PBT
-64.66
-57.16
-49.25
-168.64
-10.07
-9.12
-10.02
-10.22
-9.74
-19.47
Adjustment
64.82
55.98
47.32
167.36
9.12
10.32
12.15
10.57
21.47
17.68
Changes in Working Capital
66.25
53.06
39.54
173.95
12.88
3.18
0.53
10.62
-1.76
3.23
Cash after chg. in Working capital
66.40
51.88
37.62
172.67
11.93
4.38
2.67
10.97
9.97
1.44
Interest Paid
-64.87
-55.91
-48.14
-168.70
-9.01
-8.98
-9.05
3.10
0.00
-9.58
Tax Paid
-0.76
0.00
0.00
0.00
0.00
0.00
-0.04
-8.99
-0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
-9.17
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00