Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 531495 | NSE: BLUECOAST

56.00
0.00 (0%)
14-Nov-2018 | 3:06PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  56.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  142.80
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 418.59
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.39%
  • 0.00%
  • 1.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 36.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 5.47
  • 5.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.66
  • -0.51
  • -0.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -37.99
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.52
  • 11.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 1.97
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 11.79
  • 12.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
134.89
132.66
115.53
106.66
103.34
97.48
101.19
90.46
87.19
76.43
Net Sales Growth
-
1.68%
14.83%
8.32%
3.21%
6.01%
-3.67%
11.86%
3.75%
14.08%
 
Cost Of Goods Sold
-
14.17
13.08
9.71
10.06
11.04
7.66
7.34
7.95
7.29
5.65
Gross Profit
-
120.72
119.58
105.81
96.60
92.31
89.82
93.85
82.51
79.90
70.78
GP Margin
-
89.50%
90.14%
91.59%
90.57%
89.33%
92.14%
92.75%
91.21%
91.64%
92.61%
Total Expenditure
-
106.97
109.26
86.58
81.31
74.84
66.85
69.34
62.36
59.39
56.93
Power & Fuel Cost
-
8.35
7.91
7.28
8.01
7.14
5.36
4.86
4.65
4.57
5.07
% Of Sales
-
6.19%
5.96%
6.30%
7.51%
6.91%
5.50%
4.80%
5.14%
5.24%
6.63%
Employee Cost
-
25.30
26.00
23.78
22.66
20.47
18.63
17.13
15.80
14.24
14.71
% Of Sales
-
18.76%
19.60%
20.58%
21.25%
19.81%
19.11%
16.93%
17.47%
16.33%
19.25%
Manufacturing Exp.
-
19.78
20.27
13.59
11.00
11.15
11.11
12.09
10.88
11.16
9.27
% Of Sales
-
14.66%
15.28%
11.76%
10.31%
10.79%
11.40%
11.95%
12.03%
12.80%
12.13%
General & Admin Exp.
-
31.96
33.33
26.84
23.33
18.81
18.90
21.46
18.62
19.03
19.56
% Of Sales
-
23.69%
25.12%
23.23%
21.87%
18.20%
19.39%
21.21%
20.58%
21.83%
25.59%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.41
8.68
5.38
6.25
6.23
5.19
6.45
4.45
3.11
0.00
% Of Sales
-
5.49%
6.54%
4.66%
5.86%
6.03%
5.32%
6.37%
4.92%
3.57%
3.49%
EBITDA
-
27.92
23.40
28.95
25.35
28.50
30.63
31.85
28.10
27.80
19.50
EBITDA Margin
-
20.70%
17.64%
25.06%
23.77%
27.58%
31.42%
31.48%
31.06%
31.88%
25.51%
Other Income
-
1.43
1.13
0.52
0.99
0.87
1.00
0.97
1.71
1.36
0.63
Interest
-
24.27
28.69
18.39
40.95
45.73
47.22
42.66
26.89
13.61
7.92
Depreciation
-
6.74
6.63
6.05
5.19
9.40
9.18
9.12
8.79
8.85
9.03
PBT
-
-1.66
-10.79
5.03
-19.80
-25.76
-24.77
-18.95
-5.87
6.69
3.18
Tax
-
0.00
-0.61
0.00
0.00
-7.50
-6.77
-6.10
-2.66
-0.19
1.15
Tax Rate
-
0.00%
5.65%
0.00%
0.00%
29.11%
46.88%
36.68%
45.32%
-2.84%
36.16%
PAT
-
-1.66
-10.18
5.03
-19.80
-18.21
-7.61
-10.48
-3.16
6.87
2.04
PAT before Minority Interest
-
-1.66
-10.18
5.03
-19.80
-18.26
-7.67
-10.53
-3.21
6.87
2.04
Minority Interest
-
0.00
0.00
0.00
0.00
0.05
0.06
0.05
0.05
0.00
0.00
PAT Margin
-
-1.23%
-7.67%
4.35%
-18.56%
-17.62%
-7.81%
-10.36%
-3.49%
7.88%
2.67%
PAT Growth
-
-
-
-
-
-
-
-
-
236.76%
 
Unadjusted EPS
-
-1.31
-7.99
0.69
-22.64
-25.68
-13.72
-16.95
-8.69
2.62
2.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
123.72
126.10
112.04
107.62
130.59
148.80
156.42
166.90
170.05
163.18
Share Capital
12.75
12.75
54.25
54.25
90.36
90.36
90.36
90.36
90.36
90.36
Total Reserves
110.97
113.36
57.79
53.38
40.22
58.44
66.05
76.53
79.69
72.81
Non-Current Liabilities
44.52
45.01
2.50
2.68
2.43
96.75
241.69
241.37
176.49
97.44
Secured Loans
42.21
42.38
0.02
0.05
0.14
66.98
196.61
223.90
158.28
80.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
4.50
0.00
0.81
1.50
Long Term Provisions
1.33
1.65
1.49
1.64
1.30
1.29
1.04
0.93
0.00
0.00
Current Liabilities
537.51
577.96
565.82
517.84
463.91
338.39
148.60
140.58
154.33
23.64
Trade Payables
10.24
8.76
7.21
13.49
10.25
6.17
3.16
5.13
141.47
7.49
Other Current Liabilities
527.12
568.95
546.55
495.20
441.75
321.46
136.80
128.20
9.86
12.12
Short Term Borrowings
0.00
0.00
10.19
8.96
10.89
9.31
8.42
6.65
0.00
0.00
Short Term Provisions
0.15
0.25
1.87
0.19
1.02
1.45
0.21
0.60
3.01
4.03
Total Liabilities
790.54
833.86
765.15
712.93
681.72
668.78
631.60
633.80
585.87
284.26
Net Block
549.08
556.51
569.67
544.59
463.80
467.97
471.49
469.63
468.95
205.31
Gross Block
651.51
652.44
659.00
639.03
550.02
544.79
539.15
530.90
523.69
252.87
Accumulated Depreciation
102.43
95.93
89.33
94.44
86.22
76.82
67.66
61.27
54.74
47.56
Non Current Assets
752.67
760.08
685.14
664.14
629.18
609.75
590.20
557.49
531.60
248.15
Capital Work in Progress
157.77
159.60
67.04
71.33
117.25
94.01
60.45
33.39
19.86
0.00
Non Current Investment
42.79
42.78
42.78
42.78
42.78
42.78
42.78
42.78
42.78
42.78
Long Term Loans & Adv.
3.03
1.18
5.65
5.44
5.35
4.99
5.01
11.69
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
10.47
0.00
0.00
0.00
Current Assets
37.86
73.79
80.00
48.79
52.54
56.56
41.40
76.30
52.95
36.11
Current Investments
0.02
2.56
7.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.98
3.03
13.38
16.53
16.23
16.13
14.67
15.09
13.96
13.59
Sundry Debtors
11.65
9.64
5.72
6.49
5.14
4.88
5.29
5.27
3.50
4.13
Cash & Bank
9.41
10.23
1.50
4.72
2.43
2.95
4.31
45.96
13.33
7.59
Other Current Assets
14.81
0.00
0.01
0.01
28.74
32.60
17.13
9.98
22.17
10.80
Short Term Loans & Adv.
14.81
48.34
52.37
21.05
22.36
10.14
7.50
8.12
22.09
10.69
Net Current Assets
-499.64
-504.17
-485.82
-469.05
-411.37
-281.83
-107.20
-64.28
-101.38
12.47
Total Assets
790.53
833.87
765.14
712.93
681.72
668.78
631.60
633.79
585.88
284.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
66.57
-48.77
49.26
89.36
158.28
192.58
32.87
13.58
151.23
15.95
PBT
-1.66
-10.18
5.03
-19.80
-25.76
-24.77
-18.95
-5.87
6.69
3.18
Adjustment
30.29
51.20
24.44
46.17
55.00
56.34
52.41
36.14
22.35
9.62
Changes in Working Capital
37.93
-90.40
20.42
62.99
129.04
146.92
-4.04
-17.44
122.19
3.57
Cash after chg. in Working capital
66.57
-49.39
49.88
89.36
158.28
178.49
29.42
12.83
151.23
16.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.61
-0.61
0.00
0.00
-1.21
0.01
0.75
0.00
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.03
-76.26
-34.06
-46.02
-26.23
-31.12
-42.34
-34.72
-292.35
-55.05
Net Fixed Assets
-44.56
-5.44
7.35
-4.85
-6.21
-5.40
-0.12
-1.38
2.37
-8.64
Net Investments
2.49
-2.50
0.00
0.00
0.00
0.00
0.00
-100.00
-88.56
-42.75
Others
45.10
-68.32
-41.41
-41.17
-20.02
-25.72
-42.22
66.66
-206.16
-3.66
Cash from Financing Activity
-70.42
133.76
-18.41
-41.05
-132.57
-162.82
-32.18
53.77
146.85
35.71
Net Cash Inflow / Outflow
-0.82
8.73
-3.21
2.29
-0.52
-1.36
-41.65
32.64
5.73
-3.39
Opening Cash & Equivalents
10.23
1.50
4.72
2.43
2.95
4.31
45.96
13.33
7.59
10.99
Closing Cash & Equivalent
9.41
10.23
1.50
4.72
2.43
2.95
4.31
45.96
13.33
7.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
97.05
98.92
55.33
51.87
55.37
73.13
84.51
96.33
98.39
92.13
ROA
-0.20%
-1.27%
0.68%
-2.84%
-2.70%
-1.18%
-1.66%
-0.53%
1.58%
0.77%
ROE
-1.33%
-10.36%
7.35%
-34.38%
-32.07%
-10.98%
-13.14%
-3.72%
8.14%
3.37%
ROCE
4.87%
4.57%
7.03%
6.14%
5.32%
8.28%
6.28%
5.55%
7.08%
4.87%
Fixed Asset Turnover
0.21
0.20
0.18
0.18
0.19
0.18
0.19
0.17
0.22
0.31
Receivable days
28.80
21.13
19.29
19.90
17.71
19.05
19.05
17.69
15.96
30.28
Inventory Days
6.77
22.56
47.25
56.06
57.14
57.66
53.67
58.59
57.66
62.44
Payable days
46.51
39.31
62.07
75.74
50.36
32.50
29.68
552.90
575.16
56.14
Cash Conversion Cycle
-10.94
4.39
4.47
0.22
24.49
44.22
43.04
-476.62
-501.54
36.58
Total Debt/Equity
2.88
2.55
2.00
2.07
1.75
1.68
1.55
1.58
0.94
0.50
Interest Cover
0.93
0.62
1.27
0.52
0.44
0.69
0.61
0.78
1.49
1.40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.