Nifty
Sensex
:
:
10577.65
35178.78
1.35 (0.01%)
36.79 (0.10%)

Steel & Iron Products

Rating :
N/A

BSE: 513333 | NSE: BUWALKASTL

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.63
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 262.52
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.94%
  • 0.76%
  • 27.97%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 0.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 20.96
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 3.95
  • -1.19

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 05
Net Sales
-
209.22
891.03
661.96
594.77
508.73
552.53
590.68
486.51
495.42
Net Sales Growth
-
-76.52%
34.60%
11.30%
16.91%
-7.93%
-6.46%
21.41%
-1.80%
 
Cost Of Goods Sold
-
209.50
795.79
589.70
500.84
435.62
489.69
512.34
421.52
410.21
Gross Profit
-
-0.28
95.24
72.26
93.93
73.11
62.83
78.34
64.99
85.21
GP Margin
-
-0.13%
10.69%
10.92%
15.79%
14.37%
11.37%
13.26%
13.36%
17.20%
Total Expenditure
-
222.30
845.56
635.06
558.74
482.70
540.87
560.15
471.26
474.86
Power & Fuel Cost
-
3.47
21.36
22.92
27.65
23.55
24.44
24.95
28.17
40.97
% Of Sales
-
1.66%
2.40%
3.46%
4.65%
4.63%
4.42%
4.22%
5.79%
8.27%
Employee Cost
-
5.71
17.44
14.59
12.59
5.88
6.05
5.01
4.14
3.04
% Of Sales
-
2.73%
1.96%
2.20%
2.12%
1.16%
1.09%
0.85%
0.85%
0.61%
Manufacturing Exp.
-
0.60
2.48
1.93
8.14
10.64
11.47
11.16
10.47
13.54
% Of Sales
-
0.29%
0.28%
0.29%
1.37%
2.09%
2.08%
1.89%
2.15%
2.73%
General & Admin Exp.
-
2.64
4.87
2.87
2.59
2.61
3.55
2.55
2.58
5.07
% Of Sales
-
1.26%
0.55%
0.43%
0.44%
0.51%
0.64%
0.43%
0.53%
1.02%
Selling & Distn. Exp.
-
0.15
2.47
2.39
4.29
2.50
3.89
2.29
3.40
1.22
% Of Sales
-
0.07%
0.28%
0.36%
0.72%
0.49%
0.70%
0.39%
0.70%
0.25%
Miscellaneous Exp.
-
0.24
1.15
0.67
2.64
1.90
1.78
1.85
0.98
0.82
% Of Sales
-
0.11%
0.13%
0.10%
0.44%
0.37%
0.32%
0.31%
0.20%
0.17%
EBITDA
-
-13.08
45.47
26.90
36.03
26.03
11.66
30.53
15.25
20.56
EBITDA Margin
-
-6.25%
5.10%
4.06%
6.06%
5.12%
2.11%
5.17%
3.13%
4.15%
Other Income
-
0.24
1.42
1.31
0.96
5.02
2.83
0.18
1.53
2.56
Interest
-
15.96
40.88
29.76
24.29
17.04
19.97
15.69
11.30
12.24
Depreciation
-
4.57
9.70
7.51
4.54
4.58
5.86
5.71
3.03
5.33
PBT
-
-33.37
-3.69
-9.05
8.17
9.43
-11.33
9.30
2.44
5.55
Tax
-
-8.53
0.80
-0.74
2.89
1.24
-3.66
3.38
0.38
1.54
Tax Rate
-
25.56%
60.61%
8.18%
35.37%
13.15%
32.30%
36.34%
15.57%
27.75%
PAT
-
-22.84
0.53
-8.31
5.28
8.20
-7.68
5.92
2.06
4.01
PAT before Minority Interest
-
-24.84
0.53
-8.31
5.28
8.20
-7.68
5.92
2.06
4.01
Minority Interest
-
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-10.92%
0.06%
-1.26%
0.89%
1.61%
-1.39%
1.00%
0.42%
0.81%
PAT Growth
-
-
-
-
-35.61%
-
-
187.38%
-48.63%
 
Unadjusted EPS
-
-23.95
0.51
-8.01
5.09
15.80
-14.80
11.42
3.94
7.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 05
Shareholder's Funds
-1.71
7.76
30.60
30.07
38.38
33.02
25.63
31.21
26.64
24.72
Share Capital
11.58
11.58
11.58
11.58
6.39
6.39
6.39
6.39
6.53
5.47
Total Reserves
-15.29
-5.82
17.02
16.49
29.99
24.63
17.23
24.82
20.12
19.26
Non-Current Liabilities
70.45
73.73
86.41
45.41
57.87
171.54
141.41
126.56
96.63
87.72
Secured Loans
40.35
33.15
37.31
10.54
18.26
100.12
96.96
87.20
63.09
79.27
Unsecured Loans
40.73
40.58
40.58
26.92
30.41
64.94
38.72
29.89
26.00
0.98
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
249.49
255.23
215.22
234.58
218.60
105.31
84.07
48.14
39.19
26.23
Trade Payables
54.31
89.96
44.35
102.48
73.15
91.26
73.20
19.87
21.49
14.00
Other Current Liabilities
15.27
25.71
14.56
15.92
34.08
13.57
10.45
24.62
15.04
11.61
Short Term Borrowings
179.41
139.07
155.81
115.51
110.67
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.49
0.49
0.49
0.67
0.70
0.49
0.42
3.65
2.66
0.61
Total Liabilities
318.23
336.72
332.23
310.06
314.85
309.87
251.11
205.91
162.46
138.67
Net Block
76.65
83.22
87.98
98.83
99.80
64.52
66.94
64.12
44.63
59.24
Gross Block
151.40
151.23
151.42
153.36
146.87
107.58
105.53
97.19
68.90
97.05
Accumulated Depreciation
74.76
68.01
63.44
54.53
47.07
43.06
38.59
33.07
24.27
37.81
Non Current Assets
78.30
88.88
93.41
104.40
110.34
123.09
102.30
81.70
50.36
60.74
Capital Work in Progress
0.32
0.32
0.10
0.10
5.10
58.56
35.36
17.58
5.74
1.50
Non Current Investment
0.00
3.80
3.80
3.80
3.80
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.33
1.53
1.53
1.65
1.63
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
239.93
247.84
238.81
205.66
204.52
186.77
148.79
124.20
112.09
77.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
Inventories
99.54
126.73
153.30
121.45
122.99
95.31
72.95
78.56
42.80
45.31
Sundry Debtors
118.24
92.63
59.93
57.58
35.88
69.13
49.31
26.87
47.29
18.68
Cash & Bank
2.59
9.05
5.45
9.78
9.24
1.22
7.44
4.93
4.42
3.38
Other Current Assets
19.56
10.31
11.53
10.40
36.40
21.11
19.07
13.84
17.58
10.55
Short Term Loans & Adv.
10.07
9.11
8.60
6.45
27.84
19.72
18.34
13.84
17.58
10.55
Net Current Assets
-9.56
-7.40
23.60
-28.92
-14.08
81.47
64.72
76.06
72.91
51.68
Total Assets
318.23
336.72
332.22
310.07
314.87
309.87
251.10
205.92
162.45
138.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 05
Cash From Operating Activity
-66.75
37.72
-58.14
40.10
24.84
4.87
80.12
-10.73
24.74
PBT
-33.22
-33.37
1.32
-9.05
8.17
9.43
-10.52
2.44
5.55
Adjustment
11.10
19.89
42.37
35.02
26.43
19.14
22.51
12.10
15.98
Changes in Working Capital
-44.63
51.44
-101.60
14.75
-9.63
-23.21
68.37
-25.15
3.37
Cash after chg. in Working capital
-66.75
37.96
-57.90
40.72
24.97
5.36
80.36
-10.61
24.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.24
-0.24
-0.62
-0.14
-0.48
-0.24
-0.12
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.95
-0.03
6.18
-1.53
-4.29
-24.60
-22.93
10.04
-4.38
Net Fixed Assets
-0.17
-0.03
1.88
-1.50
-3.67
-6.95
-36.87
1.45
Net Investments
3.80
0.00
0.00
0.00
0.00
0.00
-10.01
8.10
Others
13.32
0.00
4.30
-0.03
-0.62
-17.65
23.95
0.49
Cash from Financing Activity
43.34
-34.09
47.63
-38.04
-17.43
18.85
-54.68
3.53
-22.87
Net Cash Inflow / Outflow
-6.46
3.60
-4.32
0.53
3.11
-0.87
2.51
2.84
-2.51
Opening Cash & Equivalents
9.05
5.45
9.78
9.24
6.13
7.44
4.93
1.58
5.89
Closing Cash & Equivalent
2.59
9.05
5.45
9.78
9.24
6.57
7.44
4.42
3.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 05
Mar 04
Book Value (Rs.)
0.19
22.20
21.69
29.70
28.73
21.60
28.91
24.39
23.55
19.70
ROA
-7.43%
0.16%
-2.66%
1.69%
2.92%
-3.36%
3.21%
1.37%
2.96%
2.36%
ROE
-213.90%
2.31%
-31.18%
17.42%
31.40%
-29.31%
21.42%
8.30%
17.90%
16.85%
ROCE
-7.13%
18.73%
10.59%
16.08%
14.73%
5.58%
18.94%
12.45%
16.96%
16.19%
Fixed Asset Turnover
1.42
6.18
4.67
5.09
5.05
5.95
7.97
6.75
5.69
4.62
Receivable days
129.33
22.76
24.33
29.61
40.16
23.07
20.44
21.50
9.41
6.54
Inventory Days
237.40
53.21
63.64
61.56
57.05
45.88
33.45
28.71
31.26
39.97
Payable days
62.96
24.05
35.58
44.14
62.70
31.59
13.03
13.85
11.02
11.69
Cash Conversion Cycle
303.78
51.92
52.40
47.03
34.50
37.37
40.86
36.36
29.64
34.82
Total Debt/Equity
157.41
9.86
6.74
5.36
5.32
5.75
3.75
3.34
3.25
4.06
Interest Cover
-1.09
1.03
0.70
1.34
1.55
0.43
1.59
1.22
1.45
1.29

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.