PBT
-70.65
-57.80
-77.40
-53.14
-9.40
-45.14
-55.82
0.07
1.72
3.78
Adjustment
76.91
75.18
77.60
58.42
11.92
12.95
30.15
11.23
5.53
4.96
Changes in Working Capital
17.58
-10.66
4.78
1.08
2.04
36.01
221.23
10.04
10.10
25.36
Cash after chg. in Working capital
23.84
6.72
4.98
6.36
4.56
3.82
195.55
21.34
17.35
34.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
0.05
-0.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00