Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Air Conditioners

Rating :
63/99

BSE: 500067 | NSE: BLUESTARCO

678.15
-2.20 (-0.32%)
20-Mar-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  684.75
  •  684.75
  •  672.05
  •  680.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19557
  •  132.63
  •  844.30
  •  508.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,539.71
  • 40.51
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,835.21
  • 1.47%
  • 8.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.76%
  • 1.79%
  • 26.38%
  • FII
  • DII
  • Others
  • 0.02%
  • 20.61%
  • 12.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 10.07
  • 7.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.39
  • 8.77
  • 1.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.36
  • 15.38
  • 13.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.89
  • 45.19
  • 45.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 7.28
  • 8.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 581.27
  • 21.37
  • 22.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,098.97
932.04
17.91%
1,032.20
849.82
21.46%
1,507.83
1,519.94
-0.80%
1,475.88
1,381.13
6.86%
Expenses
1,056.63
889.61
18.77%
974.13
800.89
21.63%
1,371.17
1,409.34
-2.71%
1,385.67
1,309.30
5.83%
EBITDA
42.34
42.43
-0.21%
58.07
48.93
18.68%
136.66
110.60
23.56%
90.21
71.83
25.59%
EBIDTM
3.85%
4.55%
5.63%
5.76%
9.06%
7.28%
6.11%
5.20%
Other Income
10.37
3.56
191.29%
4.93
4.51
9.31%
3.34
8.62
-61.25%
3.82
7.48
-48.93%
Interest
13.10
7.35
78.23%
11.67
5.87
98.81%
12.10
4.81
151.56%
10.71
11.35
-5.64%
Depreciation
18.25
17.23
5.92%
16.91
15.77
7.23%
16.07
12.53
28.25%
18.28
16.58
10.25%
PBT
14.19
21.41
-33.72%
31.70
31.80
-0.31%
127.01
101.88
24.67%
70.31
51.38
36.84%
Tax
0.99
5.83
-83.02%
7.84
9.48
-17.30%
32.50
25.87
25.63%
18.55
13.32
39.26%
PAT
13.20
15.58
-15.28%
23.86
22.32
6.90%
94.51
76.01
24.34%
51.76
38.06
36.00%
PATM
1.20%
1.67%
2.31%
2.63%
6.27%
5.00%
3.51%
2.76%
EPS
-0.10
1.39
-
2.03
2.37
-14.35%
9.52
7.96
19.60%
5.34
3.89
37.28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,114.88
4,740.81
4,385.24
3,797.96
3,181.94
2,934.27
2,924.01
2,820.40
2,980.73
Net Sales Growth
9.22%
8.11%
15.46%
19.36%
8.44%
0.35%
3.67%
-5.38%
 
Cost Of Goods Sold
3,639.44
2,467.01
2,249.26
1,873.54
1,507.61
1,361.63
1,333.27
1,192.42
1,180.63
Gross Profit
1,475.44
2,273.80
2,135.98
1,924.43
1,674.33
1,572.64
1,590.73
1,627.98
1,800.10
GP Margin
28.85%
47.96%
48.71%
50.67%
52.62%
53.60%
54.40%
57.72%
60.39%
Total Expenditure
4,787.60
4,511.71
4,162.83
3,583.03
3,014.66
2,783.79
2,833.61
2,842.58
2,724.49
Power & Fuel Cost
-
17.23
16.64
17.02
14.89
14.80
13.35
10.07
11.65
% Of Sales
-
0.36%
0.38%
0.45%
0.47%
0.50%
0.46%
0.36%
0.39%
Employee Cost
-
397.72
339.03
398.56
267.46
247.61
229.95
220.69
215.07
% Of Sales
-
8.39%
7.73%
10.49%
8.41%
8.44%
7.86%
7.82%
7.22%
Manufacturing Exp.
-
1,066.07
1,108.08
931.64
903.07
896.23
1,016.02
1,163.51
1,109.24
% Of Sales
-
22.49%
25.27%
24.53%
28.38%
30.54%
34.75%
41.25%
37.21%
General & Admin Exp.
-
171.60
164.78
171.45
118.34
105.16
112.33
104.56
96.77
% Of Sales
-
3.62%
3.76%
4.51%
3.72%
3.58%
3.84%
3.71%
3.25%
Selling & Distn. Exp.
-
295.08
241.05
154.65
124.48
95.86
91.99
92.80
76.59
% Of Sales
-
6.22%
5.50%
4.07%
3.91%
3.27%
3.15%
3.29%
2.57%
Miscellaneous Exp.
-
97.00
43.99
36.16
78.80
62.50
36.70
58.53
34.53
% Of Sales
-
2.05%
1.00%
0.95%
2.48%
2.13%
1.26%
2.08%
1.16%
EBITDA
327.28
229.10
222.41
214.93
167.28
150.48
90.40
-22.18
256.24
EBITDA Margin
6.40%
4.83%
5.07%
5.66%
5.26%
5.13%
3.09%
-0.79%
8.60%
Other Income
22.46
64.18
34.58
29.67
8.49
17.85
36.45
22.62
31.86
Interest
47.58
28.74
37.78
43.15
48.53
54.21
52.80
72.12
25.54
Depreciation
69.51
63.81
60.58
57.09
43.15
37.84
33.37
31.76
31.93
PBT
243.21
200.73
158.63
144.36
84.10
76.29
40.68
-103.43
230.63
Tax
59.88
54.56
36.67
27.70
-7.89
2.23
2.55
1.15
72.76
Tax Rate
24.62%
26.49%
23.12%
20.91%
-18.50%
2.93%
6.27%
-1.11%
31.49%
PAT
183.33
151.17
121.78
103.92
50.54
73.93
38.14
-104.58
158.31
PAT before Minority Interest
183.06
151.44
121.96
104.77
50.54
73.93
38.14
-104.58
158.31
Minority Interest
-0.27
-0.27
-0.18
-0.85
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.58%
3.19%
2.78%
2.74%
1.59%
2.52%
1.30%
-3.71%
5.31%
PAT Growth
20.64%
24.13%
17.19%
105.62%
-31.64%
93.84%
-
-
 
Unadjusted EPS
16.79
15.58
12.89
10.99
6.02
8.39
4.34
-11.69
17.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
831.28
757.13
630.42
455.57
478.52
400.67
395.34
511.24
Share Capital
19.20
19.11
17.99
17.99
35.99
17.99
17.99
17.99
Total Reserves
812.08
738.02
439.86
437.58
442.54
382.69
377.35
493.26
Non-Current Liabilities
-48.51
-72.21
-74.94
389.02
370.20
350.52
350.26
347.92
Secured Loans
0.00
0.00
0.00
23.87
0.00
0.00
0.00
0.00
Unsecured Loans
25.90
20.20
18.30
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.29
11.76
10.51
379.60
369.92
349.66
350.50
348.66
Current Liabilities
2,304.86
1,856.38
1,860.34
1,687.60
1,851.86
1,752.60
1,684.52
1,793.76
Trade Payables
1,548.68
1,177.23
1,090.36
884.64
829.65
802.36
735.93
729.12
Other Current Liabilities
371.21
443.38
391.59
348.10
458.87
464.20
531.04
514.46
Short Term Borrowings
344.78
195.92
344.62
372.83
494.40
421.61
367.03
444.53
Short Term Provisions
40.19
39.85
33.77
82.03
68.94
64.43
50.53
105.64
Total Liabilities
3,089.16
2,542.52
2,416.83
2,532.19
2,700.58
2,503.79
2,430.12
2,652.92
Net Block
330.13
287.77
259.45
256.59
255.45
227.35
207.02
194.01
Gross Block
453.94
359.41
294.62
569.40
530.94
469.24
417.63
376.52
Accumulated Depreciation
123.81
71.64
35.17
312.81
275.49
241.89
210.61
182.51
Non Current Assets
556.36
521.07
528.42
906.59
852.33
810.84
745.57
638.89
Capital Work in Progress
25.35
33.60
16.35
22.43
15.46
7.66
31.54
25.34
Non Current Investment
75.11
79.31
83.51
36.35
33.28
27.24
27.52
27.24
Long Term Loans & Adv.
121.28
116.78
165.73
590.10
547.21
548.41
478.87
392.12
Other Non Current Assets
4.49
3.61
3.38
1.13
0.92
0.18
0.61
0.18
Current Assets
2,532.80
2,021.45
1,888.41
1,625.60
1,848.26
1,692.95
1,684.56
2,014.03
Current Investments
0.00
0.00
158.07
0.00
0.00
0.00
0.00
0.00
Inventories
833.10
595.58
534.76
478.54
465.63
509.80
446.69
498.23
Sundry Debtors
1,100.35
938.98
790.72
717.84
771.11
743.04
710.66
814.33
Cash & Bank
80.88
96.57
45.50
44.32
68.45
16.54
53.70
52.44
Other Current Assets
518.47
41.00
56.92
283.10
543.07
423.57
473.51
649.04
Short Term Loans & Adv.
475.33
349.32
302.43
101.80
113.72
86.52
88.05
97.31
Net Current Assets
227.94
165.07
28.07
-62.00
-3.60
-59.65
0.03
220.27
Total Assets
3,089.16
2,542.52
2,416.83
2,532.19
2,700.59
2,503.79
2,430.13
2,652.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
23.85
158.52
256.74
214.93
66.60
26.21
244.11
-113.23
PBT
200.73
158.63
159.71
100.90
93.02
40.68
-103.43
231.06
Adjustment
62.48
56.03
32.43
85.44
78.04
70.26
140.08
37.11
Changes in Working Capital
-194.47
-58.55
96.45
54.31
-85.70
-54.81
241.11
-296.93
Cash after chg. in Working capital
68.74
156.11
288.59
240.65
85.36
56.14
277.76
-28.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.89
2.41
-31.85
-25.72
-18.77
-29.93
-33.65
-84.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-92.49
69.44
-65.17
-48.67
11.20
-19.65
-50.85
-126.74
Net Fixed Assets
-71.07
-78.82
262.94
-41.51
-28.91
-23.55
-46.74
Net Investments
-1.76
160.61
-203.32
-110.50
0.00
0.00
-19.52
Others
-19.66
-12.35
-124.79
103.34
40.11
3.90
15.41
Cash from Financing Activity
48.78
-203.05
-194.90
-190.34
-25.92
-43.81
-191.71
267.75
Net Cash Inflow / Outflow
-19.86
24.91
-3.33
-24.08
51.88
-37.25
1.56
27.78
Opening Cash & Equivalents
39.80
14.89
1.55
68.45
16.54
53.70
52.43
25.10
Closing Cash & Equivalent
19.94
39.80
14.89
44.32
68.45
16.54
53.70
52.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
86.59
79.24
50.90
50.65
51.21
44.55
43.96
56.85
ROA
5.38%
4.92%
4.23%
1.93%
2.84%
1.55%
-4.11%
5.97%
ROE
19.07%
20.08%
22.94%
11.03%
17.17%
9.58%
-23.07%
30.97%
ROCE
21.48%
19.91%
19.00%
9.99%
14.52%
11.58%
-3.58%
26.85%
Fixed Asset Turnover
11.68
13.52
8.87
5.83
5.93
6.67
7.17
7.99
Receivable days
78.35
71.38
71.89
84.68
93.16
89.75
97.71
98.75
Inventory Days
54.89
46.65
48.29
53.70
60.01
59.05
60.54
60.42
Payable days
110.69
102.69
102.91
108.27
109.18
101.90
99.66
97.14
Cash Conversion Cycle
22.56
15.34
17.26
30.11
43.99
46.91
58.59
62.02
Total Debt/Equity
0.45
0.29
0.80
0.87
1.03
1.05
1.01
0.87
Interest Cover
8.17
5.20
4.07
1.88
2.40
1.77
-0.43
10.05

News Update:


  • Blue Star planning to start construction of Sri City plant by 2021
    19th Mar 2019, 09:30 AM

    The total capital expenditure for the new unit would be Rs 180 crore in phase one and Rs 30 crore in the second phase

    Read More
  • Blue Star launches 75 new air conditioner models
    14th Mar 2019, 11:20 AM

    These superior and stylish models also include energy-efficient inverter ACs capable of delivering 30% extra cooling over and above its rated capacity

    Read More
  • Blue Star to exit Joint Venture in Oman
    6th Feb 2019, 16:04 PM

    The Board of the company at its meeting held on February 05, 2019, approved the same

    Read More
  • Blue Star reports Rs 0.94 crore net loss in Q3 consolidated
    6th Feb 2019, 10:45 AM

    Total income of the company increased by 18.57% at Rs 1109.34 crore for Q3FY19

    Read More
  • Blue Star - Quarterly Results
    5th Feb 2019, 17:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.