Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Chemicals

Rating :
60/99

BSE: 500078 | NSE: CAMPALLIED

212.00
5.70 (2.76%)
20-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  212.20
  •  215.95
  •  208.00
  •  206.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1962
  •  4.16
  •  324.80
  •  177.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 708.41
  • 12.77
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 834.45
  • 0.24%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 0.72%
  • 20.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 10.32
  • 12.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 6.71
  • 5.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.41
  • 8.57
  • 10.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.75
  • 14.01
  • 17.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 2.04
  • 2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.35
  • 9.08
  • 10.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
506.03
457.75
Net Sales Growth
-
10.55%
 
Cost Of Goods Sold
-
327.47
296.28
Gross Profit
-
178.57
161.47
GP Margin
-
35.29%
35.27%
Total Expenditure
-
442.01
400.89
Power & Fuel Cost
-
28.01
27.40
% Of Sales
-
5.54%
5.99%
Employee Cost
-
26.15
23.22
% Of Sales
-
5.17%
5.07%
Manufacturing Exp.
-
23.07
20.83
% Of Sales
-
4.56%
4.55%
General & Admin Exp.
-
14.53
12.73
% Of Sales
-
2.87%
2.78%
Selling & Distn. Exp.
-
14.35
11.84
% Of Sales
-
2.84%
2.59%
Miscellaneous Exp.
-
8.43
8.60
% Of Sales
-
1.67%
1.88%
EBITDA
-
64.02
56.86
EBITDA Margin
-
12.65%
12.42%
Other Income
-
1.57
7.85
Interest
-
7.81
6.22
Depreciation
-
14.82
14.30
PBT
-
42.97
44.19
Tax
-
17.98
16.30
Tax Rate
-
41.84%
36.89%
PAT
-
24.98
27.89
PAT before Minority Interest
-
24.98
27.89
Minority Interest
-
0.00
0.00
PAT Margin
-
4.94%
6.09%
PAT Growth
-
-10.43%
 
Unadjusted EPS
-
29.69
33.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
337.58
316.50
Share Capital
8.41
5.13
Total Reserves
329.16
308.09
Non-Current Liabilities
49.11
67.76
Secured Loans
21.18
42.60
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
186.20
105.82
Trade Payables
61.19
32.93
Other Current Liabilities
8.65
6.76
Short Term Borrowings
110.71
62.20
Short Term Provisions
5.66
3.93
Total Liabilities
572.89
490.08
Net Block
212.32
211.36
Gross Block
238.70
224.81
Accumulated Depreciation
26.38
13.45
Non Current Assets
256.04
232.11
Capital Work in Progress
39.93
15.05
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
2.19
3.75
Other Non Current Assets
1.60
1.94
Current Assets
316.85
257.97
Current Investments
0.00
0.00
Inventories
132.83
114.45
Sundry Debtors
134.42
100.12
Cash & Bank
5.84
5.58
Other Current Assets
43.76
17.47
Short Term Loans & Adv.
35.29
20.35
Net Current Assets
130.65
152.15
Total Assets
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
16.03
0.00
PBT
42.97
0.00
Adjustment
22.61
0.00
Changes in Working Capital
-32.13
0.00
Cash after chg. in Working capital
33.44
0.00
Interest Paid
0.00
0.00
Tax Paid
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-30.66
0.00
Net Fixed Assets
-38.05
Net Investments
0.00
Others
7.39
Cash from Financing Activity
14.84
0.00
Net Cash Inflow / Outflow
0.21
0.00
Opening Cash & Equivalents
4.36
0.00
Closing Cash & Equivalent
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
100.31
152.53
ROA
4.70%
5.69%
ROE
7.68%
8.90%
ROCE
11.40%
11.97%
Fixed Asset Turnover
2.18
2.04
Receivable days
84.59
79.84
Inventory Days
89.18
91.26
Payable days
39.42
31.02
Cash Conversion Cycle
134.35
140.08
Total Debt/Equity
0.39
0.33
Interest Cover
6.50
8.11

News Update:


  • Oriental Aromatics dissolves wholly owned overseas subsidiary
    25th Mar 2019, 10:06 AM

    The dissolution of this subsidiary will not affect any business and accounting policies of the company

    Read More
  • Oriental Aromatics - Quarterly Results
    12th Feb 2019, 16:58 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.