Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Engineering - Construction

Rating :
N/A

BSE: 533276 | NSE: BSLIMITED

0.33
0.01 (3.12%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.31
  •  0.33
  •  0.31
  •  0.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43781
  •  0.14
  •  2.10
  •  0.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.13
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,677.45
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.51%
  • 3.12%
  • 43.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.32
  • -46.07
  • -67.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 10.40
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.25
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 3.69
  • 1.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
459.86
2,205.53
4,294.45
2,673.15
2,320.73
1,984.16
1,278.85
871.69
516.69
337.26
Net Sales Growth
-
-79.15%
-48.64%
60.65%
15.19%
16.96%
55.15%
46.71%
68.71%
53.20%
 
Cost Of Goods Sold
-
449.33
2,032.04
3,545.22
2,039.20
1,653.79
1,078.90
359.89
186.55
230.36
278.49
Gross Profit
-
10.53
173.48
749.23
633.95
666.94
905.26
918.95
685.14
286.32
58.77
GP Margin
-
2.29%
7.87%
17.45%
23.72%
28.74%
45.62%
71.86%
78.60%
55.41%
17.43%
Total Expenditure
-
1,211.37
2,446.29
3,939.21
2,379.69
2,085.50
1,793.51
1,132.97
749.47
456.45
302.82
Power & Fuel Cost
-
2.31
3.68
4.03
5.04
5.68
4.19
2.96
3.06
1.21
0.00
% Of Sales
-
0.50%
0.17%
0.09%
0.19%
0.24%
0.21%
0.23%
0.35%
0.23%
0%
Employee Cost
-
9.92
16.00
17.90
22.78
25.90
26.94
22.58
20.01
7.01
4.53
% Of Sales
-
2.16%
0.73%
0.42%
0.85%
1.12%
1.36%
1.77%
2.30%
1.36%
1.34%
Manufacturing Exp.
-
22.60
172.09
340.26
276.69
372.48
661.79
725.19
527.30
209.71
11.75
% Of Sales
-
4.91%
7.80%
7.92%
10.35%
16.05%
33.35%
56.71%
60.49%
40.59%
3.48%
General & Admin Exp.
-
14.15
20.68
26.17
20.74
23.07
17.92
15.65
10.36
4.14
8.04
% Of Sales
-
3.08%
0.94%
0.61%
0.78%
0.99%
0.90%
1.22%
1.19%
0.80%
2.38%
Selling & Distn. Exp.
-
0.26
2.54
3.15
1.34
1.89
1.26
1.49
0.22
3.76
0.00
% Of Sales
-
0.06%
0.12%
0.07%
0.05%
0.08%
0.06%
0.12%
0.03%
0.73%
0%
Miscellaneous Exp.
-
712.80
199.25
2.49
13.91
2.68
2.50
5.20
1.98
0.25
0.00
% Of Sales
-
155.00%
9.03%
0.06%
0.52%
0.12%
0.13%
0.41%
0.23%
0.05%
0%
EBITDA
-
-751.51
-240.76
355.24
293.46
235.23
190.65
145.88
122.22
60.24
34.44
EBITDA Margin
-
-163.42%
-10.92%
8.27%
10.98%
10.14%
9.61%
11.41%
14.02%
11.66%
10.21%
Other Income
-
2.42
5.72
9.42
9.15
6.41
8.31
5.21
1.58
1.10
0.59
Interest
-
24.72
104.04
184.91
141.31
107.66
75.09
53.82
33.88
18.64
12.61
Depreciation
-
47.12
57.16
70.03
48.13
28.87
26.77
13.15
13.29
5.72
3.39
PBT
-
-820.94
-396.23
109.72
113.18
105.11
97.10
84.13
76.63
36.98
19.03
Tax
-
-0.81
-6.54
33.91
37.99
34.73
33.33
25.71
25.58
13.37
6.67
Tax Rate
-
0.10%
1.65%
30.91%
33.57%
33.04%
34.33%
30.56%
33.38%
36.15%
35.05%
PAT
-
-820.13
-389.69
75.81
75.19
70.37
63.78
58.42
51.06
23.54
12.37
PAT before Minority Interest
-
-820.13
-389.69
75.81
75.19
70.37
63.77
58.42
51.06
23.61
12.37
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
-0.07
0.00
PAT Margin
-
-178.34%
-17.67%
1.77%
2.81%
3.03%
3.21%
4.57%
5.86%
4.56%
3.67%
PAT Growth
-
-
-
0.82%
6.85%
10.33%
9.17%
14.41%
116.91%
90.30%
 
Unadjusted EPS
-
-18.57
-8.83
1.72
1.71
1.60
1.45
26.70
23.29
16.61
8.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-542.49
281.37
668.77
589.28
511.43
440.44
379.14
321.85
82.99
59.47
Share Capital
44.17
44.17
44.11
43.98
43.90
21.93
21.88
21.88
14.20
14.20
Total Reserves
-586.66
237.21
624.66
545.30
466.63
418.52
357.26
299.97
68.79
45.27
Non-Current Liabilities
217.59
253.95
297.47
316.04
291.73
204.55
39.90
29.14
206.50
83.67
Secured Loans
133.40
170.54
191.75
196.55
195.91
176.74
11.27
23.85
166.84
82.65
Unsecured Loans
80.42
73.62
58.29
57.24
62.70
13.13
16.91
0.11
35.46
0.50
Long Term Provisions
1.13
1.16
1.27
1.36
1.36
1.14
0.92
0.55
0.00
0.00
Current Liabilities
1,909.68
1,840.54
1,883.39
1,604.75
995.37
1,080.15
623.01
349.54
147.05
57.32
Trade Payables
243.43
398.02
1,094.73
1,029.02
520.04
657.73
285.74
99.63
122.37
37.04
Other Current Liabilities
256.64
141.83
196.12
134.19
80.99
108.69
65.75
52.60
19.63
5.60
Short Term Borrowings
1,322.07
1,208.11
476.21
370.66
347.88
289.27
255.17
169.05
0.00
0.00
Short Term Provisions
87.53
92.58
116.33
70.88
46.45
24.46
16.36
28.25
5.05
14.67
Total Liabilities
1,584.78
2,375.86
2,849.63
2,510.07
1,798.53
1,725.14
1,042.05
701.56
437.57
200.46
Net Block
303.73
350.34
410.17
473.82
218.45
220.59
208.65
112.71
108.93
28.33
Gross Block
614.73
614.43
619.64
613.31
313.13
286.40
247.67
138.66
122.15
35.75
Accumulated Depreciation
311.00
264.09
209.47
139.49
94.68
65.81
39.02
25.94
13.21
7.42
Non Current Assets
315.35
383.31
454.38
511.07
363.23
279.33
240.76
163.63
111.51
54.43
Capital Work in Progress
9.51
9.41
3.44
0.00
110.68
33.44
11.03
47.94
2.03
25.56
Non Current Investment
0.55
0.55
0.55
0.55
0.55
0.55
7.52
0.56
0.55
0.55
Long Term Loans & Adv.
1.56
23.01
40.21
36.70
33.55
24.75
13.56
2.41
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,269.43
1,992.55
2,395.25
1,999.00
1,433.36
1,441.87
795.56
530.33
325.06
145.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
42.58
96.44
220.97
230.43
165.24
189.43
163.72
111.12
62.12
28.50
Sundry Debtors
979.85
1,647.20
1,804.78
1,448.39
968.29
930.26
534.58
300.20
212.23
98.18
Cash & Bank
14.09
40.08
137.36
94.37
83.55
145.96
32.38
22.09
9.44
3.07
Other Current Assets
232.91
71.52
90.18
100.97
216.28
176.22
64.88
96.93
41.28
15.40
Short Term Loans & Adv.
109.05
137.31
141.95
124.85
147.77
148.61
52.22
91.66
39.47
14.80
Net Current Assets
-640.25
152.01
511.86
394.25
437.99
361.72
172.55
180.79
178.01
87.83
Total Assets
1,584.78
2,375.86
2,849.63
2,510.07
1,798.52
1,725.13
1,042.05
701.56
437.57
200.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-113.02
-752.05
122.14
321.23
19.30
50.14
56.71
-87.58
-35.64
33.55
PBT
-820.94
-396.23
109.72
113.18
105.11
97.10
84.13
76.68
36.98
19.03
Adjustment
775.28
331.18
238.35
181.74
129.73
93.18
63.18
42.15
20.29
14.84
Changes in Working Capital
-63.63
-688.97
-228.90
-0.38
-226.99
-153.37
-66.16
-195.45
-85.95
3.42
Cash after chg. in Working capital
-109.29
-754.03
119.16
294.54
7.84
36.91
81.15
-76.62
-28.68
37.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
23.31
7.30
13.47
-25.12
-4.30
-6.18
-3.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.68
-6.65
-0.71
0.00
Extra & Other Items
-3.73
1.98
2.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.77
15.60
-5.23
-190.98
-106.58
-57.95
-81.77
-61.81
-62.69
-33.40
Net Fixed Assets
0.06
-2.17
-4.52
-177.38
-28.82
-27.63
-79.21
-57.99
-59.34
Net Investments
0.00
0.00
0.00
-3.32
-7.90
-21.75
-18.59
-0.02
-2.23
Others
21.71
17.77
-0.71
-10.28
-69.86
-8.57
16.03
-3.80
-1.12
Cash from Financing Activity
65.26
639.16
-73.91
-119.44
24.87
121.40
35.81
162.03
104.70
0.89
Net Cash Inflow / Outflow
-25.99
-97.29
43.00
10.82
-62.41
113.58
10.76
12.65
6.37
1.04
Opening Cash & Equivalents
40.08
137.36
94.37
83.55
145.96
32.38
21.62
9.44
3.07
2.03
Closing Cash & Equivalent
14.09
40.08
137.36
94.37
83.55
145.96
32.38
22.09
9.44
3.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-12.28
6.37
15.16
13.40
11.59
9.95
8.53
7.18
2.89
2.06
ROA
-41.41%
-15.95%
2.83%
3.49%
3.99%
4.61%
6.70%
8.96%
7.40%
6.17%
ROE
0.00%
-89.52%
12.05%
13.70%
14.89%
15.75%
16.99%
25.77%
33.59%
21.10%
ROCE
-53.39%
-18.70%
21.13%
20.82%
20.24%
21.48%
23.21%
27.51%
26.11%
22.32%
Fixed Asset Turnover
0.75
3.61
6.99
5.83
7.88
7.55
6.79
6.91
6.87
9.43
Receivable days
1036.60
254.58
137.71
163.44
146.76
132.59
116.21
103.85
104.40
106.26
Inventory Days
54.86
26.88
19.11
26.76
27.42
31.97
38.26
35.11
30.48
30.85
Payable days
234.43
119.29
97.43
115.52
101.92
96.23
58.79
53.59
60.67
44.88
Cash Conversion Cycle
857.02
162.17
59.39
74.68
72.26
68.33
95.69
85.37
74.21
92.22
Total Debt/Equity
-3.09
5.57
1.26
1.17
1.29
1.14
0.79
0.65
2.47
1.42
Interest Cover
-32.21
-2.81
1.59
1.80
1.98
2.29
2.56
3.26
2.98
2.51

News Update:


  • BS suspends manufacturing activities in Telangana
    16th Nov 2018, 10:54 AM

    The ongoing projects are in progress

    Read More
  • BS - Quarterly Results
    14th Nov 2018, 17:31 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.