Nifty
Sensex
:
:
10739.40
35648.89
57.20 (0.54%)
191.73 (0.54%)

Courier Services

Rating :
69/99

BSE: 526612 | NSE: BLUEDART

3152.45
17.75 (0.57%)
19-Nov-2018 | 2:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3150.00
  •  3175.00
  •  3100.65
  •  3134.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1331
  •  41.96
  •  4824.00
  •  2620.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,399.91
  • 60.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,587.35
  • 0.40%
  • 11.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 8.04%
  • 4.29%
  • FII
  • DII
  • Others
  • 2.53%
  • 3.86%
  • 6.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.61
  • 3.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.50
  • -4.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.70
  • -9.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.99
  • 76.02
  • 72.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.41
  • 24.15
  • 22.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.32
  • 42.95
  • 36.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
-
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
1,149.90
907.54
976.66
Net Sales Growth
-
4.08%
4.94%
12.80%
17.23%
-10.75%
45.23%
30.04%
26.71%
-7.08%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
1,149.90
907.54
976.66
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
2,448.40
2,347.77
2,156.71
2,047.91
1,764.16
1,902.88
1,315.53
995.17
803.21
850.89
Power & Fuel Cost
-
217.92
194.14
188.14
16.76
14.58
15.23
10.00
8.74
7.61
7.38
% Of Sales
-
7.78%
7.22%
7.34%
0.74%
0.75%
0.70%
0.67%
0.76%
0.84%
0.76%
Employee Cost
-
584.50
554.85
525.28
321.60
266.58
300.19
192.30
148.04
133.93
131.88
% Of Sales
-
20.88%
20.63%
20.50%
14.15%
13.75%
13.82%
12.86%
12.87%
14.76%
13.50%
Manufacturing Exp.
-
1,154.91
1,095.90
1,010.13
1,422.61
1,302.65
1,410.70
1,001.52
748.76
585.94
635.97
% Of Sales
-
41.26%
40.75%
39.41%
62.61%
67.21%
64.96%
66.97%
65.12%
64.56%
65.12%
General & Admin Exp.
-
385.76
395.98
325.87
215.16
177.05
162.81
107.88
86.30
73.00
72.36
% Of Sales
-
13.78%
14.72%
12.71%
9.47%
9.13%
7.50%
7.21%
7.51%
8.04%
7.41%
Selling & Distn. Exp.
-
84.05
87.28
80.75
65.97
1.98
2.15
2.48
1.48
1.03
1.93
% Of Sales
-
3.00%
3.25%
3.15%
2.90%
0.10%
0.10%
0.17%
0.13%
0.11%
0.20%
Miscellaneous Exp.
-
21.26
19.62
26.54
5.81
1.32
11.80
1.35
1.85
1.72
1.93
% Of Sales
-
0.76%
0.73%
1.04%
0.26%
0.07%
0.54%
0.09%
0.16%
0.19%
0.14%
EBITDA
-
350.84
341.73
406.23
224.24
174.12
268.83
179.85
154.73
104.33
125.77
EBITDA Margin
-
12.53%
12.71%
15.85%
9.87%
8.98%
12.38%
12.03%
13.46%
11.50%
12.88%
Other Income
-
21.11
26.16
34.79
24.63
37.70
39.99
21.74
5.41
7.72
10.88
Interest
-
40.50
45.01
43.10
11.21
0.03
0.01
0.00
0.01
0.55
0.51
Depreciation
-
114.45
103.75
102.06
43.60
27.29
34.72
21.78
19.40
17.94
16.75
PBT
-
217.00
219.13
295.86
194.06
184.50
274.09
179.81
140.72
93.55
119.40
Tax
-
72.29
79.29
99.03
66.88
63.48
83.38
57.03
46.06
32.53
41.63
Tax Rate
-
33.31%
36.18%
33.47%
34.46%
34.41%
30.42%
31.72%
32.73%
34.77%
34.87%
PAT
-
144.71
139.84
196.23
127.18
121.02
190.71
122.78
94.66
61.02
77.77
PAT before Minority Interest
-
144.71
139.84
196.83
127.18
121.02
190.71
122.78
94.66
61.02
77.77
Minority Interest
-
0.00
0.00
-0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.17%
5.20%
7.66%
5.60%
6.24%
8.78%
8.21%
8.23%
6.72%
7.96%
PAT Growth
-
3.48%
-28.74%
54.29%
5.09%
-36.54%
55.33%
29.71%
55.13%
-21.54%
 
Unadjusted EPS
-
60.99
58.94
82.95
54.51
51.67
81.46
52.34
39.91
25.79
32.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
531.81
429.48
381.90
307.26
642.96
659.91
663.73
545.06
453.12
394.71
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
Total Reserves
508.05
405.72
358.14
283.50
619.20
636.15
639.97
521.29
429.36
370.95
Non-Current Liabilities
965.72
914.89
974.24
735.45
332.51
268.60
184.32
18.13
18.54
17.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
308.68
309.85
392.19
332.19
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
687.71
627.09
533.64
393.09
315.05
253.81
166.13
0.00
0.00
0.00
Current Liabilities
641.40
616.62
389.87
323.65
270.38
366.37
153.35
281.90
214.07
98.16
Trade Payables
368.35
272.13
245.89
128.02
107.33
72.91
53.81
96.79
76.34
49.08
Other Current Liabilities
100.64
104.20
80.91
127.35
117.14
88.05
93.62
24.98
21.59
35.59
Short Term Borrowings
97.43
173.18
3.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
74.98
67.11
59.98
68.28
45.91
205.41
5.92
160.13
116.14
13.49
Total Liabilities
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
845.09
685.73
510.71
Net Block
518.30
470.54
452.91
215.64
228.01
220.64
233.18
183.73
172.48
174.18
Gross Block
793.29
675.03
554.97
386.75
423.74
396.69
395.23
327.52
302.44
287.70
Accumulated Depreciation
274.99
204.49
102.06
171.11
195.73
176.05
162.05
143.79
129.97
113.52
Non Current Assets
1,399.12
1,223.60
1,065.94
829.38
802.81
769.84
688.00
229.22
208.28
201.65
Capital Work in Progress
99.22
66.88
21.47
25.40
8.46
12.28
2.87
26.72
17.08
8.91
Non Current Investment
0.00
0.00
0.00
26.48
24.33
22.75
20.18
18.77
18.73
18.56
Long Term Loans & Adv.
763.16
676.88
583.66
560.67
540.77
513.27
430.99
0.00
0.00
0.00
Other Non Current Assets
18.44
9.30
7.90
1.19
1.24
0.90
0.78
0.00
0.00
0.00
Current Assets
739.81
737.39
680.07
536.98
443.04
525.04
313.40
615.86
477.44
309.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
53.70
78.09
86.46
52.50
Inventories
21.33
24.65
21.10
3.95
2.72
2.35
2.62
2.17
2.00
2.19
Sundry Debtors
422.25
360.69
290.74
290.98
266.72
227.21
188.99
153.29
125.94
115.43
Cash & Bank
228.67
256.83
288.18
166.25
106.44
241.65
40.09
35.37
25.99
48.70
Other Current Assets
67.56
80.03
70.66
23.14
67.16
53.83
28.00
346.95
237.06
90.24
Short Term Loans & Adv.
10.90
15.19
9.39
52.66
51.42
37.40
12.08
342.48
233.80
87.65
Net Current Assets
98.41
120.77
290.20
213.33
172.66
158.67
160.05
333.96
263.37
210.90
Total Assets
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
845.08
685.72
510.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
316.70
225.02
360.96
153.46
120.09
182.51
107.03
37.65
38.18
55.45
PBT
217.00
219.13
295.86
194.06
184.50
274.09
179.81
140.72
93.55
119.40
Adjustment
146.36
136.00
131.31
45.39
-12.62
13.26
-0.20
19.05
11.64
9.21
Changes in Working Capital
39.37
-44.25
43.21
-10.54
9.42
-16.65
-12.79
-74.09
-36.36
-30.45
Cash after chg. in Working capital
402.73
310.88
470.38
228.91
181.30
270.70
166.82
85.68
68.84
98.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.03
-85.86
-109.42
-75.45
-61.21
-88.19
-59.79
-48.02
-30.65
-42.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-189.80
-227.80
-148.77
31.86
38.51
24.60
-99.35
-25.46
-57.54
-34.85
Net Fixed Assets
-40.85
-47.57
105.82
20.04
-23.21
-10.62
-43.96
-34.72
-22.91
-34.23
Net Investments
0.00
-70.61
-53.68
0.00
0.00
51.70
24.52
8.72
-34.94
-6.30
Others
-148.95
-109.62
-200.91
11.82
61.72
-16.48
-79.91
0.54
0.31
5.68
Cash from Financing Activity
-151.94
-32.82
-94.60
-125.53
-294.29
-5.54
-2.79
-2.81
-3.35
-3.30
Net Cash Inflow / Outflow
-25.04
-35.60
117.59
59.79
-135.69
201.57
4.89
9.38
-22.71
17.31
Opening Cash & Equivalents
248.64
284.24
166.65
105.89
241.58
40.01
35.12
25.99
48.70
31.39
Closing Cash & Equivalent
223.60
248.64
284.24
165.68
105.89
241.58
40.01
35.37
25.99
48.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
224.10
180.97
160.92
129.47
270.94
278.08
279.69
229.69
190.95
166.33
ROA
7.06%
7.54%
12.65%
9.74%
9.53%
16.61%
13.30%
12.37%
10.20%
16.53%
ROE
30.11%
34.47%
57.13%
26.77%
18.58%
28.82%
20.32%
18.97%
14.39%
21.78%
ROCE
27.59%
31.15%
47.85%
32.01%
28.33%
41.42%
29.75%
28.20%
22.20%
33.58%
Fixed Asset Turnover
3.81
4.37
5.44
5.61
4.73
5.48
4.14
3.65
3.08
3.57
Receivable days
51.04
44.20
41.42
44.79
46.51
34.98
41.77
44.32
48.54
41.99
Inventory Days
3.00
3.10
1.78
0.54
0.48
0.42
0.59
0.66
0.84
0.79
Payable days
54.01
46.27
35.66
22.92
20.36
13.10
22.35
33.97
30.53
21.71
Cash Conversion Cycle
0.04
1.03
7.54
22.41
26.63
22.29
20.01
11.01
18.85
21.07
Total Debt/Equity
0.78
1.14
1.04
1.08
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
6.36
5.87
7.86
18.31
6151.00
0.00
0.00
0.00
170.42
236.88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.