Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Blue Dart Express Ltd.

Courier Services

Rating :
53/99

BSE: 526612 | NSE: BLUEDART

NSE BSE
6318.75
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6310.00
  •  6362.95
  •  6241.00
  •  6305.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17972
  •  1134.43
  •  7644.55
  •  5486.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,982.29
  • 51.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,097.08
  • 0.48%
  • 11.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.61%
  • 4.62%
  • FII
  • DII
  • Others
  • 5.4%
  • 11.49%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 10.26
  • 16.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.33
  • 26.97
  • 6.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 32.78
  • 53.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.21
  • 46.25
  • 47.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.75
  • 16.51
  • 17.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 17.56
  • 17.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,382.93
1,337.08
3.43%
1,324.48
1,325.28
-0.06%
1,237.55
1,293.31
-4.31%
1,216.55
1,165.91
4.34%
Expenses
1,169.50
1,109.03
5.45%
1,101.75
1,082.29
1.80%
1,046.88
1,026.09
2.03%
1,017.32
874.11
16.38%
EBITDA
213.43
228.05
-6.41%
222.73
242.99
-8.34%
190.67
267.22
-28.65%
199.23
291.80
-31.72%
EBIDTM
15.43%
17.06%
16.82%
18.34%
15.41%
20.66%
16.38%
25.03%
Other Income
24.35
8.95
172.07%
5.23
7.68
-31.90%
10.20
6.74
51.34%
8.67
3.61
140.17%
Interest
19.67
15.92
23.56%
19.54
18.41
6.14%
19.49
17.60
10.74%
14.92
19.64
-24.03%
Depreciation
110.59
99.60
11.03%
110.56
101.13
9.32%
99.00
97.40
1.64%
96.35
92.52
4.14%
PBT
107.52
121.48
-11.49%
97.86
131.13
-25.37%
82.38
158.96
-48.18%
96.63
183.25
-47.27%
Tax
18.63
32.82
-43.24%
24.80
37.49
-33.85%
21.10
40.17
-47.47%
27.19
46.28
-41.25%
PAT
88.89
88.66
0.26%
73.06
93.64
-21.98%
61.28
118.79
-48.41%
69.44
136.97
-49.30%
PATM
6.43%
6.63%
5.52%
7.07%
4.95%
9.19%
5.71%
11.75%
EPS
37.46
37.36
0.27%
30.79
39.46
-21.97%
25.82
50.06
-48.42%
29.26
57.72
-49.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
5,161.51
5,172.22
4,410.49
3,288.13
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
Net Sales Growth
0.78%
17.27%
34.13%
3.56%
0.02%
13.40%
4.08%
4.94%
12.80%
17.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,161.51
5,172.22
4,410.49
3,288.13
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,335.45
4,235.09
3,411.18
2,604.68
2,701.21
2,890.46
2,448.40
2,347.77
2,156.71
2,047.91
1,764.16
Power & Fuel Cost
-
516.57
332.04
172.22
234.37
263.43
217.92
194.14
188.14
16.76
14.58
% Of Sales
-
9.99%
7.53%
5.24%
7.38%
8.30%
7.78%
7.22%
7.34%
0.74%
0.75%
Employee Cost
-
837.82
765.43
729.03
733.53
698.36
584.50
554.85
525.28
321.60
266.58
% Of Sales
-
16.20%
17.35%
22.17%
23.10%
22.00%
20.88%
20.63%
20.50%
14.15%
13.75%
Manufacturing Exp.
-
2,243.41
1,778.17
1,272.20
1,295.91
1,375.76
1,154.91
1,095.90
1,010.13
1,422.61
1,302.65
% Of Sales
-
43.37%
40.32%
38.69%
40.81%
43.34%
41.26%
40.75%
39.41%
62.61%
67.21%
General & Admin Exp.
-
416.12
377.05
289.51
296.69
437.93
385.76
395.98
325.87
215.16
177.05
% Of Sales
-
8.05%
8.55%
8.80%
9.34%
13.80%
13.78%
14.72%
12.71%
9.47%
9.13%
Selling & Distn. Exp.
-
165.25
133.11
110.83
99.13
94.85
84.05
87.28
80.75
65.97
1.98
% Of Sales
-
3.19%
3.02%
3.37%
3.12%
2.99%
3.00%
3.25%
3.15%
2.90%
0.10%
Miscellaneous Exp.
-
55.92
25.38
30.89
41.58
20.13
21.26
19.62
26.54
5.81
1.98
% Of Sales
-
1.08%
0.58%
0.94%
1.31%
0.63%
0.76%
0.73%
1.04%
0.26%
0.07%
EBITDA
826.06
937.13
999.31
683.45
473.92
283.94
350.84
341.73
406.23
224.24
174.12
EBITDA Margin
16.00%
18.12%
22.66%
20.79%
14.93%
8.94%
12.53%
12.71%
15.85%
9.87%
8.98%
Other Income
48.45
32.40
31.27
23.14
15.78
20.75
21.11
26.16
34.79
24.63
37.70
Interest
73.62
66.85
86.97
110.95
117.38
42.66
40.50
45.01
43.10
11.21
0.03
Depreciation
416.50
394.48
395.37
430.00
347.33
127.89
114.45
103.75
102.06
43.60
27.29
PBT
384.39
508.20
548.24
165.64
24.99
134.14
217.00
219.13
295.86
194.06
184.50
Tax
91.72
137.67
130.08
37.98
2.74
44.38
72.29
79.29
99.03
66.88
63.48
Tax Rate
23.86%
27.09%
25.39%
27.17%
-7.00%
33.08%
33.31%
36.18%
33.47%
34.46%
34.41%
PAT
292.67
370.53
382.21
101.81
-41.86
89.76
144.71
139.84
196.23
127.18
121.02
PAT before Minority Interest
292.67
370.53
382.21
101.81
-41.86
89.76
144.71
139.84
196.83
127.18
121.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.60
0.00
0.00
PAT Margin
5.67%
7.16%
8.67%
3.10%
-1.32%
2.83%
5.17%
5.20%
7.66%
5.60%
6.24%
PAT Growth
-33.19%
-3.06%
275.41%
-
-
-37.97%
3.48%
-28.74%
54.29%
5.09%
 
EPS
123.49
156.34
161.27
42.96
-17.66
37.87
61.06
59.00
82.80
53.66
51.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,179.56
871.99
591.96
490.83
577.72
531.81
429.48
381.90
307.26
642.96
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
Total Reserves
1,155.18
848.00
568.20
467.07
553.96
508.05
405.72
358.14
283.50
619.20
Non-Current Liabilities
1,540.97
1,525.40
1,728.73
1,882.53
1,123.33
965.72
914.89
974.24
735.45
332.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
250.00
0.00
245.00
410.00
425.00
308.68
309.85
392.19
332.19
0.00
Long Term Provisions
733.72
951.00
812.55
763.50
743.06
687.71
627.09
533.64
393.09
315.05
Current Liabilities
1,115.86
1,272.78
1,290.57
943.51
786.65
641.40
616.62
389.87
323.65
270.38
Trade Payables
585.10
579.87
509.41
401.03
434.25
368.35
272.13
245.89
128.02
107.33
Other Current Liabilities
398.34
553.58
646.66
413.87
189.45
100.64
104.20
80.91
127.35
117.14
Short Term Borrowings
0.00
0.00
0.00
0.00
71.18
97.43
173.18
3.09
0.00
0.00
Short Term Provisions
132.42
139.33
134.50
128.61
91.77
74.98
67.11
59.98
68.28
45.91
Total Liabilities
3,836.39
3,670.17
3,611.26
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
Net Block
1,437.03
1,436.87
1,583.18
1,664.98
654.36
518.30
470.54
452.91
215.64
228.01
Gross Block
2,968.42
2,691.08
2,598.42
2,371.44
1,018.38
793.29
675.03
554.97
386.75
423.74
Accumulated Depreciation
1,531.39
1,254.21
1,015.24
706.46
364.02
274.99
204.49
102.06
171.11
195.73
Non Current Assets
2,776.04
2,593.85
2,530.88
2,595.56
1,624.54
1,399.12
1,223.60
1,065.94
829.38
802.81
Capital Work in Progress
438.91
69.13
6.68
18.03
90.66
99.22
66.88
21.47
25.40
8.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.48
24.33
Long Term Loans & Adv.
888.69
1,082.73
934.92
909.46
846.32
763.16
676.88
583.66
560.67
540.77
Other Non Current Assets
11.41
5.12
6.10
3.09
33.20
18.44
9.30
7.90
1.19
1.24
Current Assets
1,060.35
1,076.32
1,080.38
721.31
863.16
739.81
737.39
680.07
536.98
443.04
Current Investments
170.89
207.39
150.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
39.35
34.99
31.78
26.99
26.01
21.33
24.65
21.10
3.95
2.72
Sundry Debtors
636.66
580.01
517.92
528.23
491.02
422.25
360.69
290.74
290.98
266.72
Cash & Bank
95.52
184.33
310.52
100.00
268.71
228.67
256.83
288.18
166.25
106.44
Other Current Assets
117.93
45.10
47.05
32.13
77.42
67.56
95.22
80.05
75.80
67.16
Short Term Loans & Adv.
66.16
24.50
23.04
33.96
19.99
10.90
15.19
9.39
52.66
51.42
Net Current Assets
-55.51
-196.46
-210.19
-222.20
76.51
98.41
120.77
290.20
213.33
172.66
Total Assets
3,836.39
3,670.17
3,611.26
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
716.74
859.79
750.18
364.11
243.33
316.70
225.02
360.96
153.46
120.09
PBT
508.20
512.29
139.79
-39.12
134.14
217.00
219.13
295.86
194.06
184.50
Adjustment
469.95
465.16
544.57
493.01
161.01
146.36
136.00
131.31
45.39
-12.62
Changes in Working Capital
-104.24
24.24
88.62
-29.00
28.68
39.37
-44.25
43.21
-10.54
9.42
Cash after chg. in Working capital
873.91
1,001.69
772.98
424.89
323.83
402.73
310.88
470.38
228.91
181.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-157.17
-141.90
-22.80
-60.78
-80.50
-86.03
-85.86
-109.42
-75.45
-61.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-514.09
11.31
-528.98
-192.58
-280.03
-189.80
-227.80
-148.77
31.86
38.51
Net Fixed Assets
-118.30
-43.73
-72.17
-440.54
-68.93
-40.85
-47.57
105.82
20.04
-23.21
Net Investments
36.50
-57.32
-150.07
0.00
0.00
0.00
-70.61
-53.68
0.00
0.00
Others
-432.29
112.36
-306.74
247.96
-211.10
-148.95
-109.62
-200.91
11.82
61.72
Cash from Financing Activity
-291.45
-772.06
-235.20
-340.09
79.17
-151.94
-32.82
-94.60
-125.53
-294.29
Net Cash Inflow / Outflow
-88.80
99.04
-14.00
-168.56
42.47
-25.04
-35.60
117.59
59.79
-135.69
Opening Cash & Equivalents
182.55
83.51
97.51
266.07
223.60
248.64
284.24
166.65
105.89
241.58
Closing Cash & Equivalent
93.75
182.55
83.51
97.51
266.07
223.60
248.64
284.24
165.68
105.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
496.80
367.35
249.44
206.83
243.44
224.10
180.97
160.92
129.47
270.94
ROA
9.87%
10.50%
2.94%
-1.44%
3.88%
7.06%
7.54%
12.65%
9.74%
9.53%
ROE
36.14%
52.23%
18.81%
-7.84%
16.18%
30.11%
34.47%
57.13%
26.77%
18.58%
ROCE
45.98%
53.06%
22.71%
7.21%
16.86%
27.59%
31.15%
47.85%
32.01%
28.33%
Fixed Asset Turnover
1.83
1.67
1.32
1.87
3.50
3.81
4.37
5.44
5.61
4.73
Receivable days
42.93
45.43
58.06
58.57
52.50
51.04
44.20
41.42
44.79
46.51
Inventory Days
2.62
2.76
3.26
3.05
2.72
3.00
3.10
1.78
0.54
0.48
Payable days
0.00
0.00
0.00
56.06
57.01
54.01
46.27
35.66
22.92
20.36
Cash Conversion Cycle
45.55
48.19
61.32
5.56
-1.79
0.04
1.03
7.54
22.41
26.63
Total Debt/Equity
0.21
0.23
1.01
1.08
0.99
0.78
1.14
1.04
1.08
0.00
Interest Cover
8.60
6.89
2.26
0.67
4.14
6.36
5.87
7.86
18.31
6151.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Blue Dart Express inaugurates new facility in GIFT City
    27th Mar 2024, 18:21 PM

    Blue Dart's GIFT City facility introduces a 20-hour delivery service from key metropolitan cities, ensuring a next-day delivery commitment

    Read More
  • Blue Dart Express launches Unified Shipping API Software Platform
    21st Mar 2024, 14:50 PM

    Blue Dart will integrate the cutting-edge software platform offered by eShipz.com into its existing logistics infrastructure

    Read More
  • Blue Dart Express - Quarterly Results
    24th Jan 2024, 17:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.