PBT
281.73
203.27
134.24
140.61
180.17
154.44
158.45
129.46
100.93
82.40
Adjustment
22.54
23.79
21.12
28.55
11.67
18.56
13.19
16.08
22.67
16.08
Changes in Working Capital
-77.24
-79.09
136.23
4.33
-20.96
-48.23
-6.94
0.28
-53.48
-11.75
Cash after chg. in Working capital
227.03
147.97
291.59
173.48
170.87
124.77
164.69
145.83
70.11
86.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-70.56
-50.12
-29.61
-50.25
-56.41
-53.27
-52.35
-29.97
-29.55
-23.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00