Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
60/99

BSE: 500020 | NSE: BOMDYEING

116.00
-3.95 (-3.29%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  120.80
  •  122.00
  •  115.10
  •  119.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1087300
  •  1261.27
  •  321.90
  •  82.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,395.80
  • 14.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,983.38
  • 0.86%
  • 3.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.69%
  • 12.79%
  • 25.45%
  • FII
  • DII
  • Others
  • 0.38%
  • 3.72%
  • 3.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 0.05
  • 13.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 80.55
  • 18.93
  • 24.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.17
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.79
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 1.23
  • -0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.16
  • 12.95
  • 15.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
2,662.32
1,923.71
1,849.46
2,386.42
Net Sales Growth
-
38.40%
4.01%
-22.50%
 
Cost Of Goods Sold
-
1,144.82
1,032.24
960.96
1,063.81
Gross Profit
-
1,517.50
891.47
888.50
1,322.61
GP Margin
-
57.00%
46.34%
48.04%
55.42%
Total Expenditure
-
2,080.81
1,647.45
1,662.13
2,120.38
Power & Fuel Cost
-
89.13
85.67
86.79
116.57
% Of Sales
-
3.35%
4.45%
4.69%
4.88%
Employee Cost
-
87.31
88.58
102.19
92.47
% Of Sales
-
3.28%
4.60%
5.53%
3.87%
Manufacturing Exp.
-
614.80
271.98
338.73
665.38
% Of Sales
-
23.09%
14.14%
18.32%
27.88%
General & Admin Exp.
-
48.64
61.22
100.43
39.38
% Of Sales
-
1.83%
3.18%
5.43%
1.65%
Selling & Distn. Exp.
-
43.29
49.90
61.75
66.12
% Of Sales
-
1.63%
2.59%
3.34%
2.77%
Miscellaneous Exp.
-
52.82
57.86
11.28
76.65
% Of Sales
-
1.98%
3.01%
0.61%
3.21%
EBITDA
-
581.51
276.26
187.33
266.04
EBITDA Margin
-
21.84%
14.36%
10.13%
11.15%
Other Income
-
51.25
72.59
46.50
57.80
Interest
-
412.51
368.45
289.92
232.12
Depreciation
-
29.81
31.59
34.36
60.53
PBT
-
190.44
-51.19
-90.45
31.19
Tax
-
2.78
29.57
0.53
10.68
Tax Rate
-
7.48%
-30.48%
-0.59%
34.24%
PAT
-
34.41
-126.57
-91.08
20.53
PAT before Minority Interest
-
34.41
-126.57
-90.98
20.51
Minority Interest
-
0.00
0.00
-0.10
0.02
PAT Margin
-
1.29%
-6.58%
-4.92%
0.86%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
1.70
-6.13
-4.41
0.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
636.88
334.34
1,286.20
1,552.09
Share Capital
41.31
41.31
41.31
41.31
Total Reserves
595.57
293.03
1,244.89
1,510.78
Non-Current Liabilities
2,261.70
971.96
1,307.05
938.74
Secured Loans
2,154.20
864.57
1,137.88
906.01
Unsecured Loans
76.12
76.32
143.81
12.28
Long Term Provisions
16.22
16.61
14.92
13.60
Current Liabilities
1,157.61
2,330.85
1,862.91
1,591.39
Trade Payables
351.11
357.74
296.59
480.84
Other Current Liabilities
344.90
704.68
680.23
540.87
Short Term Borrowings
414.83
1,216.85
844.57
527.21
Short Term Provisions
46.77
51.58
41.52
42.47
Total Liabilities
4,056.19
3,637.15
4,458.95
4,084.91
Net Block
552.28
568.37
853.63
878.93
Gross Block
612.88
599.96
1,269.40
1,422.26
Accumulated Depreciation
60.60
31.59
402.51
530.07
Non Current Assets
1,629.18
2,264.18
2,802.86
2,220.97
Capital Work in Progress
74.04
74.67
72.41
74.59
Non Current Investment
954.15
776.54
54.38
54.40
Long Term Loans & Adv.
12.74
14.45
17.59
26.51
Other Non Current Assets
35.97
830.15
1,804.85
1,186.54
Current Assets
2,427.01
1,372.97
1,648.08
1,863.94
Current Investments
0.00
0.00
0.00
0.00
Inventories
409.00
420.82
680.31
711.14
Sundry Debtors
212.36
137.87
238.31
264.98
Cash & Bank
133.38
162.30
121.49
68.54
Other Current Assets
1,672.27
304.03
432.82
536.60
Short Term Loans & Adv.
157.20
347.95
175.15
282.68
Net Current Assets
1,269.40
-957.88
-214.83
272.55
Total Assets
4,056.19
3,637.15
4,458.95
4,084.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-369.04
169.04
-436.35
48.20
PBT
190.44
-51.19
-90.45
31.19
Adjustment
413.09
384.82
280.89
270.78
Changes in Working Capital
-932.69
-135.69
-617.21
-248.91
Cash after chg. in Working capital
-329.16
197.94
-426.77
53.06
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-39.88
-10.08
-9.58
-4.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-18.82
0.00
0.00
Cash From Investing Activity
558.63
120.50
49.17
-39.99
Net Fixed Assets
-12.29
601.52
155.11
Net Investments
-176.84
-721.12
0.00
Others
747.76
240.10
-105.94
Cash from Financing Activity
-236.28
-253.88
405.46
28.72
Net Cash Inflow / Outflow
-46.69
35.66
18.28
36.93
Opening Cash & Equivalents
60.84
25.18
8.19
20.24
Closing Cash & Equivalent
14.15
60.84
26.47
58.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 02
Book Value (Rs.)
30.83
16.19
14.91
20.24
17.24
ROA
0.89%
-3.13%
-2.13%
0.83%
-3.31%
ROE
7.09%
-39.41%
-25.06%
5.43%
-8.60%
ROCE
14.43%
9.52%
7.85%
18.27%
-2.31%
Fixed Asset Turnover
4.44
2.17
1.45
2.20
1.01
Receivable days
23.74
33.85
47.13
25.30
35.00
Inventory Days
56.24
99.09
130.31
63.40
68.19
Payable days
64.82
68.84
67.36
35.61
47.94
Cash Conversion Cycle
15.16
64.10
110.08
53.09
55.25
Total Debt/Equity
4.27
7.60
8.18
4.39
0.87
Interest Cover
1.09
0.74
0.69
1.13
-0.40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.