Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Glass

Rating :
64/99

BSE: 502219 | NSE: BOROSIL

248.90
2.70 (1.10%)
16-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  247.55
  •  252.90
  •  246.20
  •  246.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54982
  •  136.85
  •  398.00
  •  190.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,307.23
  • 46.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,343.43
  • 0.25%
  • 2.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.85%
  • 1.25%
  • 19.03%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.02%
  • 6.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 13.66
  • 10.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.92
  • 33.31
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.53
  • 43.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.17
  • 16.95
  • 20.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.63
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 19.43
  • 27.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
632.66
556.96
414.87
325.54
155.95
Net Sales Growth
-
13.59%
34.25%
27.44%
108.75%
 
Cost Of Goods Sold
-
236.52
205.78
179.98
143.38
90.25
Gross Profit
-
396.15
351.18
234.89
182.16
65.70
GP Margin
-
62.62%
63.05%
56.62%
55.96%
42.13%
Total Expenditure
-
543.13
496.67
395.19
296.14
146.76
Power & Fuel Cost
-
55.13
52.07
33.33
24.38
0.00
% Of Sales
-
8.71%
9.35%
8.03%
7.49%
0%
Employee Cost
-
86.02
72.39
46.86
36.19
17.50
% Of Sales
-
13.60%
13.00%
11.30%
11.12%
11.22%
Manufacturing Exp.
-
44.83
43.12
23.28
21.11
3.50
% Of Sales
-
7.09%
7.74%
5.61%
6.48%
2.24%
General & Admin Exp.
-
39.08
33.03
28.61
22.04
14.76
% Of Sales
-
6.18%
5.93%
6.90%
6.77%
9.46%
Selling & Distn. Exp.
-
67.98
66.68
47.38
39.56
16.11
% Of Sales
-
10.75%
11.97%
11.42%
12.15%
10.33%
Miscellaneous Exp.
-
13.57
23.60
35.75
9.48
4.64
% Of Sales
-
2.14%
4.24%
8.62%
2.91%
2.98%
EBITDA
-
89.53
60.29
19.68
29.40
9.19
EBITDA Margin
-
14.15%
10.82%
4.74%
9.03%
5.89%
Other Income
-
30.57
42.78
38.76
66.43
40.87
Interest
-
6.82
7.77
3.56
2.16
0.50
Depreciation
-
36.85
32.45
20.86
18.46
3.72
PBT
-
76.43
62.85
34.02
75.22
45.84
Tax
-
26.74
19.26
6.42
15.06
4.52
Tax Rate
-
35.90%
12.53%
18.87%
23.06%
10.89%
PAT
-
43.80
125.74
23.11
49.12
36.98
PAT before Minority Interest
-
47.74
134.46
27.60
50.26
36.98
Minority Interest
-
-3.94
-8.72
-4.49
-1.14
0.00
PAT Margin
-
6.92%
22.58%
5.57%
15.09%
23.71%
PAT Growth
-
-65.17%
444.09%
-52.95%
32.83%
 
Unadjusted EPS
-
19.56
554.79
100.13
164.47
130.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
815.91
765.46
617.25
697.87
659.47
Share Capital
2.31
2.31
2.31
3.01
3.01
Total Reserves
813.60
763.15
614.94
694.86
656.46
Non-Current Liabilities
25.48
30.56
39.78
23.27
4.08
Secured Loans
8.84
15.97
28.63
19.07
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.69
Long Term Provisions
3.28
2.75
0.72
0.32
0.00
Current Liabilities
164.44
137.18
140.43
71.17
29.68
Trade Payables
62.42
36.53
28.20
20.44
5.62
Other Current Liabilities
65.20
58.74
57.38
34.22
15.78
Short Term Borrowings
32.23
34.91
49.75
4.04
0.00
Short Term Provisions
4.59
7.00
5.10
12.47
8.28
Total Liabilities
1,065.41
988.75
832.08
816.79
693.23
Net Block
381.18
306.39
333.81
264.49
172.73
Gross Block
458.14
357.63
354.64
363.60
182.31
Accumulated Depreciation
76.96
51.24
20.83
99.11
9.58
Non Current Assets
591.74
558.74
496.84
506.04
482.74
Capital Work in Progress
15.66
42.90
7.53
8.26
6.04
Non Current Investment
166.92
121.96
108.78
180.05
264.41
Long Term Loans & Adv.
25.25
78.51
39.62
52.26
38.32
Other Non Current Assets
2.74
8.98
7.09
0.98
1.24
Current Assets
473.67
430.01
335.25
310.76
210.48
Current Investments
187.23
146.01
119.70
160.90
116.49
Inventories
88.55
94.69
83.57
59.98
30.36
Sundry Debtors
123.33
93.73
77.52
52.90
29.10
Cash & Bank
13.90
10.74
9.45
7.31
6.47
Other Current Assets
60.66
78.15
11.09
9.83
28.05
Short Term Loans & Adv.
45.60
6.70
33.92
19.85
16.51
Net Current Assets
309.23
292.84
194.82
239.59
180.80
Total Assets
1,065.41
988.75
832.09
816.80
693.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
103.10
43.41
32.36
24.29
0.63
PBT
75.87
156.14
78.69
65.32
41.49
Adjustment
23.85
-70.81
-26.50
-28.09
-29.36
Changes in Working Capital
23.84
-25.15
-11.38
-5.46
-6.07
Cash after chg. in Working capital
123.56
60.17
40.81
31.77
6.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.46
-16.76
-8.45
-7.49
-5.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.00
20.14
161.97
-5.27
7.88
Net Fixed Assets
-2.49
48.00
7.53
12.33
Net Investments
-54.35
-76.75
62.74
-64.57
Others
-10.16
48.89
91.70
46.97
Cash from Financing Activity
-30.53
-64.15
-192.41
-21.66
-7.54
Net Cash Inflow / Outflow
5.57
-0.61
1.92
-2.64
0.98
Opening Cash & Equivalents
5.68
6.20
4.28
6.82
4.05
Closing Cash & Equivalent
11.25
5.68
6.20
4.18
5.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
88.30
82.84
66.80
58.04
54.85
ROA
4.65%
14.77%
3.35%
6.66%
5.33%
ROE
6.04%
19.45%
4.20%
7.41%
5.61%
ROCE
9.57%
20.83%
5.19%
9.69%
6.36%
Fixed Asset Turnover
1.56
1.62
1.18
1.23
0.86
Receivable days
62.30
54.16
56.26
44.60
68.11
Inventory Days
52.59
56.38
61.93
49.13
71.07
Payable days
34.38
24.52
26.08
16.53
15.53
Cash Conversion Cycle
80.52
86.02
92.11
77.20
123.65
Total Debt/Equity
0.06
0.09
0.16
0.05
0.00
Interest Cover
11.92
20.78
10.56
31.29
84.40

Top Investors:

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.