Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Wood & Wood Products

Rating :
57/99

BSE: 532548 | NSE: CENTURYPLY

171.70
-0.60 (-0.35%)
13-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  171.80
  •  172.75
  •  170.00
  •  172.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131481
  •  225.75
  •  363.50
  •  150.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,831.37
  • 23.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,397.40
  • 0.58%
  • 4.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.27%
  • 3.38%
  • 7.90%
  • FII
  • DII
  • Others
  • 0.04%
  • 4.38%
  • 12.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 8.91
  • 6.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 15.61
  • 1.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.29
  • 18.53
  • -2.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.37
  • 27.54
  • 31.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 7.64
  • 7.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.05
  • 16.88
  • 18.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,023.94
1,818.73
1,640.93
1,588.44
1,347.66
1,181.65
1,667.37
1,360.06
1,262.30
1,124.62
Net Sales Growth
-
11.28%
10.84%
3.30%
17.87%
14.05%
-29.13%
22.60%
7.74%
12.24%
 
Cost Of Goods Sold
-
985.98
895.50
817.73
847.36
784.34
737.29
747.16
577.39
467.71
440.75
Gross Profit
-
1,037.97
923.23
823.19
741.08
563.32
444.35
920.20
782.67
794.59
683.87
GP Margin
-
51.28%
50.76%
50.17%
46.65%
41.80%
37.60%
55.19%
57.55%
62.95%
60.81%
Total Expenditure
-
1,692.89
1,506.75
1,351.46
1,332.57
1,189.44
1,058.28
1,381.85
1,110.65
1,016.72
938.36
Power & Fuel Cost
-
71.00
42.68
34.49
35.27
31.17
26.93
125.20
120.41
101.97
111.45
% Of Sales
-
3.51%
2.35%
2.10%
2.22%
2.31%
2.28%
7.51%
8.85%
8.08%
9.91%
Employee Cost
-
312.91
273.01
236.23
200.92
161.23
121.93
134.45
103.62
82.49
70.97
% Of Sales
-
15.46%
15.01%
14.40%
12.65%
11.96%
10.32%
8.06%
7.62%
6.53%
6.31%
Manufacturing Exp.
-
160.63
111.51
103.94
99.37
86.11
69.49
244.39
198.51
133.39
119.16
% Of Sales
-
7.94%
6.13%
6.33%
6.26%
6.39%
5.88%
14.66%
14.60%
10.57%
10.60%
General & Admin Exp.
-
29.12
29.11
25.69
22.95
22.17
16.35
26.92
21.95
17.54
15.04
% Of Sales
-
1.44%
1.60%
1.57%
1.44%
1.65%
1.38%
1.61%
1.61%
1.39%
1.34%
Selling & Distn. Exp.
-
65.54
87.88
74.50
76.43
41.17
55.90
56.97
52.43
184.40
145.36
% Of Sales
-
3.24%
4.83%
4.54%
4.81%
3.05%
4.73%
3.42%
3.85%
14.61%
12.93%
Miscellaneous Exp.
-
67.72
67.06
58.87
50.28
63.24
30.39
46.75
36.34
29.22
145.36
% Of Sales
-
3.35%
3.69%
3.59%
3.17%
4.69%
2.57%
2.80%
2.67%
2.31%
3.17%
EBITDA
-
331.05
311.98
289.47
255.87
158.22
123.37
285.52
249.41
245.58
186.26
EBITDA Margin
-
16.36%
17.15%
17.64%
16.11%
11.74%
10.44%
17.12%
18.34%
19.45%
16.56%
Other Income
-
7.87
22.55
6.00
17.73
3.70
7.21
5.04
8.49
29.58
2.92
Interest
-
35.83
30.21
47.88
45.57
60.34
40.36
58.54
23.19
25.16
29.30
Depreciation
-
90.66
59.34
47.46
48.47
38.71
27.96
55.62
50.79
45.19
39.32
PBT
-
212.43
244.98
200.13
179.56
62.86
62.25
176.41
183.92
204.81
120.54
Tax
-
46.29
51.50
30.38
29.60
-0.47
4.58
6.01
-5.77
21.63
-0.11
Tax Rate
-
21.79%
21.02%
15.18%
16.48%
-0.75%
7.36%
3.86%
-3.14%
10.56%
-0.13%
PAT
-
163.06
190.46
168.94
149.11
60.20
55.21
122.80
154.58
146.18
59.16
PAT before Minority Interest
-
166.14
193.48
169.75
149.96
63.33
57.67
149.76
189.69
183.18
87.99
Minority Interest
-
-3.08
-3.02
-0.81
-0.85
-3.13
-2.46
-26.96
-35.11
-37.00
-28.83
PAT Margin
-
8.06%
10.47%
10.30%
9.39%
4.47%
4.67%
7.36%
11.37%
11.58%
5.26%
PAT Growth
-
-14.39%
12.74%
13.30%
147.69%
9.04%
-55.04%
-20.56%
5.75%
147.09%
 
Unadjusted EPS
-
7.34
8.57
7.60
6.70
2.71
2.48
5.53
6.96
6.58
2.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
851.55
714.91
528.84
389.39
293.08
255.82
726.58
628.87
486.70
365.09
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.75
22.75
22.75
22.75
Total Reserves
829.30
692.65
506.58
367.13
270.83
233.56
703.83
606.12
463.94
342.33
Non-Current Liabilities
111.21
90.26
-0.65
77.97
202.59
233.71
706.35
281.56
421.84
406.81
Secured Loans
166.94
146.75
63.96
81.42
177.66
214.83
620.89
257.44
387.27
396.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33.16
10.24
Long Term Provisions
10.09
10.38
0.00
0.00
23.74
14.55
43.59
1.53
0.00
0.00
Current Liabilities
675.25
698.87
572.01
587.62
573.85
461.22
616.63
521.29
149.45
100.34
Trade Payables
175.28
140.98
86.41
62.15
59.91
85.27
133.96
135.40
73.11
42.11
Other Current Liabilities
130.33
129.99
121.15
96.32
97.05
55.27
115.02
84.93
67.20
49.15
Short Term Borrowings
367.68
419.56
355.34
386.32
349.92
301.32
366.77
271.91
0.00
0.00
Short Term Provisions
1.96
8.34
9.12
42.83
66.97
19.35
0.88
29.05
9.15
9.08
Total Liabilities
1,656.40
1,516.03
1,109.22
1,060.50
1,080.97
959.34
2,228.95
1,587.49
1,181.95
969.50
Net Block
648.94
305.96
250.25
245.59
316.41
272.78
429.45
426.24
349.52
302.52
Gross Block
845.15
412.09
297.80
460.72
489.48
412.35
738.54
675.63
545.51
456.90
Accumulated Depreciation
196.21
106.13
47.55
215.13
173.08
139.56
309.09
249.39
196.00
154.38
Non Current Assets
810.65
645.76
398.03
343.70
429.85
393.80
1,325.22
830.55
517.76
415.81
Capital Work in Progress
126.43
299.08
102.18
32.86
23.97
46.70
746.05
297.33
167.75
112.92
Non Current Investment
6.12
6.10
6.11
0.39
3.11
7.65
8.82
5.64
0.50
0.37
Long Term Loans & Adv.
21.59
27.15
31.25
62.51
83.94
64.56
137.38
97.00
0.00
0.00
Other Non Current Assets
7.56
7.47
8.24
2.35
2.42
2.11
3.52
4.34
0.00
0.00
Current Assets
845.76
870.27
711.19
716.79
650.85
565.53
903.73
756.94
664.01
553.29
Current Investments
0.00
0.00
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
382.76
300.62
297.50
332.21
302.90
229.32
310.48
255.49
210.48
169.88
Sundry Debtors
357.20
342.18
284.24
268.35
208.87
179.27
195.10
152.17
128.57
109.47
Cash & Bank
21.12
67.22
38.86
37.42
38.69
101.96
68.48
36.38
49.55
39.02
Other Current Assets
84.68
21.50
29.62
13.91
100.39
54.98
329.67
312.90
275.41
234.92
Short Term Loans & Adv.
55.95
138.75
60.82
64.91
74.56
37.45
175.30
185.53
138.03
106.05
Net Current Assets
170.51
171.40
139.17
129.17
77.00
104.31
287.10
235.65
514.56
452.95
Total Assets
1,656.41
1,516.03
1,109.22
1,060.49
1,080.97
959.33
2,228.95
1,587.49
1,181.94
969.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
304.61
220.50
292.85
148.79
33.85
60.40
121.90
185.26
198.57
118.31
PBT
212.43
244.98
200.13
179.56
62.86
62.25
155.52
183.83
204.81
85.92
Adjustment
127.95
71.98
105.11
90.58
99.41
68.63
126.78
71.54
58.25
86.72
Changes in Working Capital
21.83
-53.58
34.36
-87.68
-116.75
-59.95
-123.89
-33.79
-31.04
-37.58
Cash after chg. in Working capital
362.20
263.38
339.60
182.45
45.52
70.93
158.41
221.58
232.03
135.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.59
-42.88
-46.75
-33.66
-11.67
-10.53
-36.51
-36.32
-33.46
-16.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-250.41
-304.35
-138.89
12.85
-70.59
-158.06
-416.93
-319.81
-167.83
-123.52
Net Fixed Assets
-209.48
-294.82
104.40
-45.37
-37.25
2.53
-61.16
-41.04
-64.00
-36.29
Net Investments
-0.02
-46.35
-4.55
-7.23
-22.27
57.67
-17.67
-5.17
-8.46
-9.15
Others
-40.91
36.82
-238.74
65.45
-11.07
-218.26
-338.10
-273.60
-95.37
-78.08
Cash from Financing Activity
-100.31
112.21
-152.51
-157.67
-28.14
154.26
333.51
131.66
-32.29
20.05
Net Cash Inflow / Outflow
-46.10
28.36
1.44
3.97
-64.89
56.60
38.47
-2.89
-1.55
14.84
Opening Cash & Equivalents
67.22
38.86
37.42
33.44
98.33
65.42
26.95
29.84
30.65
14.35
Closing Cash & Equivalent
21.12
67.22
38.86
37.42
33.44
98.33
65.42
26.95
30.19
30.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
38.33
32.18
23.80
17.45
13.11
11.44
32.60
28.20
21.79
16.31
ROA
10.47%
14.74%
15.65%
14.00%
6.21%
3.62%
7.85%
13.70%
17.03%
9.72%
ROE
21.21%
31.11%
37.04%
44.17%
23.23%
11.79%
22.17%
34.15%
43.28%
26.12%
ROCE
17.91%
23.56%
26.04%
25.40%
14.78%
7.99%
14.45%
19.74%
27.47%
16.97%
Fixed Asset Turnover
3.28
5.53
4.68
3.61
3.23
2.23
2.52
2.36
2.62
2.81
Receivable days
61.96
58.27
56.80
50.78
48.71
53.34
35.61
35.61
33.06
48.08
Inventory Days
60.54
55.64
64.73
67.58
66.79
76.92
58.04
59.11
52.82
51.66
Payable days
33.28
27.87
20.38
16.62
22.87
38.01
36.06
34.00
20.62
24.98
Cash Conversion Cycle
89.22
86.04
101.15
101.74
92.63
92.25
57.59
60.73
65.25
74.76
Total Debt/Equity
0.69
0.87
0.90
1.32
1.99
2.13
1.45
0.90
0.87
1.12
Interest Cover
6.93
9.11
5.18
4.94
2.04
2.54
3.66
8.93
9.14
4.00

Annual Reports:

News Update:


  • Century Plyboards(I) - Quarterly Results
    5th Nov 2018, 13:35 PM

    Read More
  • Century Plyboards eyes revenue of Rs 600 crore from laminates in FY19
    18th Sep 2018, 11:52 AM

    At present, the company’s revenue from laminates is Rs 400 crore

    Read More
  • Century Plyboards reduces stake by 13.53% in subsidiary
    14th Aug 2018, 11:03 AM

    The company has reduced shareholding in Century Ply (Singapore) to 83.73% from 97.26%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.