PBT
-26.05
0.45
15.63
6.95
8.06
4.31
2.76
1.28
0.62
3.53
Adjustment
-1.88
3.73
-2.59
6.06
11.01
10.30
3.78
2.43
2.80
2.35
Changes in Working Capital
35.25
-9.91
-11.78
-2.89
-3.51
-16.13
9.08
-1.49
-6.18
-4.10
Cash after chg. in Working capital
7.32
-5.74
1.26
10.13
15.57
-1.52
15.62
2.23
-2.76
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.15
1.51
-2.37
-1.94
0.26
0.12
-0.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00