Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
44/99

BSE: 532443 | NSE: CERA

2427.55
-43.20 (-1.75%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2450.00
  •  2463.90
  •  2420.30
  •  2470.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3728
  •  90.50
  •  3918.00
  •  2290.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,214.92
  • 31.41
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,287.45
  • 0.49%
  • 5.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.75%
  • 7.77%
  • 16.50%
  • FII
  • DII
  • Others
  • 0.09%
  • 7.99%
  • 12.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.18
  • 12.24
  • 8.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 12.46
  • 3.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.56
  • 14.07
  • 6.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.61
  • 35.51
  • 35.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.27
  • 6.95
  • 6.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.18
  • 19.32
  • 20.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
1,185.34
1,008.53
917.24
Net Sales Growth
-
17.53%
9.95%
 
Cost Of Goods Sold
-
515.63
437.39
441.12
Gross Profit
-
669.72
571.15
476.13
GP Margin
-
56.50%
56.63%
51.91%
Total Expenditure
-
1,007.96
832.94
775.96
Power & Fuel Cost
-
54.25
34.88
31.26
% Of Sales
-
4.58%
3.46%
3.41%
Employee Cost
-
149.31
124.80
111.01
% Of Sales
-
12.60%
12.37%
12.10%
Manufacturing Exp.
-
41.16
38.98
35.92
% Of Sales
-
3.47%
3.87%
3.92%
General & Admin Exp.
-
22.82
16.42
6.59
% Of Sales
-
1.93%
1.63%
0.72%
Selling & Distn. Exp.
-
176.15
131.40
116.32
% Of Sales
-
14.86%
13.03%
12.68%
Miscellaneous Exp.
-
48.64
49.08
33.74
% Of Sales
-
4.10%
4.87%
3.68%
EBITDA
-
177.38
175.59
141.28
EBITDA Margin
-
14.96%
17.41%
15.40%
Other Income
-
14.45
14.57
9.97
Interest
-
9.76
9.85
5.46
Depreciation
-
27.14
22.15
16.32
PBT
-
154.92
158.16
129.46
Tax
-
48.80
58.02
46.00
Tax Rate
-
31.50%
36.68%
35.53%
PAT
-
103.24
102.02
83.46
PAT before Minority Interest
-
106.12
100.14
83.46
Minority Interest
-
-2.88
1.88
0.00
PAT Margin
-
8.71%
10.12%
9.10%
PAT Growth
-
1.20%
22.24%
 
Unadjusted EPS
-
79.33
78.23
64.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
605.62
522.15
420.98
Share Capital
6.50
6.50
6.50
Total Reserves
599.12
515.65
414.48
Non-Current Liabilities
108.69
107.02
121.38
Secured Loans
25.13
29.46
36.91
Unsecured Loans
20.77
18.32
0.00
Long Term Provisions
6.86
6.70
40.24
Current Liabilities
325.01
311.54
244.82
Trade Payables
94.35
84.72
66.02
Other Current Liabilities
171.51
165.57
129.26
Short Term Borrowings
45.91
45.68
20.85
Short Term Provisions
13.24
15.57
28.69
Total Liabilities
1,046.06
944.59
803.58
Net Block
359.78
344.91
229.78
Gross Block
490.99
450.69
314.54
Accumulated Depreciation
131.22
105.77
84.77
Non Current Assets
407.13
384.41
332.05
Capital Work in Progress
5.25
0.16
65.11
Non Current Investment
0.00
0.07
0.00
Long Term Loans & Adv.
33.04
22.26
37.16
Other Non Current Assets
9.07
17.01
0.00
Current Assets
638.93
560.19
471.52
Current Investments
108.59
90.75
47.47
Inventories
193.51
149.46
135.72
Sundry Debtors
268.00
220.78
188.43
Cash & Bank
23.64
38.92
60.05
Other Current Assets
45.19
10.34
1.59
Short Term Loans & Adv.
30.58
49.92
38.26
Net Current Assets
313.92
248.64
226.71
Total Assets
1,046.06
944.60
803.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
75.43
101.61
113.80
PBT
154.92
158.16
129.46
Adjustment
24.71
18.20
16.08
Changes in Working Capital
-50.83
-23.57
-1.78
Cash after chg. in Working capital
128.80
152.79
143.77
Interest Paid
0.00
0.00
0.00
Tax Paid
-53.36
-51.18
-29.97
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-41.01
-102.25
-83.22
Net Fixed Assets
-38.84
-53.52
Net Investments
-20.39
-51.67
Others
18.22
2.94
Cash from Financing Activity
-33.89
0.80
-0.05
Net Cash Inflow / Outflow
0.53
0.16
30.52
Opening Cash & Equivalents
21.15
20.99
29.53
Closing Cash & Equivalent
21.68
21.15
60.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
465.66
401.47
323.68
ROA
10.66%
11.46%
10.39%
ROE
18.82%
21.24%
19.83%
ROCE
24.84%
30.22%
27.67%
Fixed Asset Turnover
2.54
2.78
3.05
Receivable days
74.49
70.27
71.60
Inventory Days
52.26
48.97
51.57
Payable days
32.21
34.52
31.77
Cash Conversion Cycle
94.54
84.72
91.40
Total Debt/Equity
0.16
0.20
0.16
Interest Cover
16.87
17.06
24.70

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.