Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Auto Ancillary

Rating :
71/99

BSE: 500530 | NSE: BOSCHLTD

18724.10
-496.80 (-2.58%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19365.00
  •  19365.00
  •  18551.00
  •  19220.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45744
  •  8565.15
  •  22400.00
  •  16975.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58,787.37
  • 37.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56,899.47
  • 0.52%
  • 5.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.49%
  • 1.12%
  • 7.48%
  • FII
  • DII
  • Others
  • 0.18%
  • 13.46%
  • 7.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -3.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.22
  • 47.55
  • 47.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.27
  • 7.12
  • 6.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.53
  • 26.22
  • 25.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
11,690.10
11,201.20
10,683.10
Net Sales Growth
-
4.36%
4.85%
 
Cost Of Goods Sold
-
6,301.40
5,309.20
4,970.10
Gross Profit
-
5,388.70
5,892.00
5,713.00
GP Margin
-
46.10%
52.60%
53.48%
Total Expenditure
-
9,596.90
8,869.70
8,778.80
Power & Fuel Cost
-
109.70
108.00
104.70
% Of Sales
-
0.94%
0.96%
0.98%
Employee Cost
-
1,356.50
1,342.80
1,303.10
% Of Sales
-
11.60%
11.99%
12.20%
Manufacturing Exp.
-
636.40
581.00
530.40
% Of Sales
-
5.44%
5.19%
4.96%
General & Admin Exp.
-
600.90
547.80
478.20
% Of Sales
-
5.14%
4.89%
4.48%
Selling & Distn. Exp.
-
95.40
106.40
94.30
% Of Sales
-
0.82%
0.95%
0.88%
Miscellaneous Exp.
-
514.90
875.50
1,311.60
% Of Sales
-
4.40%
7.82%
12.28%
EBITDA
-
2,093.20
2,331.50
1,904.30
EBITDA Margin
-
17.91%
20.81%
17.83%
Other Income
-
511.80
534.30
603.60
Interest
-
3.30
27.20
12.90
Depreciation
-
467.20
456.20
386.40
PBT
-
2,134.50
2,382.40
2,108.60
Tax
-
669.80
641.30
577.20
Tax Rate
-
32.82%
26.92%
27.37%
PAT
-
1,370.80
1,741.10
1,531.40
PAT before Minority Interest
-
1,370.80
1,741.10
1,531.40
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
11.73%
15.54%
14.33%
PAT Growth
-
-21.27%
13.69%
 
Unadjusted EPS
-
449.00
465.00
482.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
9,972.60
8,790.60
9,526.80
Share Capital
30.50
30.50
31.40
Total Reserves
9,942.10
8,760.10
9,495.40
Non-Current Liabilities
-63.50
-97.40
-98.40
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
14.90
Long Term Provisions
420.40
364.20
377.50
Current Liabilities
4,195.20
3,354.60
3,145.10
Trade Payables
2,023.10
1,339.90
1,308.80
Other Current Liabilities
660.40
470.70
497.90
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1,511.70
1,544.00
1,338.40
Total Liabilities
14,104.30
12,047.80
12,573.50
Net Block
1,141.10
1,319.40
1,148.70
Gross Block
2,449.70
2,196.80
1,616.90
Accumulated Depreciation
1,308.60
877.40
468.20
Non Current Assets
6,093.50
5,423.70
6,090.60
Capital Work in Progress
313.20
128.90
150.70
Non Current Investment
4,479.10
3,843.70
4,619.90
Long Term Loans & Adv.
160.10
131.70
161.30
Other Non Current Assets
0.00
0.00
10.00
Current Assets
8,010.80
6,624.10
6,482.90
Current Investments
928.90
268.10
0.00
Inventories
1,225.80
1,180.40
1,191.50
Sundry Debtors
1,615.60
1,186.20
1,322.50
Cash & Bank
1,887.90
1,717.70
1,831.60
Other Current Assets
2,352.60
224.10
276.50
Short Term Loans & Adv.
1,936.90
2,047.60
1,860.80
Net Current Assets
3,815.60
3,269.50
3,337.80
Total Assets
14,104.30
12,047.80
12,573.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,728.70
1,456.70
1,317.70
PBT
2,040.60
2,465.50
2,108.60
Adjustment
-94.60
-669.00
-293.90
Changes in Working Capital
458.80
384.80
147.60
Cash after chg. in Working capital
2,404.80
2,181.30
1,962.30
Interest Paid
0.00
0.00
0.00
Tax Paid
-676.10
-724.60
-644.60
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1,170.30
1,246.00
-994.90
Net Fixed Assets
-437.20
-558.10
Net Investments
-1,295.90
507.20
Others
562.80
1,296.90
Cash from Financing Activity
-324.60
-2,669.70
-356.00
Net Cash Inflow / Outflow
233.80
33.00
-33.20
Opening Cash & Equivalents
128.90
95.90
129.10
Closing Cash & Equivalent
362.70
128.90
95.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3269.70
2882.16
3034.01
ROA
10.48%
14.14%
12.18%
ROE
14.61%
19.01%
16.07%
ROCE
21.79%
26.24%
22.15%
Fixed Asset Turnover
5.11
6.30
7.07
Receivable days
43.07
38.13
42.26
Inventory Days
36.99
36.05
38.07
Payable days
68.93
59.94
65.20
Cash Conversion Cycle
11.13
14.23
15.13
Total Debt/Equity
0.00
0.00
0.01
Interest Cover
619.36
88.59
164.46

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.