Nifty
Sensex
:
:
10715.85
35666.89
-47.55 (-0.44%)
-107.99 (-0.30%)

Cement & Construction Materials

Rating :
25/99

BSE: 532931 | NSE: BURNPUR

4.35
-0.15 (-3.33%)
20-Nov-2018 | 10:45AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.65
  •  4.65
  •  4.35
  •  4.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50158
  •  2.18
  •  16.50
  •  3.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.58
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 292.80
  • N/A
  • -3.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.62%
  • 4.51%
  • 61.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.79
  • -14.74
  • -21.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.68
  • -
  • 51.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.61
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.13
  • 1.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -139.09
  • -234.10
  • -404.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Net Sales
-
93.36
83.76
46.24
19.47
27.03
Net Sales Growth
-
11.46%
81.14%
137.49%
-27.97%
 
Cost Of Goods Sold
-
46.65
50.49
25.06
7.30
14.85
Gross Profit
-
46.71
33.27
21.18
12.18
12.19
GP Margin
-
50.03%
39.72%
45.80%
62.56%
45.10%
Total Expenditure
-
84.68
75.41
42.82
18.58
24.04
Power & Fuel Cost
-
0.00
0.00
0.00
2.43
2.99
% Of Sales
-
0%
0%
0%
12.48%
11.06%
Employee Cost
-
2.99
2.32
1.68
0.73
0.58
% Of Sales
-
3.20%
2.77%
3.63%
3.75%
2.15%
Manufacturing Exp.
-
0.00
0.00
0.00
3.93
1.17
% Of Sales
-
0%
0%
0%
20.18%
4.33%
General & Admin Exp.
-
38.98
29.12
16.07
1.85
1.12
% Of Sales
-
41.75%
34.77%
34.75%
9.50%
4.14%
Selling & Distn. Exp.
-
0.00
0.00
0.00
2.34
3.32
% Of Sales
-
0%
0%
0%
12.02%
12.28%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
8.68
8.35
3.42
0.89
2.99
EBITDA Margin
-
9.30%
9.97%
7.40%
4.57%
11.06%
Other Income
-
0.33
0.23
1.01
1.17
1.45
Interest
-
3.97
2.55
2.19
1.65
1.75
Depreciation
-
1.25
1.29
0.73
0.73
0.69
PBT
-
3.78
4.74
1.51
-0.31
2.00
Tax
-
1.08
1.57
0.49
-0.11
0.58
Tax Rate
-
28.57%
33.12%
32.45%
35.48%
29.00%
PAT
-
2.70
3.17
1.02
-0.20
1.42
PAT before Minority Interest
-
2.70
3.17
1.02
-0.20
1.42
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.89%
3.78%
2.21%
-1.03%
5.25%
PAT Growth
-
-14.83%
210.78%
-
-
 
Unadjusted EPS
-
0.38
0.50
0.17
-0.05
0.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Shareholder's Funds
104.87
93.74
86.36
61.33
62.07
Share Capital
65.14
63.00
60.10
43.00
43.00
Total Reserves
28.50
26.16
22.78
18.33
19.07
Non-Current Liabilities
110.30
51.56
16.13
21.90
22.82
Secured Loans
0.00
0.00
0.00
20.68
21.39
Unsecured Loans
108.31
49.87
14.88
0.43
0.51
Long Term Provisions
0.53
0.43
0.33
0.00
0.00
Current Liabilities
55.86
37.04
25.44
3.09
3.53
Trade Payables
8.03
8.76
5.88
1.72
1.44
Other Current Liabilities
22.47
9.04
1.79
0.54
0.84
Short Term Borrowings
21.92
16.69
16.45
0.00
0.00
Short Term Provisions
3.43
2.55
1.31
0.84
1.25
Total Liabilities
271.03
182.34
127.93
86.32
88.42
Net Block
36.25
26.07
22.63
14.88
15.74
Gross Block
36.25
26.07
22.63
21.40
21.18
Accumulated Depreciation
0.00
0.00
0.00
6.51
5.44
Non Current Assets
203.50
133.83
88.90
32.13
43.63
Capital Work in Progress
133.26
52.05
27.49
17.25
9.58
Non Current Investment
0.01
0.01
0.00
0.00
18.31
Long Term Loans & Adv.
33.97
55.68
38.79
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
67.54
48.51
39.04
54.19
44.79
Current Investments
0.00
0.00
0.00
1.83
0.00
Inventories
25.14
15.97
8.91
1.77
1.55
Sundry Debtors
17.22
18.12
19.52
17.04
18.77
Cash & Bank
10.50
6.57
4.72
1.30
2.40
Other Current Assets
14.68
0.57
0.15
0.05
22.07
Short Term Loans & Adv.
14.35
7.29
5.73
32.19
22.03
Net Current Assets
11.68
11.47
13.60
51.10
41.26
Total Assets
271.04
182.34
127.94
86.32
88.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Cash From Operating Activity
33.30
-5.86
6.86
-7.76
-23.76
PBT
3.78
4.74
1.51
-0.31
2.00
Adjustment
4.96
3.63
2.81
1.78
1.64
Changes in Working Capital
25.36
-13.27
3.12
-8.81
-26.65
Cash after chg. in Working capital
34.10
-4.90
7.44
-7.35
-23.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-0.96
-0.58
-0.41
-0.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-92.74
-33.12
-8.29
9.09
-21.44
Net Fixed Assets
-3.28
20.21
-17.47
6.36
Net Investments
-8.79
-65.00
0.01
18.30
Others
-80.67
11.67
9.17
-15.57
Cash from Financing Activity
63.37
40.70
3.97
-2.44
46.20
Net Cash Inflow / Outflow
3.93
1.72
2.54
-1.10
1.00
Opening Cash & Equivalents
6.57
4.85
2.31
2.40
1.40
Closing Cash & Equivalent
10.50
6.57
4.85
1.30
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Book Value (Rs.)
13.57
14.15
13.79
12.61
12.70
ROA
1.19%
2.04%
0.95%
-0.23%
1.60%
ROE
3.05%
3.68%
1.49%
-0.37%
2.60%
ROCE
3.98%
5.25%
3.83%
1.75%
4.90%
Fixed Asset Turnover
3.00
3.44
2.10
1.02
1.42
Receivable days
69.09
82.01
144.32
301.63
228.05
Inventory Days
80.36
54.21
42.17
28.01
18.84
Payable days
60.41
48.17
48.45
32.60
22.21
Cash Conversion Cycle
89.05
88.04
138.04
297.04
224.68
Total Debt/Equity
1.47
0.75
0.38
0.39
0.40
Interest Cover
1.95
2.86
1.69
0.81
2.15

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.