Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Fertilizers

Rating :
65/99

BSE: 500085 | NSE: CHAMBLFERT

160.65
-1.00 (-0.62%)
20-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  162.00
  •  163.30
  •  160.00
  •  161.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  98045
  •  157.51
  •  209.35
  •  128.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,673.89
  • 13.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,675.60
  • 1.18%
  • 2.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.72%
  • 2.75%
  • 12.45%
  • FII
  • DII
  • Others
  • 0.13%
  • 14.32%
  • 11.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.97
  • -1.34
  • -5.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 4.94
  • 1.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 9.64
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.25
  • 12.51
  • 13.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 1.51
  • 1.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 9.22
  • 10.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
7,541.02
7,553.45
9,007.95
9,737.74
8,910.57
8,202.00
7,538.54
5,685.65
4,127.34
5,597.38
Net Sales Growth
-
-0.16%
-16.15%
-7.49%
9.28%
8.64%
8.80%
32.59%
37.76%
-26.26%
 
Cost Of Goods Sold
-
4,631.56
4,760.20
5,811.72
5,652.98
4,992.62
4,682.19
4,289.27
2,814.10
1,936.21
3,073.07
Gross Profit
-
2,909.46
2,793.25
3,196.22
4,084.76
3,917.95
3,519.81
3,249.26
2,871.55
2,191.14
2,524.32
GP Margin
-
38.58%
36.98%
35.48%
41.95%
43.97%
42.91%
43.10%
50.51%
53.09%
45.10%
Total Expenditure
-
6,743.14
6,878.64
8,251.86
9,003.66
8,235.53
7,516.01
6,716.28
4,982.23
3,459.95
4,932.08
Power & Fuel Cost
-
1,098.79
958.80
1,249.52
1,381.81
1,307.51
1,117.50
807.32
655.45
573.10
812.33
% Of Sales
-
14.57%
12.69%
13.87%
14.19%
14.67%
13.62%
10.71%
11.53%
13.89%
14.51%
Employee Cost
-
149.38
141.88
166.81
337.80
408.96
369.91
337.25
355.44
198.03
192.46
% Of Sales
-
1.98%
1.88%
1.85%
3.47%
4.59%
4.51%
4.47%
6.25%
4.80%
3.44%
Manufacturing Exp.
-
130.25
175.14
236.93
791.40
707.66
512.77
595.60
573.39
282.91
383.31
% Of Sales
-
1.73%
2.32%
2.63%
8.13%
7.94%
6.25%
7.90%
10.08%
6.85%
6.85%
General & Admin Exp.
-
65.92
88.15
77.89
123.07
159.59
166.66
142.45
165.66
105.13
103.11
% Of Sales
-
0.87%
1.17%
0.86%
1.26%
1.79%
2.03%
1.89%
2.91%
2.55%
1.84%
Selling & Distn. Exp.
-
558.60
608.23
647.29
559.59
479.80
479.23
404.52
335.35
287.77
218.14
% Of Sales
-
7.41%
8.05%
7.19%
5.75%
5.38%
5.84%
5.37%
5.90%
6.97%
3.90%
Miscellaneous Exp.
-
108.63
146.23
61.70
157.00
179.40
187.76
139.85
82.84
76.81
218.14
% Of Sales
-
1.44%
1.94%
0.68%
1.61%
2.01%
2.29%
1.86%
1.46%
1.86%
2.67%
EBITDA
-
797.88
674.81
756.09
734.08
675.04
685.99
822.26
703.42
667.39
665.30
EBITDA Margin
-
10.58%
8.93%
8.39%
7.54%
7.58%
8.36%
10.91%
12.37%
16.17%
11.89%
Other Income
-
150.35
143.70
-43.68
105.55
104.98
81.02
80.05
87.31
67.33
73.83
Interest
-
156.56
255.31
265.86
163.91
208.56
140.04
130.39
127.36
97.12
138.61
Depreciation
-
85.39
92.20
111.25
216.49
282.37
267.06
308.39
322.87
318.92
281.67
PBT
-
706.28
471.00
335.28
459.24
289.08
359.90
463.52
340.50
318.69
318.84
Tax
-
250.12
110.64
160.46
179.72
54.57
159.73
334.66
126.82
114.17
102.70
Tax Rate
-
35.41%
23.70%
60.20%
39.13%
18.88%
42.95%
72.20%
36.94%
35.51%
31.41%
PAT
-
459.59
359.43
179.70
294.61
244.13
238.52
158.31
240.59
254.98
224.13
PAT before Minority Interest
-
456.16
356.25
106.08
279.52
234.52
212.13
128.86
216.46
207.30
224.31
Minority Interest
-
3.43
3.18
73.62
15.09
9.61
26.39
29.45
24.13
47.68
-0.18
PAT Margin
-
6.09%
4.76%
1.99%
3.03%
2.74%
2.91%
2.10%
4.23%
6.18%
4.00%
PAT Growth
-
27.87%
100.02%
-39.00%
20.68%
2.35%
50.67%
-34.20%
-5.64%
13.76%
 
Unadjusted EPS
-
11.99
8.70
5.31
7.08
5.87
5.73
3.80
5.78
5.22
5.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,505.56
2,123.54
1,866.89
2,251.11
2,056.33
1,852.24
1,701.16
1,575.96
1,435.85
1,284.29
Share Capital
416.21
416.21
416.21
413.96
413.96
416.21
416.21
416.21
416.21
416.21
Total Reserves
2,063.83
1,681.81
1,416.95
1,812.73
1,625.08
1,426.69
1,279.80
1,155.92
1,017.21
865.70
Non-Current Liabilities
3,734.67
1,624.61
1,325.50
1,224.68
1,466.06
1,584.48
1,619.21
1,540.66
2,986.70
2,831.46
Secured Loans
2,981.48
1,074.22
707.91
781.87
1,019.43
1,127.66
1,186.02
1,299.80
2,020.12
2,156.25
Unsecured Loans
534.55
357.76
364.96
0.00
0.00
0.00
0.00
9.23
721.08
409.22
Long Term Provisions
6.59
7.73
6.62
11.71
25.58
38.60
44.99
29.00
0.00
0.00
Current Liabilities
3,325.40
4,391.21
5,007.76
4,107.72
4,447.58
5,198.32
3,406.51
2,086.26
655.80
1,714.34
Trade Payables
319.73
240.57
449.33
354.94
304.36
617.68
487.92
307.93
313.15
1,353.06
Other Current Liabilities
410.63
931.43
597.01
595.67
568.55
520.77
431.36
457.22
165.79
225.36
Short Term Borrowings
2,562.99
3,185.90
3,920.72
3,017.82
3,436.98
3,876.45
2,288.43
1,105.57
0.00
0.00
Short Term Provisions
32.04
33.30
40.70
139.30
137.69
183.42
198.81
215.54
176.86
135.91
Total Liabilities
9,478.27
8,056.79
8,123.28
7,638.28
8,041.48
8,691.60
6,793.29
5,248.23
5,126.18
5,830.34
Net Block
1,233.88
1,162.02
1,792.92
2,948.28
3,033.18
2,969.51
3,018.52
3,040.42
3,340.30
3,177.27
Gross Block
1,700.11
1,553.22
2,267.05
6,752.09
6,650.21
6,261.57
6,129.40
5,825.62
5,873.97
5,367.23
Accumulated Depreciation
466.24
391.20
358.54
3,803.81
3,617.04
3,292.06
3,110.88
2,785.20
2,533.67
2,189.96
Non Current Assets
5,688.91
3,186.92
2,867.37
3,207.82
3,286.15
3,227.94
3,166.37
3,212.44
3,397.20
3,417.75
Capital Work in Progress
4,134.63
1,712.20
578.84
67.15
16.03
39.64
60.10
66.80
48.85
224.65
Non Current Investment
207.08
173.58
211.08
30.11
0.11
0.10
0.09
0.08
8.05
15.83
Long Term Loans & Adv.
74.67
72.29
169.59
85.80
173.20
173.95
59.70
34.56
0.00
0.00
Other Non Current Assets
38.66
66.83
54.85
24.48
28.28
26.53
23.84
70.57
0.00
0.00
Current Assets
3,789.35
4,869.87
5,255.91
4,430.47
4,755.33
5,463.66
3,626.91
2,035.78
1,728.98
2,410.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55.01
303.43
Inventories
795.10
849.35
868.39
738.71
685.54
1,255.33
587.33
353.66
278.64
379.07
Sundry Debtors
2,534.69
3,036.20
3,861.20
3,171.16
3,559.49
3,586.37
2,218.71
689.65
651.46
687.96
Cash & Bank
77.64
132.14
54.27
203.93
197.51
399.08
479.57
616.45
201.88
432.08
Other Current Assets
381.91
761.45
306.01
101.22
312.79
222.88
341.31
376.02
541.99
608.32
Short Term Loans & Adv.
136.87
90.73
166.04
215.45
236.90
119.53
267.45
161.56
192.60
239.98
Net Current Assets
463.95
478.66
248.15
322.75
307.75
265.33
220.41
-50.48
1,073.18
696.52
Total Assets
9,478.26
8,056.79
8,123.28
7,638.29
8,041.48
8,691.60
6,793.28
5,248.22
5,126.18
5,830.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,171.53
1,279.50
-26.52
1,063.78
847.38
-1,316.47
-577.64
609.67
-227.50
1,115.56
PBT
745.53
469.60
320.50
459.24
289.08
371.85
463.52
343.28
321.48
327.01
Adjustment
131.96
368.98
706.38
439.28
551.66
492.41
530.73
449.60
403.68
519.56
Changes in Working Capital
502.69
609.13
-918.63
272.35
173.47
-1,980.84
-1,357.25
-10.79
-840.88
404.68
Cash after chg. in Working capital
1,380.18
1,447.71
108.26
1,170.86
1,014.21
-1,116.57
-363.00
782.09
-115.72
1,251.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-208.64
-168.22
-134.78
-107.08
-166.83
-199.90
-214.64
-172.42
-111.78
-135.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,820.52
-690.63
-339.15
-140.28
-109.40
60.38
-73.78
-170.11
-54.47
-1,403.64
Net Fixed Assets
-2,544.47
-421.64
2,999.87
-118.02
-188.72
-56.82
-143.69
-0.31
-133.03
-968.16
Net Investments
0.00
24.46
171.67
72.97
-15.95
-52.15
-91.69
16.65
193.68
-303.48
Others
723.95
-293.45
-3,510.69
-95.23
95.27
169.35
161.60
-186.45
-115.12
-132.00
Cash from Financing Activity
606.32
-499.88
361.99
-936.98
-970.99
1,265.67
654.92
-308.02
224.72
364.36
Net Cash Inflow / Outflow
-42.67
88.99
-3.67
-13.48
-233.00
9.58
3.50
131.54
-57.25
76.28
Opening Cash & Equivalents
111.97
35.65
47.70
107.23
315.96
323.14
304.76
160.49
220.98
144.52
Closing Cash & Equivalent
62.92
111.97
35.65
84.77
107.23
315.96
323.14
304.76
160.49
220.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
59.59
50.41
44.04
53.79
49.26
44.28
40.75
37.77
34.44
30.76
ROA
5.20%
4.40%
1.35%
3.57%
2.80%
2.74%
2.14%
4.17%
3.78%
4.64%
ROE
19.93%
18.12%
5.23%
13.11%
12.08%
11.99%
7.89%
14.40%
15.28%
18.35%
ROCE
11.26%
10.37%
7.87%
9.53%
7.19%
8.21%
12.46%
11.30%
10.43%
13.36%
Fixed Asset Turnover
4.64
3.96
2.00
1.46
1.38
1.33
1.26
0.97
0.73
1.22
Receivable days
134.73
166.21
142.16
125.89
145.98
128.84
70.27
43.02
59.20
29.64
Inventory Days
39.77
41.39
32.49
26.64
39.65
40.90
22.74
20.28
29.07
22.71
Payable days
15.43
18.65
17.17
13.31
22.01
24.96
21.01
21.88
86.31
55.62
Cash Conversion Cycle
159.07
188.95
157.47
139.22
163.61
144.77
72.01
41.43
1.96
-3.27
Total Debt/Equity
2.45
2.20
2.90
1.84
2.30
2.84
2.17
1.64
1.91
2.00
Interest Cover
5.51
2.83
2.00
3.80
2.39
3.66
4.55
3.70
4.31
3.36

News Update:


  • Chambal Fertilisers’ arm completes termination procedures related to Hamriyah Free Zone Authority
    1st Mar 2019, 11:41 AM

    The company had informed about voluntary liquidation of ISS

    Read More
  • Chambal Fert & Chem - Quarterly Results
    31st Jan 2019, 17:57 PM

    Read More
  • Chambal Fertilisers commences commercial production at Rajasthan’s urea plant
    2nd Jan 2019, 09:06 AM

    The new Urea plant has production capacity of 1.34 million MT of Urea per annum

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.