Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Oil Exploration

Rating :
N/A

BSE: 532792 | NSE: CAIRN

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53,537.95
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51,152.50
  • 1.05%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.85%
  • 0.42%
  • 2.69%
  • FII
  • DII
  • Others
  • 9.14%
  • 2.83%
  • 25.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.90
  • 5.40
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 0.79
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.42
  • 4.95
  • 6.68

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Dec 07
Dec 06
Net Sales
-
8,625.57
14,646.20
18,761.70
17,524.15
11,860.65
10,277.93
1,623.03
1,432.67
1,012.26
38.74
Net Sales Growth
-
-41.11%
-21.94%
7.06%
47.75%
15.40%
533.26%
13.29%
41.53%
2512.96%
 
Cost Of Goods Sold
-
-48.59
-1.14
-14.13
-27.42
-26.26
-26.36
-36.60
22.23
-11.17
2.89
Gross Profit
-
8,674.16
14,647.34
18,775.83
17,551.57
11,886.91
10,304.28
1,659.63
1,410.44
1,023.43
35.85
GP Margin
-
100.56%
100.01%
100.08%
100.16%
100.22%
100.26%
102.26%
98.45%
101.10%
92.54%
Total Expenditure
-
5,390.85
6,142.55
5,075.98
4,490.99
2,606.24
2,023.53
988.69
983.15
1,013.76
57.05
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
99.07
110.46
274.12
103.25
88.86
110.38
109.62
114.38
323.32
40.48
% Of Sales
-
1.15%
0.75%
1.46%
0.59%
0.75%
1.07%
6.75%
7.98%
31.94%
104.49%
Manufacturing Exp.
-
2,242.81
1,954.42
1,323.56
978.01
735.02
592.08
346.76
281.49
295.32
7.05
% Of Sales
-
26.00%
13.34%
7.05%
5.58%
6.20%
5.76%
21.36%
19.65%
29.17%
18.20%
General & Admin Exp.
-
2,595.11
2,830.19
2,937.51
2,845.36
1,358.03
1,013.68
361.79
351.69
170.34
7.75
% Of Sales
-
30.09%
19.32%
15.66%
16.24%
11.45%
9.86%
22.29%
24.55%
16.83%
20.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
502.45
1,248.62
554.92
591.79
450.59
333.74
400.99
514.20
676.55
0.00
% Of Sales
-
5.83%
8.53%
2.96%
3.38%
3.80%
3.25%
24.71%
35.89%
66.84%
30.64%
EBITDA
-
3,234.72
8,503.65
13,685.72
13,033.16
9,254.41
8,254.40
634.34
449.52
-1.50
-18.31
EBITDA Margin
-
37.50%
58.06%
72.94%
74.37%
78.03%
80.31%
39.08%
31.38%
-0.15%
-47.26%
Other Income
-
2,138.56
1,828.25
1,502.71
1,172.89
938.01
128.80
407.66
551.03
132.41
6.22
Interest
-
26.96
20.34
41.48
68.66
225.80
300.26
14.80
6.41
1.62
0.27
Depreciation
-
3,107.15
2,569.47
2,297.36
1,845.92
1,440.30
1,192.96
10.86
6.26
3.37
0.65
PBT
-
2,239.17
7,742.09
12,849.59
12,291.47
8,526.32
6,889.97
1,016.34
987.89
125.92
-13.01
Tax
-
-2.75
629.49
417.80
235.08
485.73
555.57
-34.77
184.44
150.47
5.64
Tax Rate
-
0.03%
12.32%
3.25%
1.91%
5.77%
8.06%
-3.42%
18.67%
119.50%
-43.35%
PAT
-
-9,431.88
4,479.60
12,431.79
12,056.39
7,937.74
6,334.40
1,051.11
803.45
-24.54
-21.18
PAT before Minority Interest
-
-9,431.88
4,479.60
12,431.79
12,056.39
7,937.74
6,334.40
1,051.11
803.45
-24.54
-18.66
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.52
PAT Margin
-
-109.35%
30.59%
66.26%
68.80%
66.92%
61.63%
64.76%
56.08%
-2.42%
-54.67%
PAT Growth
-
-
-63.97%
3.11%
51.89%
25.31%
502.64%
30.82%
-
-
 
Unadjusted EPS
-
-50.31
23.85
65.08
63.16
41.00
33.36
5.54
4.31
-0.14
0.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Dec 07
Dec 06
Shareholder's Funds
48,792.55
58,870.20
57,437.69
47,699.43
48,292.07
40,293.23
33,868.33
32,802.33
29,435.80
29,280.43
Share Capital
1,874.86
1,874.85
1,907.63
1,910.24
1,907.40
1,901.92
1,896.97
1,896.67
1,778.40
1,765.31
Total Reserves
46,669.83
56,766.22
55,322.02
45,772.07
46,373.69
38,335.84
31,924.96
30,866.76
27,562.69
27,480.61
Non-Current Liabilities
2,927.22
2,890.08
3,848.73
2,868.14
2,547.73
4,605.74
3,846.03
4,910.37
804.09
933.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
1,323.82
3,400.71
22.24
16.94
19.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1,350.00
0.00
4,334.15
295.50
498.48
Long Term Provisions
1,824.39
1,618.25
3,113.14
2,404.06
1,873.98
1,370.73
0.00
0.00
0.00
0.00
Current Liabilities
4,775.81
5,074.03
4,405.81
3,482.72
2,603.39
1,610.35
1,947.38
1,880.48
1,137.02
4,217.11
Trade Payables
1,038.42
919.23
620.77
536.67
607.16
462.56
865.25
864.79
358.78
321.06
Other Current Liabilities
3,019.42
3,098.77
2,097.24
1,203.21
1,875.62
851.80
121.62
314.64
110.40
3,353.22
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
717.97
1,056.03
1,687.80
1,742.84
120.61
295.99
960.51
701.04
667.84
542.83
Total Liabilities
56,495.58
66,834.31
65,692.23
54,050.29
53,443.19
46,509.32
39,661.74
39,593.18
31,376.91
34,430.66
Net Block
11,945.71
23,633.19
25,075.82
24,590.00
34,269.29
33,327.79
25,945.70
25,683.93
25,806.87
25,666.43
Gross Block
39,701.98
36,885.05
33,595.71
30,765.14
35,703.85
34,058.17
26,041.50
25,764.11
25,867.48
25,749.56
Accumulated Depreciation
16,366.64
13,251.86
8,519.89
6,175.14
1,434.56
730.38
95.81
80.18
60.61
83.14
Non Current Assets
27,072.73
47,476.46
43,558.12
34,287.37
41,998.19
38,859.54
35,109.15
31,886.66
28,273.90
27,378.66
Capital Work in Progress
4,340.18
5,906.67
5,696.89
4,384.99
4,500.16
3,981.88
9,163.46
6,202.73
2,467.03
1,712.24
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7,754.65
16,273.43
7,402.71
4,866.48
2,537.97
1,254.90
0.00
0.00
0.00
0.00
Other Non Current Assets
3,032.19
1,663.17
5,382.70
445.90
690.77
294.97
0.00
0.00
0.00
0.00
Current Assets
29,422.85
19,357.85
22,134.11
19,762.92
11,445.00
7,595.46
4,377.38
7,706.52
3,103.01
7,001.34
Current Investments
15,054.09
15,233.42
16,363.84
10,382.26
1,835.57
1,094.45
1,712.41
171.28
712.89
10.53
Inventories
468.29
343.88
297.05
196.09
136.07
90.48
290.94
168.28
121.60
125.11
Sundry Debtors
257.08
1,124.97
2,512.40
2,285.19
1,496.84
1,482.86
306.75
151.64
134.86
191.75
Cash & Bank
2,385.45
851.69
1,763.38
5,556.82
7,013.51
4,426.98
929.42
6,527.07
1,331.79
6,134.78
Other Current Assets
11,257.94
254.15
189.12
306.91
963.01
500.68
1,137.85
688.24
801.86
539.17
Short Term Loans & Adv.
10,855.43
1,549.74
1,008.32
1,035.65
812.45
403.98
1,123.39
617.82
788.41
537.89
Net Current Assets
24,647.04
14,283.82
17,728.30
16,280.20
8,841.61
5,985.11
2,430.00
5,826.04
1,965.99
2,784.23
Total Assets
56,495.58
66,834.31
65,692.23
54,050.29
53,443.19
46,509.32
39,661.74
39,593.18
31,376.91
34,430.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Dec 07
Dec 06
Cash From Operating Activity
4,133.88
9,520.18
11,094.20
11,055.63
7,068.95
6,338.12
109.69
968.05
550.41
-60.10
PBT
-9,434.63
5,109.09
12,849.59
12,154.82
8,423.47
6,889.97
1,016.34
987.89
125.92
-13.01
Adjustment
13,231.31
4,904.58
2,277.20
1,742.48
777.44
1,716.14
-23.20
-3.67
597.24
46.58
Changes in Working Capital
488.24
593.83
-1,409.89
-572.98
-2.90
-1,008.83
-708.20
129.60
-90.77
-93.66
Cash after chg. in Working capital
4,284.92
10,607.50
13,716.90
13,324.32
9,198.01
7,597.28
284.94
1,113.82
632.39
-60.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-151.04
-1,087.32
-2,622.70
-2,268.69
-2,129.06
-1,259.16
-175.26
-145.77
-81.98
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,168.13
-5,941.35
-8,129.08
-13,058.06
-2,728.53
-4,918.27
-610.76
-5,373.80
-6,430.35
-9,617.33
Net Fixed Assets
-523.79
-1,995.01
-2,313.30
-10,698.61
-32.28
-0.15
29.81
-54.13
0.00
Net Investments
215.14
2,181.78
-3,164.15
6,264.53
-106.55
560.85
-3,903.70
188.33
-2,731.86
Others
-1,859.48
-6,128.12
-2,651.63
-8,623.98
-2,589.70
-5,478.97
3,263.13
-5,508.00
-3,698.49
Cash from Financing Activity
-720.20
-3,433.36
-2,924.20
-2,397.73
-1,521.62
-873.00
-1,045.31
6,152.14
-104.46
15,601.13
Net Cash Inflow / Outflow
1,245.55
145.47
40.92
-4,400.16
2,818.80
546.85
-1,546.39
1,746.39
-5,984.40
5,923.70
Opening Cash & Equivalents
228.49
84.78
46.34
4,446.39
1,146.79
622.30
2,173.26
150.38
6,134.78
0.00
Closing Cash & Equivalent
1,476.94
228.49
84.78
46.34
4,446.39
1,146.79
636.67
1,896.77
150.38
6,134.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Dec 07
Dec 06
Book Value (Rs.)
258.92
312.78
300.00
249.61
253.13
211.28
177.37
172.74
164.99
165.38
ROA
-15.30%
6.76%
20.76%
22.43%
15.88%
14.70%
2.65%
2.26%
-0.07%
-0.05%
ROE
-17.60%
7.73%
23.70%
25.13%
17.95%
17.16%
3.17%
2.59%
-0.08%
-0.06%
ROCE
-17.48%
8.82%
24.52%
25.42%
18.71%
17.97%
2.78%
2.97%
0.43%
-0.04%
Fixed Asset Turnover
0.23
0.42
0.58
0.53
0.34
0.34
0.06
0.06
0.04
0.00
Receivable days
29.24
45.32
46.67
39.39
45.85
31.78
51.54
36.50
58.88
1806.53
Inventory Days
17.18
7.99
4.80
3.46
3.49
6.77
51.64
36.93
44.48
1178.72
Payable days
65.42
60.38
53.86
70.84
85.56
127.81
674.83
546.33
197.80
2411.47
Cash Conversion Cycle
-19.00
-7.06
-2.39
-27.99
-36.22
-89.26
-571.64
-472.90
-94.44
573.78
Total Debt/Equity
0.00
0.00
0.00
0.00
0.03
0.07
0.10
0.13
0.01
0.02
Interest Cover
-348.95
252.18
310.78
180.02
38.31
23.95
69.66
155.14
78.86
-46.38

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.