Shareholder's Funds
-13.24
-20.72
43.07
67.82
237.59
301.19
497.74
616.59
533.57
346.95
Share Capital
25.45
25.45
25.45
25.45
25.45
25.45
25.45
73.39
23.39
18.26
Total Reserves
-76.69
-84.17
-20.38
4.37
174.14
237.74
472.30
543.21
505.92
328.69
Non-Current Liabilities
1,568.29
1,636.00
1,797.61
1,919.34
2,235.80
1,979.41
1,293.84
705.04
871.00
690.14
Secured Loans
1,348.68
1,466.58
1,602.35
1,753.84
1,902.57
1,864.69
1,096.94
531.18
834.13
674.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.92
10.19
10.03
10.42
9.23
8.39
13.52
13.29
0.00
0.00
Current Liabilities
2,328.30
2,124.71
1,892.19
1,752.07
1,473.50
1,335.59
1,526.88
1,280.22
636.48
466.78
Trade Payables
282.90
195.34
304.24
330.54
338.11
280.37
230.54
318.99
364.09
204.26
Other Current Liabilities
1,520.33
1,380.28
1,120.77
951.01
699.70
628.67
488.69
266.01
254.02
250.63
Short Term Borrowings
522.41
546.85
465.18
468.76
433.46
424.64
803.69
684.35
0.00
0.00
Short Term Provisions
2.66
2.23
2.01
1.77
2.23
1.92
3.97
10.86
18.37
11.89
Total Liabilities
3,883.35
3,739.99
3,732.87
3,739.23
3,946.89
3,616.19
3,318.46
2,601.85
2,041.05
1,503.87
Net Block
739.17
802.54
1,422.28
1,364.56
723.32
578.46
605.64
381.84
378.11
321.25
Gross Block
912.97
927.39
1,855.33
1,719.70
992.00
802.73
781.57
513.93
505.53
407.15
Accumulated Depreciation
173.79
124.85
433.04
355.14
268.68
224.27
175.93
132.09
127.42
85.90
Non Current Assets
2,090.78
1,942.30
2,610.85
2,707.64
2,654.49
2,459.25
1,643.32
1,072.63
656.92
470.64
Capital Work in Progress
422.13
368.44
350.30
455.51
973.84
941.66
647.69
462.58
256.62
149.38
Non Current Investment
31.00
36.83
16.97
3.98
25.62
64.10
44.48
68.41
22.19
0.01
Long Term Loans & Adv.
261.02
171.60
318.64
381.74
381.11
325.04
344.36
159.08
0.00
0.00
Other Non Current Assets
637.46
562.89
502.66
501.85
550.61
549.99
1.14
0.72
0.00
0.00
Current Assets
1,791.93
1,797.05
1,121.99
1,030.93
1,291.73
1,156.94
1,675.14
1,529.22
1,383.00
1,032.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.00
0.00
Inventories
199.73
196.30
396.64
347.71
429.24
473.69
1,075.06
1,077.92
872.05
347.16
Sundry Debtors
329.88
253.29
155.83
172.56
269.10
271.66
205.44
225.14
141.27
299.40
Cash & Bank
37.25
43.51
68.48
58.47
113.27
68.07
117.41
55.52
90.04
87.49
Other Current Assets
1,225.06
639.27
35.69
20.37
480.12
343.52
277.22
169.14
279.65
298.70
Short Term Loans & Adv.
640.62
664.68
465.35
431.83
449.42
311.83
265.41
165.82
203.33
298.70
Net Current Assets
-536.37
-327.66
-770.20
-721.14
-181.77
-178.65
148.26
249.00
746.52
565.97
Total Assets
3,883.35
3,739.99
3,732.86
3,739.23
3,946.88
3,616.19
3,318.46
2,601.85
2,041.06
1,503.86
|