Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Film Production, Distribution & Entertainment

Rating :
32/99

BSE: 532324 | NSE: CINEVISTA

6.30
-0.20 (-3.08%)
16-Nov-2018 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.40
  •  6.70
  •  6.20
  •  6.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4775
  •  0.30
  •  18.65
  •  5.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.41
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.35
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.61%
  • 0.00%
  • 30.39%
  • FII
  • DII
  • Others
  • 0%
  • 1.78%
  • 0.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.32
  • -15.91
  • -18.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.54
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.07
  • 12.98
  • 16.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
21.82
23.70
40.52
59.02
51.96
57.18
37.36
36.85
49.05
58.39
Net Sales Growth
-
-7.93%
-41.51%
-31.35%
13.59%
-9.13%
53.05%
1.38%
-24.87%
-16.00%
 
Cost Of Goods Sold
-
0.00
0.00
0.42
0.34
0.48
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
21.82
23.70
40.10
58.68
51.48
57.18
37.36
36.85
49.05
58.39
GP Margin
-
100%
100%
98.96%
99.42%
99.08%
100%
100%
100%
100%
100%
Total Expenditure
-
33.22
24.96
39.71
53.95
46.36
51.58
32.73
35.44
44.60
53.83
Power & Fuel Cost
-
1.03
1.18
1.22
1.28
1.33
1.41
0.94
0.70
0.63
0.81
% Of Sales
-
4.72%
4.98%
3.01%
2.17%
2.56%
2.47%
2.52%
1.90%
1.28%
1.39%
Employee Cost
-
2.20
1.86
1.82
1.72
1.48
1.44
1.40
1.54
1.37
1.50
% Of Sales
-
10.08%
7.85%
4.49%
2.91%
2.85%
2.52%
3.75%
4.18%
2.79%
2.57%
Manufacturing Exp.
-
19.78
15.16
28.40
41.16
33.69
39.33
24.21
26.65
32.11
38.93
% Of Sales
-
90.65%
63.97%
70.09%
69.74%
64.84%
68.78%
64.80%
72.32%
65.46%
66.67%
General & Admin Exp.
-
3.72
6.32
7.30
8.52
8.43
8.59
5.14
5.54
9.15
8.31
% Of Sales
-
17.05%
26.67%
18.02%
14.44%
16.22%
15.02%
13.76%
15.03%
18.65%
14.23%
Selling & Distn. Exp.
-
0.22
0.42
0.53
0.84
0.83
0.81
0.58
0.92
0.63
0.44
% Of Sales
-
1.01%
1.77%
1.31%
1.42%
1.60%
1.42%
1.55%
2.50%
1.28%
0.75%
Miscellaneous Exp.
-
6.27
0.02
0.02
0.09
0.12
0.00
0.46
0.09
0.71
0.44
% Of Sales
-
28.74%
0.08%
0.05%
0.15%
0.23%
0%
1.23%
0.24%
1.45%
6.59%
EBITDA
-
-11.40
-1.26
0.81
5.07
5.60
5.60
4.63
1.41
4.45
4.56
EBITDA Margin
-
-52.25%
-5.32%
2.00%
8.59%
10.78%
9.79%
12.39%
3.83%
9.07%
7.81%
Other Income
-
14.69
7.32
4.96
0.36
0.20
0.19
0.16
0.83
0.60
1.21
Interest
-
4.38
4.25
3.81
4.09
3.54
3.39
3.13
2.53
2.61
2.64
Depreciation
-
1.32
1.61
1.91
2.16
2.08
1.98
1.69
1.78
1.73
1.78
PBT
-
-2.43
0.20
0.04
-0.82
0.18
0.42
-0.04
-2.07
0.71
1.36
Tax
-
0.02
0.04
0.01
0.12
0.05
0.06
0.14
0.73
0.43
0.64
Tax Rate
-
-0.82%
20.00%
25.00%
-14.63%
27.78%
14.29%
-350.00%
-35.27%
60.56%
47.06%
PAT
-
-2.45
0.16
0.04
-0.94
0.12
0.36
-0.18
-2.81
0.28
0.72
PAT before Minority Interest
-
-2.45
0.16
0.04
-0.94
0.12
0.36
-0.18
-2.81
0.28
0.72
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-11.23%
0.68%
0.10%
-1.59%
0.23%
0.63%
-0.48%
-7.63%
0.57%
1.23%
PAT Growth
-
-
300.00%
-
-
-66.67%
-
-
-
-61.11%
 
Unadjusted EPS
-
-0.41
0.03
0.01
-0.16
0.02
0.06
-0.03
-0.49
0.05
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
155.68
158.13
157.97
159.93
160.86
160.74
160.38
160.55
163.36
163.08
Share Capital
11.76
11.76
11.76
11.76
11.76
11.76
11.76
11.49
11.49
11.49
Total Reserves
143.92
146.37
146.21
148.17
149.11
148.98
148.62
149.07
151.87
151.59
Non-Current Liabilities
25.01
31.19
16.70
17.38
17.65
14.81
11.42
12.03
14.34
13.99
Secured Loans
28.42
34.62
20.14
20.78
20.99
18.16
14.83
15.48
14.73
14.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.06
3.50
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
21.25
12.29
20.48
17.44
16.85
15.49
10.78
10.68
8.01
18.21
Trade Payables
6.70
5.63
10.04
12.80
9.16
8.98
5.26
5.57
7.76
8.31
Other Current Liabilities
6.34
1.69
2.82
2.92
4.37
1.81
1.36
2.05
0.00
9.80
Short Term Borrowings
8.21
4.98
7.62
1.71
3.32
4.70
4.15
3.05
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.25
0.10
Total Liabilities
201.94
201.61
195.15
194.75
195.36
191.04
182.58
183.26
185.71
195.28
Net Block
137.14
140.89
142.18
145.97
145.78
146.55
144.89
144.66
135.69
134.76
Gross Block
164.64
170.41
170.75
173.42
171.07
169.94
166.30
164.40
154.44
152.02
Accumulated Depreciation
27.50
29.53
28.56
27.45
25.29
23.38
21.41
19.75
18.75
17.26
Non Current Assets
137.34
141.08
142.38
146.17
145.99
146.77
145.11
145.00
136.03
135.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.20
0.20
0.20
0.20
0.22
0.22
0.22
0.34
0.34
0.33
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
64.60
60.52
52.77
48.58
49.36
44.27
37.47
38.27
49.68
59.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.35
37.32
32.66
29.30
29.35
19.67
16.33
16.35
21.16
22.28
Sundry Debtors
9.72
19.50
16.67
13.70
16.65
20.40
17.35
15.48
17.62
27.83
Cash & Bank
1.70
0.07
0.05
0.09
0.21
0.37
0.27
0.96
3.01
1.26
Other Current Assets
16.83
0.07
0.07
0.12
3.16
3.83
3.52
5.48
7.88
8.20
Short Term Loans & Adv.
16.83
3.58
3.32
5.37
3.09
3.77
3.40
5.48
7.88
8.20
Net Current Assets
43.35
48.23
32.29
31.13
32.52
28.78
26.69
27.58
41.67
41.35
Total Assets
201.94
201.60
195.15
194.75
195.35
191.04
182.58
183.27
185.71
195.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
10.56
-7.44
-8.11
7.50
3.08
3.22
3.65
10.50
6.91
2.89
PBT
-2.45
0.16
0.04
-0.94
0.12
0.36
-0.18
-2.81
0.28
0.72
Adjustment
3.80
-0.92
-0.94
6.24
5.81
5.47
5.15
4.20
5.03
7.40
Changes in Working Capital
9.42
-6.49
-6.57
2.57
-2.59
-2.28
-0.79
9.35
2.60
-1.95
Cash after chg. in Working capital
10.77
-7.25
-7.47
7.87
3.35
3.56
4.18
10.75
7.92
6.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.19
-0.64
-0.37
-0.27
-0.33
-0.53
-0.24
-1.01
-3.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.78
-0.26
6.59
-1.76
-1.21
-3.64
-1.75
-10.69
-2.66
-1.75
Net Fixed Assets
5.79
0.34
2.67
-2.35
-1.13
-3.64
-1.90
-9.96
-2.75
-1.83
Net Investments
0.00
0.00
0.00
0.02
0.00
0.00
0.13
-0.01
0.00
0.00
Others
-7.57
-0.60
3.92
0.57
-0.08
0.00
0.02
-0.72
0.09
0.08
Cash from Financing Activity
-7.15
7.71
1.49
-5.86
-2.04
0.52
-2.59
-1.87
-2.49
-1.26
Net Cash Inflow / Outflow
1.63
0.01
-0.04
-0.11
-0.17
0.10
-0.69
-2.06
1.76
-0.13
Opening Cash & Equivalents
0.07
0.05
0.09
0.21
0.37
0.27
0.96
3.01
1.26
1.39
Closing Cash & Equivalent
1.70
0.07
0.05
0.09
0.21
0.37
0.27
0.96
3.01
1.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
10.52
10.93
10.91
10.90
11.06
11.04
10.98
11.27
11.76
11.60
ROA
-1.21%
0.08%
0.02%
-0.48%
0.06%
0.19%
-0.10%
-1.52%
0.15%
0.37%
ROE
-3.89%
0.25%
0.06%
-1.45%
0.19%
0.56%
-0.27%
-4.25%
0.41%
1.13%
ROCE
1.93%
4.54%
4.32%
3.72%
4.20%
4.45%
3.71%
0.54%
3.92%
4.83%
Fixed Asset Turnover
0.13
0.14
0.24
0.34
0.30
0.34
0.23
0.23
0.32
0.39
Receivable days
244.40
278.48
136.74
93.85
130.15
120.48
160.35
163.93
169.10
181.12
Inventory Days
616.17
538.88
279.05
181.35
172.16
114.89
159.63
185.78
161.63
126.47
Payable days
91.26
140.46
121.03
84.11
82.64
57.63
68.35
76.76
79.16
59.02
Cash Conversion Cycle
769.31
676.91
294.75
191.09
219.68
177.75
251.63
272.96
251.57
248.57
Total Debt/Equity
0.59
0.62
0.43
0.35
0.37
0.35
0.29
0.29
0.26
0.27
Interest Cover
0.45
1.05
1.01
0.80
1.05
1.13
0.99
0.18
1.27
1.51

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.