Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Retailing

Rating :
N/A

BSE: 533059 | NSE: BRANDHOUSE

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.54
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 160.80
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.36%
  • 22.04%
  • 52.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Net Sales
-
799.85
742.34
657.47
Net Sales Growth
-
7.75%
12.91%
 
Cost Of Goods Sold
-
704.16
635.96
545.80
Gross Profit
-
95.69
106.38
111.67
GP Margin
-
11.96%
14.33%
16.98%
Total Expenditure
-
769.93
694.03
603.26
Power & Fuel Cost
-
2.52
2.26
2.44
% Of Sales
-
0.32%
0.30%
0.37%
Employee Cost
-
15.35
16.22
16.80
% Of Sales
-
1.92%
2.18%
2.56%
Manufacturing Exp.
-
0.14
0.14
0.17
% Of Sales
-
0.02%
0.02%
0.03%
General & Admin Exp.
-
41.36
35.82
36.41
% Of Sales
-
5.17%
4.83%
5.54%
Selling & Distn. Exp.
-
4.51
3.09
1.61
% Of Sales
-
0.56%
0.42%
0.24%
Miscellaneous Exp.
-
1.88
0.54
0.04
% Of Sales
-
0.24%
0.07%
0.01%
EBITDA
-
29.92
48.31
54.21
EBITDA Margin
-
3.74%
6.51%
8.25%
Other Income
-
0.09
0.29
2.34
Interest
-
31.65
29.40
19.65
Depreciation
-
10.84
10.34
8.56
PBT
-
-12.48
8.86
28.33
Tax
-
6.90
1.61
14.82
Tax Rate
-
-55.29%
18.17%
52.31%
PAT
-
-8.92
12.08
13.51
PAT before Minority Interest
-
-19.38
7.25
13.51
Minority Interest
-
10.46
4.83
0.00
PAT Margin
-
-1.12%
1.63%
2.05%
PAT Growth
-
-
-10.58%
 
Unadjusted EPS
-
-1.66
2.25
2.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Shareholder's Funds
126.98
132.61
122.14
Share Capital
53.60
53.60
53.60
Total Reserves
69.78
79.00
68.54
Non-Current Liabilities
5.91
6.90
187.05
Secured Loans
7.20
6.97
187.58
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.72
0.35
0.00
Current Liabilities
427.10
413.64
252.78
Trade Payables
203.40
210.50
201.58
Other Current Liabilities
81.75
73.47
3.55
Short Term Borrowings
113.42
109.44
0.00
Short Term Provisions
28.53
20.23
47.65
Total Liabilities
562.09
556.00
561.97
Net Block
35.36
40.10
45.31
Gross Block
77.83
72.16
67.03
Accumulated Depreciation
42.47
32.06
21.72
Non Current Assets
79.42
86.18
46.30
Capital Work in Progress
0.43
0.49
0.99
Non Current Investment
0.01
0.01
0.00
Long Term Loans & Adv.
43.52
45.23
0.00
Other Non Current Assets
0.10
0.35
0.00
Current Assets
482.67
469.83
515.66
Current Investments
0.00
0.00
0.00
Inventories
210.75
221.65
195.22
Sundry Debtors
269.62
246.04
268.35
Cash & Bank
1.40
0.98
0.54
Other Current Assets
0.91
0.23
0.19
Short Term Loans & Adv.
0.66
0.92
51.35
Net Current Assets
55.57
56.19
262.88
Total Assets
562.09
556.01
561.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
18.62
29.03
-67.07
PBT
-12.48
8.85
28.33
Adjustment
44.15
39.85
27.67
Changes in Working Capital
-13.05
0.97
-123.08
Cash after chg. in Working capital
18.62
49.67
-67.07
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
-20.64
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
6.09
1.49
-2.32
Net Fixed Assets
0.33
-0.30
Net Investments
-16.17
-12.76
Others
21.93
14.55
Cash from Financing Activity
-24.40
-30.10
66.86
Net Cash Inflow / Outflow
0.31
0.42
-2.53
Opening Cash & Equivalents
0.96
0.54
3.07
Closing Cash & Equivalent
1.27
0.96
0.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
23.02
24.74
22.78
ROA
-3.47%
1.30%
2.40%
ROE
-15.14%
5.69%
11.06%
ROCE
6.08%
12.26%
15.49%
Fixed Asset Turnover
10.66
10.67
9.81
Receivable days
117.66
126.46
148.98
Inventory Days
98.66
102.48
108.38
Payable days
103.91
108.26
116.45
Cash Conversion Cycle
112.40
120.69
140.90
Total Debt/Equity
1.53
1.37
1.54
Interest Cover
0.61
1.30
2.44

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.