Nifty
Sensex
:
:
10675.40
35447.66
58.70 (0.55%)
187.12 (0.53%)

Refineries

Rating :
57/99

BSE: 500547 | NSE: BPCL

321.85
0.00 (0%)
16-Nov-2018 | 12:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  319.60
  •  325.25
  •  316.20
  •  321.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2701580
  •  8695.04
  •  542.50
  •  238.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,698.09
  • 8.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 106,003.59
  • 6.54%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.93%
  • 2.05%
  • 2.86%
  • FII
  • DII
  • Others
  • 0.15%
  • 14.44%
  • 26.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • -1.90
  • 7.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 7.31
  • 0.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.82
  • 14.29
  • 3.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 10.46
  • 11.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.36
  • 2.55
  • 2.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 7.03
  • 7.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
235,769.82
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
136,557.12
Net Sales Growth
-
17.15%
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
24.19%
-9.33%
 
Cost Of Goods Sold
-
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
123,551.04
Gross Profit
-
33,658.12
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
13,006.08
GP Margin
-
14.28%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
9.52%
Total Expenditure
-
220,741.32
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
133,226.18
Power & Fuel Cost
-
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
73.64
% Of Sales
-
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
0.05%
Employee Cost
-
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
1,979.99
% Of Sales
-
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
1.45%
Manufacturing Exp.
-
7,743.78
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
3,223.15
% Of Sales
-
3.28%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
2.36%
General & Admin Exp.
-
2,820.18
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
2,548.48
% Of Sales
-
1.20%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
1.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,381.64
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
1,211.84
0.00
% Of Sales
-
1.01%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
1.35%
EBITDA
-
15,028.50
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
3,330.94
EBITDA Margin
-
6.37%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
2.44%
Other Income
-
1,926.88
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
1,469.66
Interest
-
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
2,404.32
Depreciation
-
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
1,261.71
PBT
-
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
1,134.57
Tax
-
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
410.44
Tax Rate
-
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
36.18%
PAT
-
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
814.50
PAT before Minority Interest
-
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
724.13
Minority Interest
-
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
90.37
PAT Margin
-
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
0.60%
PAT Growth
-
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
-52.24%
-9.55%
121.93%
 
Unadjusted EPS
-
45.80
44.34
57.84
66.47
54.08
26.01
10.80
45.22
45.15
17.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
Share Capital
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
361.54
361.54
Total Reserves
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
Non-Current Liabilities
36,195.05
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
Secured Loans
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
Unsecured Loans
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
Long Term Provisions
1,566.17
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
Current Liabilities
45,701.85
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
Trade Payables
13,423.69
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
Other Current Liabilities
22,416.21
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
Short Term Borrowings
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
Short Term Provisions
1,768.92
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
Total Liabilities
120,420.56
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
Net Block
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
Gross Block
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
Accumulated Depreciation
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
Non Current Assets
79,839.38
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
Capital Work in Progress
9,875.36
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
Non Current Investment
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
Long Term Loans & Adv.
4,753.63
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
Other Non Current Assets
1,395.80
1,237.69
1,324.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
Current Assets
40,581.18
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
Current Investments
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
Inventories
22,529.52
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
Sundry Debtors
5,204.79
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
Cash & Bank
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
Other Current Assets
6,043.73
3,028.24
4,276.02
6,261.33
11,811.24
10,681.03
10,761.14
6,006.29
7,447.97
6,080.80
Short Term Loans & Adv.
1,310.34
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
Net Current Assets
-5,120.67
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
Total Assets
120,420.56
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
7,017.85
PBT
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
1,143.07
Adjustment
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
4,007.74
Changes in Working Capital
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
2,445.67
Cash after chg. in Working capital
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
7,596.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
-567.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
-46.61
-10.98
Cash From Investing Activity
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
-12,816.56
Net Fixed Assets
-6,765.82
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
-2,253.09
Net Investments
-1,218.99
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
-7,760.17
Others
919.30
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
-2,803.30
Cash from Financing Activity
-4,017.20
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
85.64
Net Cash Inflow / Outflow
-14.34
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
-5,713.07
Opening Cash & Equivalents
607.94
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
-10,502.24
Closing Cash & Equivalent
593.60
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10
-16,215.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
186.18
156.69
141.31
103.62
89.09
77.21
73.20
70.77
68.21
64.20
ROA
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
1.42%
ROE
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
5.28%
ROCE
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
10.45%
Fixed Asset Turnover
6.19
7.47
5.35
4.95
5.83
5.81
5.77
5.07
4.67
5.67
Receivable days
6.54
5.26
4.26
5.25
5.88
6.89
6.48
5.86
5.60
3.93
Inventory Days
28.57
26.83
26.68
28.62
28.51
29.58
32.13
35.51
29.99
24.02
Payable days
20.91
19.11
22.89
20.98
15.85
17.40
19.72
22.01
23.38
23.37
Cash Conversion Cycle
14.20
12.98
8.05
12.89
18.55
19.07
18.89
19.36
12.22
4.59
Total Debt/Equity
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
1.80
1.74
Interest Cover
11.87
19.32
18.31
7.51
4.11
2.28
1.71
3.24
3.46
1.47

Annual Reports:

News Update:


  • BPCL’s Kochi Refinery launches FGQ Hexane
    2nd Nov 2018, 11:54 AM

    This is the first time that the refinery is producing a food grade product

    Read More
  • BPCL to shut secondary unit at Kochi oil refinery: Report
    31st Oct 2018, 09:32 AM

    The crude unit with 210,000 bpd of processing capacity along with the secondary units will be shut for about 3 weeks

    Read More
  • BPCL reports 48% fall in Q2 net profit
    30th Oct 2018, 10:12 AM

    Total income of the company increased by 28.49% at Rs 83,422.83 crore for Q2FY19

    Read More
  • BPCL - Quarterly Results
    29th Oct 2018, 20:41 PM

    Read More
  • BPCL gets nod for Rs 11,130 crore investment in Kochi refinery
    29th Sep 2018, 09:29 AM

    The Board of Directors of the company at their meeting held on September 28, 2018, approved the same

    Read More
  • BPCL shelves Bina Refinery IPO plan
    17th Sep 2018, 15:58 PM

    Bina Refinery is shut since mid-August for 45 days to synchronise the newly set up units with the existing facility which will raise the capacity to 1,56,000 bpd

    Read More
  • BPCL reports 3-fold jump in Q1 net profit
    9th Aug 2018, 11:34 AM

    Total income of the company increased by 23.07% at Rs 82,978.96 crore for Q1FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.