Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Cable

Rating :
31/99

BSE: 517330 | NSE: CMICABLES

118.70
1.00 (0.85%)
20-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  121.45
  •  123.50
  •  118.00
  •  117.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15802
  •  18.76
  •  312.00
  •  114.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 178.60
  • 6.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 384.12
  • 0.84%
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.55%
  • 7.24%
  • 26.73%
  • FII
  • DII
  • Others
  • 0.25%
  • 3.65%
  • 18.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.98
  • 29.54
  • 32.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.56
  • 44.72
  • 18.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.21
  • 66.88
  • -37.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 9.85
  • 7.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 3.18
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 12.18
  • 6.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
175.93
134.49
30.81%
147.23
134.32
9.61%
128.22
143.92
-10.91%
159.73
149.00
7.20%
Expenses
156.91
115.26
36.14%
129.81
115.84
12.06%
109.44
126.30
-13.35%
138.68
128.62
7.82%
EBITDA
19.02
19.23
-1.09%
17.43
18.48
-5.68%
18.77
17.62
6.53%
21.04
20.38
3.24%
EBIDTM
10.81%
14.30%
11.84%
13.76%
14.64%
12.24%
13.18%
13.68%
Other Income
3.15
0.59
433.90%
3.31
0.63
425.40%
1.81
0.36
402.78%
1.39
1.55
-10.32%
Interest
8.65
6.85
26.28%
7.84
6.98
12.32%
8.31
6.29
32.11%
9.36
6.85
36.64%
Depreciation
2.86
2.61
9.58%
3.15
2.64
19.32%
2.99
2.59
15.44%
2.65
2.54
4.33%
PBT
10.62
10.36
2.51%
9.72
9.49
2.42%
9.28
9.10
1.98%
10.42
12.54
-16.91%
Tax
3.78
3.52
7.39%
3.32
3.35
-0.90%
3.38
3.07
10.10%
3.63
-10.94
-
PAT
6.83
6.84
-0.15%
6.40
6.14
4.23%
5.89
6.03
-2.32%
6.79
23.48
-71.08%
PATM
3.88%
5.08%
4.35%
4.57%
4.60%
4.19%
4.25%
15.75%
EPS
4.55
4.55
0.00%
4.26
4.09
4.16%
3.92
4.01
-2.24%
4.52
15.89
-71.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
611.11
560.06
377.87
240.22
135.76
48.26
51.39
22.10
19.64
10.83
4.56
Net Sales Growth
8.79%
48.21%
57.30%
76.94%
181.31%
-6.09%
132.53%
12.53%
81.35%
137.50%
 
Cost Of Goods Sold
479.18
426.54
284.09
188.45
106.46
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
131.93
133.52
93.79
51.78
29.30
48.26
51.39
22.10
19.64
10.83
4.56
GP Margin
21.59%
23.84%
24.82%
21.56%
21.58%
100%
100%
100%
100%
100%
100%
Total Expenditure
534.84
484.20
329.29
208.03
121.37
44.76
48.87
20.03
21.05
12.30
6.24
Power & Fuel Cost
-
7.32
5.52
2.21
1.72
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.31%
1.46%
0.92%
1.27%
0%
0%
0%
0%
0%
0%
Employee Cost
-
15.07
10.95
2.99
2.14
1.07
0.93
0.77
0.78
0.78
0.00
% Of Sales
-
2.69%
2.90%
1.24%
1.58%
2.22%
1.81%
3.48%
3.97%
7.20%
0%
Manufacturing Exp.
-
16.35
16.25
8.77
5.49
42.12
44.85
18.61
17.69
10.82
4.89
% Of Sales
-
2.92%
4.30%
3.65%
4.04%
87.28%
87.27%
84.21%
90.07%
99.91%
107.24%
General & Admin Exp.
-
8.49
6.13
3.34
2.23
1.53
1.27
0.63
0.48
0.39
0.79
% Of Sales
-
1.52%
1.62%
1.39%
1.64%
3.17%
2.47%
2.85%
2.44%
3.60%
17.32%
Selling & Distn. Exp.
-
8.76
5.73
2.02
3.13
0.00
0.00
0.00
0.00
0.00
0.46
% Of Sales
-
1.56%
1.52%
0.84%
2.31%
0%
0%
0%
0%
0%
10.09%
Miscellaneous Exp.
-
1.68
0.62
0.26
0.20
0.03
1.82
0.02
2.10
0.31
0.46
% Of Sales
-
0.30%
0.16%
0.11%
0.15%
0.06%
3.54%
0.09%
10.69%
2.86%
2.19%
EBITDA
76.26
75.86
48.58
32.19
14.39
3.50
2.52
2.07
-1.41
-1.47
-1.68
EBITDA Margin
12.48%
13.54%
12.86%
13.40%
10.60%
7.25%
4.90%
9.37%
-7.18%
-13.57%
-36.84%
Other Income
9.66
2.96
4.83
12.76
1.52
0.55
0.78
0.39
10.38
3.22
0.26
Interest
34.16
28.96
20.66
9.22
5.90
1.10
0.31
0.48
0.42
0.00
0.00
Depreciation
11.65
10.48
10.13
1.28
0.88
1.03
0.87
0.89
0.80
0.82
0.84
PBT
40.04
39.38
22.63
34.45
9.13
1.93
2.12
1.09
7.76
0.93
-2.25
Tax
14.11
13.58
-7.44
7.52
2.83
0.00
-0.03
0.01
0.00
0.00
0.00
Tax Rate
35.24%
34.48%
-32.86%
6.62%
30.96%
0.00%
-1.42%
0.92%
0.00%
0.00%
0.00%
PAT
25.91
25.81
30.07
105.98
6.30
1.93
2.15
1.08
7.76
0.93
-2.25
PAT before Minority Interest
25.91
25.81
30.07
105.98
6.30
1.93
2.15
1.08
7.76
0.93
-2.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.24%
4.61%
7.96%
44.12%
4.64%
4.00%
4.18%
4.89%
39.51%
8.59%
-49.34%
PAT Growth
-39.02%
-14.17%
-71.63%
1,582.22%
226.42%
-10.23%
99.07%
-86.08%
734.41%
-
 
Unadjusted EPS
17.25
17.19
20.71
83.51
7.29
4.69
6.92
3.49
24.97
2.99
-7.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
238.14
206.66
175.35
37.02
7.04
4.13
1.98
0.90
-6.86
-7.79
Share Capital
15.03
14.78
14.08
11.46
4.11
3.11
3.11
3.11
3.11
3.11
Total Reserves
223.11
191.88
160.15
24.44
2.94
1.02
-1.13
-2.21
-9.97
-10.90
Non-Current Liabilities
29.35
34.53
60.61
1.97
16.70
17.75
13.88
8.83
18.75
22.77
Secured Loans
44.32
49.45
54.05
1.93
4.87
4.47
1.05
4.75
16.63
19.67
Unsecured Loans
0.37
2.07
8.53
0.91
11.83
13.28
12.83
4.08
2.12
3.10
Long Term Provisions
0.67
0.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
309.44
237.40
84.22
55.02
8.84
7.60
8.53
7.91
7.59
6.43
Trade Payables
90.92
102.18
35.05
16.66
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
20.84
15.47
7.61
4.78
8.84
7.60
8.53
7.91
7.59
6.43
Short Term Borrowings
165.67
99.47
32.62
30.15
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
32.02
20.28
8.94
3.44
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
576.93
478.59
320.18
94.01
32.58
29.48
24.39
17.64
19.48
21.41
Net Block
150.90
154.20
166.23
8.22
5.86
5.63
5.92
6.61
7.69
8.51
Gross Block
206.50
199.37
201.46
23.70
21.10
19.84
19.32
19.12
19.42
19.42
Accumulated Depreciation
55.60
45.17
35.23
15.48
15.25
14.22
13.39
12.51
11.73
10.92
Non Current Assets
173.42
171.40
175.95
9.55
6.02
5.68
5.97
6.66
7.74
8.56
Capital Work in Progress
4.22
4.91
7.26
0.00
0.11
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.46
9.51
0.00
0.00
0.05
0.05
0.05
0.05
0.05
0.05
Long Term Loans & Adv.
8.81
2.78
2.45
1.33
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
403.51
307.19
144.23
84.45
26.56
23.80
18.39
10.89
11.59
12.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
127.56
100.44
45.13
34.78
7.64
8.12
7.45
3.80
2.59
2.98
Sundry Debtors
226.73
160.59
50.61
36.57
13.69
10.23
5.60
4.07
5.87
6.67
Cash & Bank
12.21
9.02
7.19
3.05
1.88
2.12
2.40
1.52
1.24
1.10
Other Current Assets
37.02
0.19
2.25
0.17
3.35
3.32
2.94
1.49
1.88
1.90
Short Term Loans & Adv.
36.32
36.96
39.05
9.88
3.35
3.32
2.94
1.49
1.88
1.90
Net Current Assets
94.07
69.79
60.01
29.43
17.73
16.20
9.87
2.98
4.00
6.21
Total Assets
576.93
478.59
320.18
94.00
32.58
29.48
24.38
17.64
19.48
21.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-24.50
-22.14
-4.01
-3.02
0.00
0.00
0.00
0.00
0.00
PBT
25.81
30.07
113.50
6.30
0.00
0.00
0.00
0.00
0.00
Adjustment
39.30
10.23
-68.85
6.89
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-89.60
-62.44
-41.15
-15.30
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-24.50
-22.14
3.51
-2.10
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-7.52
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.92
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.73
-3.23
-12.26
-3.91
0.00
0.00
0.00
0.00
0.00
Net Fixed Assets
-2.13
7.98
-5.79
-2.49
-1.89
-0.20
0.30
0.00
Net Investments
-0.03
-21.19
-0.49
0.05
0.00
0.00
0.00
0.00
Others
-8.57
9.98
-5.98
-1.47
1.89
0.20
-0.30
0.00
Cash from Financing Activity
36.10
24.33
17.83
7.99
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.88
-1.04
1.56
1.06
0.00
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
0.55
1.59
5.63
1.99
0.00
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
1.43
0.55
7.19
3.05
0.00
0.00
0.00
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
158.47
139.85
123.76
31.34
17.15
13.29
6.31
2.61
-22.57
-25.77
ROA
4.89%
7.53%
51.18%
9.96%
6.20%
7.98%
5.16%
41.80%
4.55%
-10.03%
ROE
11.60%
15.79%
100.88%
29.37%
34.47%
70.60%
78.20%
0.00%
0.00%
0.00%
ROCE
16.65%
13.55%
71.34%
31.99%
13.25%
12.89%
12.34%
76.45%
7.02%
-14.23%
Fixed Asset Turnover
2.83
2.10
2.40
6.73
2.54
2.93
1.31
1.19
0.65
0.27
Receivable days
123.16
91.61
58.95
60.84
83.97
50.29
70.28
79.36
182.03
521.03
Inventory Days
72.51
63.15
54.03
51.35
55.33
49.45
81.67
50.99
80.85
184.52
Payable days
72.00
72.98
45.97
25.33
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
123.67
81.78
67.01
86.85
139.29
99.74
151.95
130.35
262.88
705.55
Total Debt/Equity
0.91
0.77
0.56
0.93
2.37
4.30
7.08
10.89
-2.67
-2.84
Interest Cover
2.36
2.10
13.31
2.55
2.76
7.76
3.30
19.64
0.00
0.00

News Update:


  • CMI gets nod for Scheme of Amalgamation
    5th Apr 2019, 15:25 PM

    The company has received approval for the Scheme of Amalgamation for its wholly owned subsidiary CMI Energy India with itself

    Read More
  • CMI bags order from JSW Steel Coated Products for supply of CAL
    18th Mar 2019, 14:26 PM

    The supply scope includes all essential components of the annealing line designed by CMI

    Read More
  • CMI gets vendor approval from various companies
    14th Mar 2019, 16:32 PM

    The company has received vendor approval for manufacturing & supply of XLPE/PVC Power Cable and PVC insulated Control Cable for Power Grid Projects

    Read More
  • CMI executes export order for supply of power cables from Mauritius
    12th Mar 2019, 16:45 PM

    With the successful execution of this order the company products are getting better recognition from other countries as well

    Read More
  • CMI - Quarterly Results
    14th Feb 2019, 17:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.