Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Construction

Rating :
24/99

BSE: 532813 | NSE: CANDC

27.00
-0.05 (-0.18%)
16-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.05
  •  27.55
  •  26.75
  •  27.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5730
  •  1.55
  •  108.75
  •  23.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.70
  • 1.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,084.00
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.40%
  • 0.00%
  • 41.60%
  • FII
  • DII
  • Others
  • 1.16%
  • 6.98%
  • 17.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.96
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 14.21
  • 7.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
291.08
-100.00%
289.92
300.95
-3.67%
270.78
306.44
-11.64%
211.23
198.83
6.24%
Expenses
0.00
217.63
-100.00%
261.16
182.12
43.40%
200.13
247.48
-19.13%
129.23
159.70
-19.08%
EBITDA
0.00
73.45
-100.00%
28.76
118.83
-75.80%
70.65
58.96
19.83%
82.00
39.13
109.56%
EBIDTM
0.00%
25.23%
9.92%
39.49%
26.09%
19.24%
38.82%
19.68%
Other Income
0.00
11.77
-100.00%
62.43
8.17
664.14%
0.71
104.63
-99.32%
9.30
19.87
-53.20%
Interest
0.00
54.66
-100.00%
94.41
44.27
113.26%
50.93
78.01
-34.71%
61.30
67.53
-9.23%
Depreciation
0.00
29.54
-100.00%
23.69
21.86
8.37%
13.01
64.06
-79.69%
1.04
38.34
-97.29%
PBT
0.00
1.02
-100.00%
-26.91
60.87
-
7.42
20.80
-64.33%
28.96
-46.87
-
Tax
0.00
3.25
-100.00%
5.49
22.27
-75.35%
-2.76
-2.53
-
-2.84
-4.10
-
PAT
0.00
-2.23
-
-32.40
38.60
-
10.18
23.33
-56.37%
31.80
-42.77
-
PATM
0.00%
-0.77%
-11.18%
12.83%
3.76%
7.61%
15.06%
-21.51%
EPS
0.00
-0.88
-
-12.73
15.17
-
4.00
9.17
-56.38%
12.50
-16.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Net Sales
-
1,078.24
1,225.79
841.57
1,065.87
1,320.80
997.34
1,132.53
1,281.27
1,162.13
741.87
Net Sales Growth
-
-12.04%
45.66%
-21.04%
-19.30%
32.43%
-11.94%
-11.61%
10.25%
56.65%
 
Cost Of Goods Sold
-
236.14
384.97
254.42
481.57
607.39
486.26
466.01
404.77
402.51
333.70
Gross Profit
-
842.10
840.83
587.15
584.30
713.42
511.08
666.52
876.49
759.62
408.17
GP Margin
-
78.10%
68.59%
69.77%
54.82%
54.01%
51.24%
58.85%
68.41%
65.36%
55.02%
Total Expenditure
-
811.58
819.13
670.15
970.67
1,138.40
979.64
991.73
1,037.24
931.69
603.33
Power & Fuel Cost
-
2.45
2.90
2.08
2.32
2.37
2.19
2.71
1.82
1.64
0.81
% Of Sales
-
0.23%
0.24%
0.25%
0.22%
0.18%
0.22%
0.24%
0.14%
0.14%
0.11%
Employee Cost
-
85.63
106.29
86.24
126.50
123.95
109.51
123.42
126.43
118.75
61.75
% Of Sales
-
7.94%
8.67%
10.25%
11.87%
9.38%
10.98%
10.90%
9.87%
10.22%
8.32%
Manufacturing Exp.
-
419.89
255.71
284.19
307.51
341.96
323.20
334.82
448.36
361.33
171.50
% Of Sales
-
38.94%
20.86%
33.77%
28.85%
25.89%
32.41%
29.56%
34.99%
31.09%
23.12%
General & Admin Exp.
-
41.12
32.14
26.89
37.43
45.15
50.76
54.97
47.07
34.63
28.25
% Of Sales
-
3.81%
2.62%
3.20%
3.51%
3.42%
5.09%
4.85%
3.67%
2.98%
3.81%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
26.34
37.13
16.33
15.34
17.58
7.71
9.80
8.78
12.84
0.00
% Of Sales
-
2.44%
3.03%
1.94%
1.44%
1.33%
0.77%
0.87%
0.69%
1.10%
0.99%
EBITDA
-
266.66
406.66
171.42
95.20
182.40
17.70
140.80
244.03
230.44
138.54
EBITDA Margin
-
24.73%
33.18%
20.37%
8.93%
13.81%
1.77%
12.43%
19.05%
19.83%
18.67%
Other Income
-
8.20
31.05
93.91
39.03
18.56
9.90
6.78
7.56
11.70
10.70
Interest
-
273.09
260.72
211.85
203.43
213.55
203.89
210.23
140.29
95.05
74.73
Depreciation
-
67.28
150.66
82.35
82.91
59.52
51.28
49.13
37.93
45.53
25.79
PBT
-
-65.51
26.33
-28.87
-152.12
-72.10
-227.57
-111.79
73.36
101.56
48.72
Tax
-
3.15
11.40
-3.58
7.38
16.88
34.61
6.96
49.86
39.20
15.74
Tax Rate
-
30.00%
44.51%
12.40%
-4.38%
-21.87%
-15.75%
-6.23%
53.79%
38.60%
32.31%
PAT
-
7.35
14.21
-25.29
-175.69
-94.07
-254.34
-118.75
42.84
62.36
32.97
PAT before Minority Interest
-
7.35
14.21
-25.29
-175.69
-94.07
-254.34
-118.75
42.84
62.36
32.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.68%
1.16%
-3.01%
-16.48%
-7.12%
-25.50%
-10.49%
3.34%
5.37%
4.44%
PAT Growth
-
-48.28%
-
-
-
-
-
-
-31.30%
89.14%
 
Unadjusted EPS
-
2.88
5.67
-9.94
-69.05
-36.97
-99.96
-47.84
18.31
32.20
18.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Shareholder's Funds
-13.24
-20.72
43.07
67.82
237.59
301.19
497.74
616.59
533.57
346.95
Share Capital
25.45
25.45
25.45
25.45
25.45
25.45
25.45
73.39
23.39
18.26
Total Reserves
-76.69
-84.17
-20.38
4.37
174.14
237.74
472.30
543.21
505.92
328.69
Non-Current Liabilities
1,568.29
1,636.00
1,797.61
1,919.34
2,235.80
1,979.41
1,293.84
705.04
871.00
690.14
Secured Loans
1,348.68
1,466.58
1,602.35
1,753.84
1,902.57
1,864.69
1,096.94
531.18
834.13
674.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.92
10.19
10.03
10.42
9.23
8.39
13.52
13.29
0.00
0.00
Current Liabilities
2,328.30
2,124.71
1,892.19
1,752.07
1,473.50
1,335.59
1,526.88
1,280.22
636.48
466.78
Trade Payables
282.90
195.34
304.24
330.54
338.11
280.37
230.54
318.99
364.09
204.26
Other Current Liabilities
1,520.33
1,380.28
1,120.77
951.01
699.70
628.67
488.69
266.01
254.02
250.63
Short Term Borrowings
522.41
546.85
465.18
468.76
433.46
424.64
803.69
684.35
0.00
0.00
Short Term Provisions
2.66
2.23
2.01
1.77
2.23
1.92
3.97
10.86
18.37
11.89
Total Liabilities
3,883.35
3,739.99
3,732.87
3,739.23
3,946.89
3,616.19
3,318.46
2,601.85
2,041.05
1,503.87
Net Block
739.17
802.54
1,422.28
1,364.56
723.32
578.46
605.64
381.84
378.11
321.25
Gross Block
912.97
927.39
1,855.33
1,719.70
992.00
802.73
781.57
513.93
505.53
407.15
Accumulated Depreciation
173.79
124.85
433.04
355.14
268.68
224.27
175.93
132.09
127.42
85.90
Non Current Assets
2,090.78
1,942.30
2,610.85
2,707.64
2,654.49
2,459.25
1,643.32
1,072.63
656.92
470.64
Capital Work in Progress
422.13
368.44
350.30
455.51
973.84
941.66
647.69
462.58
256.62
149.38
Non Current Investment
31.00
36.83
16.97
3.98
25.62
64.10
44.48
68.41
22.19
0.01
Long Term Loans & Adv.
261.02
171.60
318.64
381.74
381.11
325.04
344.36
159.08
0.00
0.00
Other Non Current Assets
637.46
562.89
502.66
501.85
550.61
549.99
1.14
0.72
0.00
0.00
Current Assets
1,791.93
1,797.05
1,121.99
1,030.93
1,291.73
1,156.94
1,675.14
1,529.22
1,383.00
1,032.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.00
0.00
Inventories
199.73
196.30
396.64
347.71
429.24
473.69
1,075.06
1,077.92
872.05
347.16
Sundry Debtors
329.88
253.29
155.83
172.56
269.10
271.66
205.44
225.14
141.27
299.40
Cash & Bank
37.25
43.51
68.48
58.47
113.27
68.07
117.41
55.52
90.04
87.49
Other Current Assets
1,225.06
639.27
35.69
20.37
480.12
343.52
277.22
169.14
279.65
298.70
Short Term Loans & Adv.
640.62
664.68
465.35
431.83
449.42
311.83
265.41
165.82
203.33
298.70
Net Current Assets
-536.37
-327.66
-770.20
-721.14
-181.77
-178.65
148.26
249.00
746.52
565.97
Total Assets
3,883.35
3,739.99
3,732.86
3,739.23
3,946.88
3,616.19
3,318.46
2,601.85
2,041.06
1,503.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Cash From Operating Activity
434.52
254.63
354.96
291.58
339.12
137.98
-67.28
-114.50
25.59
-81.93
PBT
10.50
25.61
-28.87
-168.30
-77.18
-219.73
-111.79
93.92
101.56
48.72
Adjustment
337.31
398.32
287.00
293.16
269.89
241.04
252.10
147.93
111.52
78.81
Changes in Working Capital
94.01
-158.99
112.63
186.21
177.20
127.26
-186.27
-310.76
-164.88
-201.74
Cash after chg. in Working capital
441.81
264.94
370.77
311.06
369.90
148.57
-45.96
-68.92
48.20
-74.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.30
-10.31
-15.81
-19.48
-30.78
-10.59
-21.31
-45.59
-22.61
-7.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.37
-85.20
-50.97
-214.49
-197.23
-339.03
-432.73
-279.77
-227.54
-241.19
Net Fixed Assets
23.25
304.28
4.37
4.42
0.03
-14.07
-59.98
4.78
-98.08
-127.96
Net Investments
-4.94
0.00
0.00
20.62
35.66
0.00
-39.87
-86.92
-100.46
2.95
Others
-78.68
-389.48
-55.34
-239.53
-232.92
-324.96
-332.88
-197.63
-29.00
-116.18
Cash from Financing Activity
-384.88
-188.28
-293.97
-131.89
-80.51
142.00
568.05
386.18
214.84
354.07
Net Cash Inflow / Outflow
-10.72
-18.85
10.02
-54.80
61.39
-59.06
68.04
-8.09
12.89
30.95
Opening Cash & Equivalents
30.15
48.99
58.47
113.27
29.18
88.23
20.19
28.28
15.39
56.55
Closing Cash & Equivalent
19.42
30.15
68.48
58.47
90.57
29.18
88.23
20.19
28.28
87.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Book Value (Rs.)
-20.39
-23.33
1.98
11.46
78.18
103.43
195.61
242.25
225.82
189.75
ROA
0.19%
0.38%
-0.68%
-4.57%
-2.49%
-7.34%
-4.01%
1.85%
3.52%
2.90%
ROE
0.00%
0.00%
-147.87%
-154.06%
-40.71%
-66.85%
-22.31%
7.83%
14.26%
10.07%
ROCE
13.36%
12.53%
7.42%
1.33%
5.09%
-0.60%
4.33%
13.99%
16.47%
15.43%
Fixed Asset Turnover
1.17
0.88
0.47
0.79
1.47
1.26
1.75
2.51
2.55
2.25
Receivable days
98.71
60.91
71.21
75.62
74.72
87.30
69.39
52.19
69.20
108.83
Inventory Days
67.03
88.28
161.42
133.03
124.76
283.40
346.94
277.75
191.47
136.09
Payable days
107.13
96.64
157.07
121.34
98.63
91.79
81.49
79.53
64.09
55.46
Cash Conversion Cycle
58.61
52.55
75.56
87.31
100.85
278.92
334.84
250.40
196.58
189.47
Total Debt/Equity
-39.56
-37.51
460.78
85.79
12.36
8.98
4.18
2.19
1.58
1.95
Interest Cover
1.04
1.10
0.86
0.17
0.64
-0.08
0.47
1.66
2.07
1.65

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.