Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

TV Broadcasting & Software Production

Rating :
N/A

BSE: 532816 | NSE: BROADCAST

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.24
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 157.51
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.39%
  • 1.72%
  • 41.80%
  • FII
  • DII
  • Others
  • 1.2%
  • 0.00%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -0.05
  • -0.17

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
16.38
33.01
13.50
0.00
Net Sales Growth
-
-50.38%
144.52%
0
 
Cost Of Goods Sold
-
0.01
1.88
-1.88
0.00
Gross Profit
-
16.37
31.14
15.38
0.00
GP Margin
-
99.94%
94.34%
113.93%
0
Total Expenditure
-
56.70
75.90
26.79
0.00
Power & Fuel Cost
-
0.72
0.77
0.48
0.00
% Of Sales
-
4.40%
2.33%
3.56%
0
Employee Cost
-
11.70
10.40
7.39
0.00
% Of Sales
-
71.43%
31.51%
54.74%
0
Manufacturing Exp.
-
15.01
37.17
9.02
0.00
% Of Sales
-
91.64%
112.60%
66.81%
0
General & Admin Exp.
-
4.26
5.41
3.51
0.00
% Of Sales
-
26.01%
16.39%
26.00%
0
Selling & Distn. Exp.
-
24.97
20.25
8.24
0.00
% Of Sales
-
152.44%
61.35%
61.04%
0
Miscellaneous Exp.
-
0.03
0.03
0.03
0.00
% Of Sales
-
0.18%
0.09%
0.22%
0
EBITDA
-
-40.32
-42.89
-13.29
0.00
EBITDA Margin
-
-246.15%
-129.93%
-98.44%
0
Other Income
-
0.10
0.84
0.28
0.00
Interest
-
3.70
3.13
3.01
0.00
Depreciation
-
9.18
6.56
2.84
0.00
PBT
-
-53.09
-51.74
-18.85
0.00
Tax
-
1.61
1.92
-5.67
0.00
Tax Rate
-
-3.03%
-3.71%
30.08%
0.00%
PAT
-
-54.70
-49.73
-13.18
0.00
PAT before Minority Interest
-
-54.70
-53.66
-13.18
0.00
Minority Interest
-
0.00
3.93
0.00
0.00
PAT Margin
-
-333.94%
-150.65%
-97.63%
0
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
-28.32
-27.78
-6.82
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
23.96
51.76
101.49
17.00
Share Capital
19.31
19.31
19.31
10.00
Total Reserves
-22.26
32.45
82.18
0.00
Non-Current Liabilities
52.74
38.87
2.73
15.18
Secured Loans
49.21
27.47
5.04
6.23
Unsecured Loans
6.02
15.38
3.49
8.95
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
25.18
22.62
12.01
11.56
Trade Payables
19.98
21.21
11.46
11.13
Other Current Liabilities
0.00
0.00
0.16
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
5.20
1.41
0.38
0.43
Total Liabilities
101.88
113.25
119.23
43.74
Net Block
83.81
91.90
48.01
32.41
Gross Block
102.72
101.63
51.19
32.71
Accumulated Depreciation
18.91
9.73
3.18
0.29
Non Current Assets
85.04
91.90
64.17
33.83
Capital Work in Progress
1.14
0.00
16.17
1.42
Non Current Investment
0.10
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
16.73
21.21
54.95
9.77
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.01
1.88
0.00
Sundry Debtors
6.97
6.78
5.85
1.99
Cash & Bank
1.58
5.75
41.11
0.69
Other Current Assets
8.18
2.28
2.78
1.95
Short Term Loans & Adv.
7.22
6.39
3.32
5.14
Net Current Assets
-8.45
-1.41
42.94
-1.78
Total Assets
101.87
113.24
119.23
43.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-37.54
-34.40
-17.80
3.93
PBT
-53.09
-51.74
-18.85
0.00
Adjustment
12.81
8.46
5.47
0.00
Changes in Working Capital
2.75
8.97
-4.33
3.93
Cash after chg. in Working capital
-37.54
-34.32
-17.71
3.93
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.09
-0.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.27
-33.51
-32.91
-33.82
Net Fixed Assets
-2.16
-34.13
-21.77
Net Investments
-0.05
-2.18
-3.90
Others
-0.06
2.80
-7.24
Cash from Financing Activity
35.63
32.56
91.14
29.96
Net Cash Inflow / Outflow
-4.18
-35.36
40.43
0.07
Opening Cash & Equivalents
5.75
41.11
0.69
0.62
Closing Cash & Equivalent
1.58
5.75
41.11
0.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
-1.58
26.73
52.49
9.86
ROA
-50.86%
-46.17%
-16.17%
0.00%
ROE
-225.20%
-70.14%
-23.69%
0.00%
ROCE
-56.92%
-47.57%
-22.33%
0.00%
Fixed Asset Turnover
0.16
0.43
0.32
0.00
Receivable days
153.23
69.81
105.93
0.00
Inventory Days
0.00
10.46
50.95
0.00
Payable days
121.80
79.26
147.29
0.00
Cash Conversion Cycle
31.43
1.01
9.59
0.00
Total Debt/Equity
-18.13
0.83
0.08
1.54
Interest Cover
-13.36
-15.53
-5.27
0.00

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.