20
36.17
58.91
46.56
39.07
44.34
39.52
Trade Payables
13.78
14.80
23.67
24.72
24.82
23.77
20.04
Other Current Liabilities
28.91
3.98
15.60
10.13
7.88
7.29
3.64
Short Term Borrowings
14.28
13.61
16.36
9.58
6.36
13.28
15.84
Short Term Provisions
0.23
3.78
3.28
2.13
0.00
0.00
0.00
Total Liabilities
116.74
155.81
160.24
137.22
134.19
107.66
109.64
Net Block
31.55
33.95
35.63
33.27
36.79
31.95
34.33
Gross Block
91.33
97.16
96.64
97.24
96.33
90.36
94.98
Accumulated Depreciation
59.78
63.21
61.01
63.96
59.55
58.41
60.66
Non Current Assets
33.78
42.83
54.04
56.45
53.50
37.41
43.86
Capital Work in Progress
0.00
0.00
0.03
5.54
0.57
0.36
0.00
Non Current Investment
0.63
0.63
10.14
10.14
8.64
5.10
9.53
Long Term Loans & Adv.
1.25
8.25
8.25
7.50
7.50
0.00
0.00
Other Non Current Assets
0.34
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
69.28
112.98
106.20
80.76
80.69
70.25
65.78
Current Investments
0.00
0.00
0.00
0.94
2.82
4.43
0.00
Inventories
10.16
31.85
29.01
30.19
28.65
21.45
14.46
Sundry Debtors
36.96
43.18
42.55
43.69
30.37
20.77
20.03
Cash & Bank
0.08
3.43
8.22
1.99
10.22
0.74
1.27
Other Current Assets
22.09
0.00
0.00
0.00
8.63
22.87
30.02
Short Term Loans & Adv.
22.01
34.52
26.43
3.95
8.63
22.87
30.02
Net Current Assets
12.08
76.81
47.29
34.21
41.62
25.91
26.26
Total Assets
116.74
155.81
160.24
137.21
134.19
107.66
109.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11.20
2.65
15.57
11.38
17.14
12.91
7.57
PBT
-34.40
7.03
9.38
5.05
6.50
21.01
10.74
Adjustment
35.61
13.56
14.06
13.31
14.35
11.73
6.85
Changes in Working Capital
12.35
-17.81
-5.44
-6.97
-1.50
0.82
-9.98
Cash after chg. in Working capital
13.56
2.78
17.99
11.39
19.35
33.56
7.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.36
-0.13
-2.42
-0.01
-0.15
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.69
8.98
0.83
-5.30
-10.28
-2.57
12.45
Net Fixed Assets
5.82
-0.49
6.11
-5.87
1.14
4.27
Net Investments
0.00
9.50
0.94
0.38
-3.57
0.00
Others
-32.51
-0.03
-6.22
0.19
-7.85
-6.84
Cash from Financing Activity
12.46
-16.42
-10.17
-14.31
2.62
-10.87
-20.75
Net Cash Inflow / Outflow
-3.03
-4.79
6.23
-8.22
9.48
-0.54
-0.72
Opening Cash & Equivalents
3.11
8.22
1.99
10.22
0.74
1.27
2.00
Closing Cash & Equivalent
0.08
3.43
8.22
1.99
10.22
0.74
1.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
5.41
25.78
19.42
15.61
12.78
3.62
-24.19
ROA
-24.00%
4.43%
5.83%
4.04%
7.25%
19.33%
-1.54%
ROE
-100.93%
15.41%
25.53%
19.89%
55.86%
0.00%
0.00%
ROCE
-20.70%
15.93%
18.45%
14.49%
18.88%
33.16%
-0.39%
Fixed Asset Turnover
1.40
1.70
1.86
1.82
1.88
1.82
1.80
Receivable days
110.61
94.86
87.36
76.70
53.16
44.13
42.66
Inventory Days
57.99
67.36
59.98
60.94
52.08
38.85
30.80
Payable days
46.67
45.68
55.76
56.80
55.04
49.16
47.38
Cash Conversion Cycle
121.94
116.54
91.58
80.85
50.20
33.82
26.08
Total Debt/Equity
6.95
1.00
0.87
0.90
1.04
1.12
-8.35
Interest Cover
-1.89
1.56
1.84
1.54
1.62
4.07
-0.25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.