Nifty
Sensex
:
:
10642.55
35367.36
25.85 (0.24%)
106.82 (0.30%)

Chemicals

Rating :
63/99

BSE: 524370 | NSE: BODALCHEM

120.30
-1.00 (-0.82%)
16-Nov-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  121.30
  •  123.25
  •  120.25
  •  121.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61054
  •  73.45
  •  176.95
  •  95.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,484.59
  • 9.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,659.76
  • 0.66%
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.69%
  • 4.15%
  • 23.56%
  • FII
  • DII
  • Others
  • 0.12%
  • 6.42%
  • 10.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.66
  • 3.16
  • 7.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.79
  • 5.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.00
  • 13.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.15
  • 11.25
  • 12.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 3.65
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.95
  • 6.23
  • 7.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
393.21
0.00
0.00
351.72
309.54
13.63%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
320.37
0.00
0.00
287.95
259.60
10.92%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
72.84
0.00
0.00
63.77
49.94
27.69%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
18.52%
0.00%
18.13%
16.13%
0.00%
0.00%
0.00%
0.00%
Other Income
3.04
0.00
0.00
2.40
3.28
-26.83%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.03
0.00
0.00
1.63
2.02
-19.31%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.39
0.00
0.00
4.56
7.21
-36.75%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
68.46
0.00
0.00
59.98
44.00
36.32%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
23.43
0.00
0.00
20.67
14.89
38.82%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
45.03
0.00
0.00
39.32
29.11
35.07%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
11.45%
0.00%
11.18%
9.40%
0.00%
0.00%
0.00%
0.00%
EPS
3.73
0.00
0.00
3.14
2.64
18.94%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,142.21
1,234.37
909.92
1,045.31
959.52
527.46
613.71
572.69
Net Sales Growth
-
-7.47%
35.66%
-12.95%
8.94%
81.91%
-14.05%
7.16%
 
Cost Of Goods Sold
-
705.68
797.32
570.57
657.91
617.46
373.61
456.89
377.39
Gross Profit
-
436.53
437.04
339.35
387.40
342.05
153.85
156.82
195.30
GP Margin
-
38.22%
35.41%
37.29%
37.06%
35.65%
29.17%
25.55%
34.10%
Total Expenditure
-
947.83
1,008.32
760.13
861.21
770.73
507.70
610.32
512.13
Power & Fuel Cost
-
65.93
55.19
49.68
51.91
44.42
42.32
47.34
51.40
% Of Sales
-
5.77%
4.47%
5.46%
4.97%
4.63%
8.02%
7.71%
8.98%
Employee Cost
-
47.22
41.91
36.79
58.99
38.04
31.99
33.02
30.14
% Of Sales
-
4.13%
3.40%
4.04%
5.64%
3.96%
6.06%
5.38%
5.26%
Manufacturing Exp.
-
75.03
66.00
53.39
44.40
39.47
25.95
32.58
22.91
% Of Sales
-
6.57%
5.35%
5.87%
4.25%
4.11%
4.92%
5.31%
4.00%
General & Admin Exp.
-
16.48
15.01
11.11
11.38
9.16
3.61
3.33
2.94
% Of Sales
-
1.44%
1.22%
1.22%
1.09%
0.95%
0.68%
0.54%
0.51%
Selling & Distn. Exp.
-
30.84
30.39
31.02
27.23
17.29
16.39
22.13
20.95
% Of Sales
-
2.70%
2.46%
3.41%
2.60%
1.80%
3.11%
3.61%
3.66%
Miscellaneous Exp.
-
6.65
2.49
7.56
9.37
4.89
13.84
15.02
6.41
% Of Sales
-
0.58%
0.20%
0.83%
0.90%
0.51%
2.62%
2.45%
1.12%
EBITDA
-
194.38
226.05
149.79
184.10
188.79
19.76
3.39
60.56
EBITDA Margin
-
17.02%
18.31%
16.46%
17.61%
19.68%
3.75%
0.55%
10.57%
Other Income
-
9.49
10.51
11.97
4.65
3.71
3.90
1.50
1.16
Interest
-
5.31
8.70
12.20
27.28
46.91
40.07
34.65
22.75
Depreciation
-
12.09
28.89
25.79
22.25
25.26
16.48
16.10
13.85
PBT
-
186.48
198.97
123.77
139.23
120.33
-32.89
-45.86
25.11
Tax
-
61.89
70.89
44.54
47.44
16.43
-9.74
-10.98
8.31
Tax Rate
-
33.19%
34.78%
34.13%
34.07%
35.27%
29.61%
26.91%
33.09%
PAT
-
125.23
132.93
85.99
91.78
30.16
-23.15
-29.78
16.70
PAT before Minority Interest
-
124.59
132.93
85.99
91.78
30.16
-23.15
-29.83
16.80
Minority Interest
-
0.64
0.00
0.00
0.00
0.00
0.00
0.05
-0.10
PAT Margin
-
10.96%
10.77%
9.45%
8.78%
3.14%
-4.39%
-4.85%
2.92%
PAT Growth
-
-5.79%
54.59%
-6.31%
204.31%
-
-
-
 
Unadjusted EPS
-
10.62
12.18
7.88
8.41
2.76
-2.12
-2.88
1.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
696.96
362.69
234.60
181.49
89.89
50.38
58.21
79.08
Share Capital
24.44
21.82
21.82
46.82
46.82
37.32
21.82
19.90
Total Reserves
672.14
340.87
212.78
134.67
43.07
13.06
36.39
48.44
Non-Current Liabilities
25.47
26.05
16.05
98.55
215.78
243.83
142.00
151.45
Secured Loans
0.25
7.10
0.00
85.54
215.06
243.45
130.49
120.43
Unsecured Loans
0.77
0.78
0.68
0.67
0.79
2.30
3.65
12.17
Long Term Provisions
0.08
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
348.11
316.17
259.24
254.20
286.92
177.01
374.12
317.61
Trade Payables
151.91
159.03
104.68
112.49
112.16
68.18
118.90
112.26
Other Current Liabilities
14.09
10.42
7.84
18.66
47.13
13.52
57.32
69.82
Short Term Borrowings
179.82
141.15
142.22
122.49
127.37
95.13
196.96
126.33
Short Term Provisions
2.28
5.57
4.49
0.55
0.25
0.18
0.94
9.20
Total Liabilities
1,071.66
706.67
509.89
534.24
592.59
471.22
574.85
548.71
Net Block
436.55
221.50
191.95
189.75
168.28
265.10
278.80
272.47
Gross Block
476.63
250.10
433.99
403.92
360.31
358.78
356.57
334.34
Accumulated Depreciation
40.08
28.61
242.04
214.17
192.03
93.69
77.77
61.88
Non Current Assets
534.22
301.47
202.45
211.43
195.55
281.25
294.86
287.60
Capital Work in Progress
18.70
9.17
0.27
3.32
8.52
0.25
1.66
0.59
Non Current Investment
13.93
17.38
1.63
1.78
0.66
0.73
0.21
0.68
Long Term Loans & Adv.
64.95
52.38
8.56
16.11
17.34
14.29
13.91
13.67
Other Non Current Assets
0.09
1.04
0.05
0.47
0.75
0.88
0.28
0.18
Current Assets
537.43
405.20
307.43
322.81
397.04
189.96
279.99
261.11
Current Investments
3.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
113.31
130.82
89.80
77.96
122.13
61.73
79.49
91.86
Sundry Debtors
346.76
230.29
166.68
197.20
226.33
88.71
153.42
125.33
Cash & Bank
5.88
16.71
3.86
3.05
3.43
3.85
4.91
5.14
Other Current Assets
68.48
4.05
6.13
4.16
45.15
35.68
42.17
38.77
Short Term Loans & Adv.
62.92
23.34
40.97
40.44
36.14
32.10
42.06
38.58
Net Current Assets
189.33
89.03
48.19
68.61
110.12
12.96
-94.13
-56.50
Total Assets
1,071.65
706.67
509.88
534.24
592.59
471.21
574.85
548.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7.08
103.64
131.23
197.72
49.16
14.25
0.79
46.90
PBT
186.48
203.82
130.53
139.23
46.59
-32.89
-40.81
25.11
Adjustment
12.91
24.17
22.27
54.55
141.92
55.76
45.73
36.30
Changes in Working Capital
-132.96
-55.30
14.18
43.88
-123.82
-8.54
-1.00
-10.82
Cash after chg. in Working capital
66.43
172.69
166.98
237.65
64.69
14.34
3.92
50.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.35
-69.05
-35.75
-39.94
-15.53
-0.09
-3.13
-3.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-256.27
-67.89
-22.55
-35.34
-16.57
-2.28
-17.96
-53.50
Net Fixed Assets
-232.40
192.58
-16.25
-38.40
-10.10
-3.48
-21.78
Net Investments
-2.23
-18.16
0.00
-1.45
0.03
0.00
0.49
Others
-21.64
-242.31
-6.30
4.51
-6.50
1.20
3.33
Cash from Financing Activity
236.22
-22.71
-109.41
-162.14
-32.05
-13.14
17.98
6.77
Net Cash Inflow / Outflow
-12.97
13.04
-0.73
0.23
0.54
-1.17
0.81
0.17
Opening Cash & Equivalents
14.14
0.47
1.20
0.97
0.44
1.61
0.84
0.67
Closing Cash & Equivalent
1.18
14.14
0.47
1.20
0.97
0.44
1.65
0.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
57.01
33.24
21.50
14.34
5.95
3.20
5.33
6.87
ROA
14.01%
21.85%
16.47%
16.29%
5.67%
-4.43%
-5.31%
3.06%
ROE
23.52%
44.51%
43.97%
82.92%
60.46%
-49.74%
-47.15%
24.58%
ROCE
27.56%
47.70%
37.18%
39.09%
21.75%
1.79%
-1.60%
12.96%
Fixed Asset Turnover
3.21
3.92
2.36
2.95
2.88
1.60
1.91
1.85
Receivable days
90.31
54.10
67.15
68.50
55.44
77.18
77.12
73.80
Inventory Days
38.21
30.07
30.96
32.36
32.35
45.02
47.41
54.09
Payable days
60.18
46.96
51.57
48.05
41.20
68.17
70.42
78.05
Cash Conversion Cycle
68.33
37.20
46.54
52.81
46.59
54.03
54.11
49.84
Total Debt/Equity
0.26
0.42
0.61
1.15
4.13
6.91
5.92
4.25
Interest Cover
36.13
24.44
11.70
6.10
1.99
0.18
-0.18
2.10

Annual Reports:

News Update:


  • Bodal Chemicals to incorporate subsidiaries in India, Turkey, Bangladesh
    26th Oct 2018, 11:43 AM

    The Board of Directors of the company at their meeting held on October 25, 2018, has approved the same

    Read More
  • Bodal Chemicals - Quarterly Results
    25th Oct 2018, 14:42 PM

    Read More
  • Bodal Chemicals temporarily shuts operations in certain intermediates, Dyestuffs
    22nd Oct 2018, 16:51 PM

    This disruption is likely to be set right in the next few weeks

    Read More
  • Bodal Chemicals bags ‘Brand Leadership Award’
    28th Sep 2018, 15:49 PM

    The company has received award on September 27, 2018

    Read More
  • Bodal Chemicals acquires land for future expansion
    27th Aug 2018, 09:14 AM

    The Company has already made necessary payments for acquisition/purchase of land and the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.