Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Mining & Minerals

Rating :
66/99

BSE: 533278 | NSE: COALINDIA

244.90
0.75 (0.31%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  244.75
  •  245.95
  •  241.40
  •  244.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2407824
  •  5896.76
  •  303.45
  •  211.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 150,740.33
  • 11.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120,987.87
  • 6.74%
  • 4.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.96%
  • 0.37%
  • 1.91%
  • FII
  • DII
  • Others
  • 0.69%
  • 18.25%
  • 7.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 5.52
  • 2.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • -15.17
  • -15.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.94
  • -14.22
  • -21.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.05
  • 16.24
  • 16.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.14
  • 5.52
  • 5.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 7.36
  • 7.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
25,045.83
21,707.04
15.38%
22,198.06
18,148.31
22.31%
24,260.87
20,567.81
17.96%
26,909.17
24,851.46
8.28%
Expenses
18,258.02
17,328.36
5.36%
18,283.83
17,330.06
5.50%
18,528.41
17,045.84
8.70%
26,713.67
21,391.00
24.88%
EBITDA
6,787.81
4,378.68
55.02%
3,914.23
818.25
378.37%
5,732.46
3,521.97
62.76%
195.50
3,460.46
-94.35%
EBIDTM
27.10%
20.17%
17.63%
4.51%
23.63%
17.12%
0.73%
13.92%
Other Income
1,163.30
1,113.84
4.44%
2,011.27
1,023.42
96.52%
1,209.99
1,206.61
0.28%
2,000.15
1,782.43
12.21%
Interest
61.96
96.83
-36.01%
0.81
99.43
-99.19%
110.34
120.98
-8.79%
112.72
114.57
-1.61%
Depreciation
861.08
747.59
15.18%
806.87
714.28
12.96%
745.24
670.35
11.17%
930.79
847.18
9.87%
PBT
7,028.07
4,648.10
51.20%
5,117.82
1,027.96
397.86%
6,086.87
3,937.25
54.60%
1,152.14
4,281.14
-73.09%
Tax
2,462.33
1,605.19
53.40%
2,031.71
657.55
208.98%
2,302.53
1,585.95
45.18%
-142.03
1,560.57
-
PAT
4,565.74
3,042.91
50.05%
3,086.11
370.41
733.16%
3,784.34
2,351.30
60.95%
1,294.17
2,720.57
-52.43%
PATM
18.23%
14.02%
13.90%
2.04%
15.60%
11.43%
4.81%
10.95%
EPS
7.36
4.90
50.20%
4.97
0.60
728.33%
6.10
3.79
60.95%
2.09
4.38
-52.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
98,413.93
112,277.59
119,263.79
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
Net Sales Growth
15.41%
-5.86%
13.97%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
 
Cost Of Goods Sold
8,436.42
1,679.46
-1,238.38
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
Gross Profit
89,977.51
110,598.13
120,502.17
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
GP Margin
91.43%
98.50%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
Total Expenditure
81,783.93
104,827.40
107,533.14
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
Power & Fuel Cost
-
2,516.42
2,546.45
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
% Of Sales
-
2.24%
2.14%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
Employee Cost
-
42,633.60
33,522.88
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
% Of Sales
-
37.97%
28.11%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
Manufacturing Exp.
-
31,171.25
30,019.99
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
% Of Sales
-
27.76%
25.17%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
General & Admin Exp.
-
17,963.38
30,987.58
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
% Of Sales
-
16.00%
25.98%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
Selling & Distn. Exp.
-
1,907.00
4,795.61
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
% Of Sales
-
1.70%
4.02%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
Miscellaneous Exp.
-
6,956.29
6,899.01
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
0.00
% Of Sales
-
6.20%
5.78%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
EBITDA
16,630.00
7,450.19
11,730.65
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
EBITDA Margin
16.90%
6.64%
9.84%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
Other Income
6,384.71
6,775.86
6,032.86
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
Interest
285.83
433.23
410.44
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
Depreciation
3,343.98
3,066.38
2,906.75
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
PBT
19,384.90
10,726.44
14,446.32
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
Tax
6,654.54
3,706.66
5,164.79
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
Tax Rate
34.33%
34.56%
35.75%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
PAT
12,730.36
7,019.90
9,281.78
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
PAT before Minority Interest
12,729.84
7,019.78
9,281.53
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
Minority Interest
-0.52
0.12
0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.94%
6.25%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
PAT Growth
50.03%
-24.37%
-34.95%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
 
Unadjusted EPS
20.52
11.31
14.80
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
19,846.57
24,518.09
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
Share Capital
6,207.41
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
13,639.16
18,310.68
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
Non-Current Liabilities
51,132.58
46,202.62
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
Secured Loans
892.89
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
Unsecured Loans
161.51
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
Long Term Provisions
49,903.10
43,778.11
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
Current Liabilities
50,795.08
44,015.83
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
Trade Payables
4,516.93
3,884.31
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
Other Current Liabilities
30,988.02
26,272.04
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
Short Term Borrowings
476.54
2,712.97
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
Short Term Provisions
14,813.59
11,146.51
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
Total Liabilities
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
Net Block
24,092.83
22,093.64
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
Gross Block
32,573.28
27,696.22
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
Accumulated Depreciation
8,349.89
5,516.75
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
Non Current Assets
53,322.40
45,162.55
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
Capital Work in Progress
13,771.00
10,302.95
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
Non Current Investment
1,303.06
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
Long Term Loans & Adv.
3,781.68
2,469.29
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
Other Non Current Assets
10,373.83
9,327.28
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
Current Assets
68,814.28
69,919.91
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
Current Investments
205.57
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
Inventories
6,443.85
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
Sundry Debtors
8,689.16
12,476.27
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
Cash & Bank
31,475.07
31,149.19
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
Other Current Assets
22,000.63
3,907.79
3,205.98
4,684.21
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
Short Term Loans & Adv.
15,910.24
12,927.92
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
Net Current Assets
18,019.20
25,904.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
Total Assets
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
21,262.34
16,460.84
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
PBT
11,004.29
14,444.81
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
Adjustment
3,845.91
4,588.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
Changes in Working Capital
13,845.03
6,368.81
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
Cash after chg. in Working capital
28,695.23
25,402.37
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,432.89
-8,941.53
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,676.28
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
Net Fixed Assets
-118.54
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
Net Investments
-574.19
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
Others
-6,983.55
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
Cash from Financing Activity
-13,587.30
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
Net Cash Inflow / Outflow
-1.24
-682.49
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
Opening Cash & Equivalents
4,193.91
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
Closing Cash & Equivalent
4,192.67
4,193.91
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
31.97
39.50
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
ROA
5.92%
8.22%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
ROE
31.65%
31.28%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
ROCE
45.63%
46.75%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
Fixed Asset Turnover
4.37
4.91
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
Receivable days
29.36
34.82
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
Inventory Days
21.35
24.04
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
Payable days
18.86
17.76
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
Cash Conversion Cycle
31.85
41.10
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
Total Debt/Equity
0.08
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
Interest Cover
25.76
36.20
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11

News Update:


  • Coal India’s arm commissions new wharf-wall: Report
    24th May 2019, 11:28 AM

    The said route line is used by Nigahi for transporting coal to NTPC Vindhyachal

    Read More
  • Coal India supplies 40.7 MT coal to power sector in April
    20th May 2019, 12:53 PM

    The company had supplied 488 MT of fuel to the power sector in 2018-19

    Read More
  • Coal India’s coal allocation under spot e-auction scheme falls by 38% in FY19
    8th May 2019, 15:58 PM

    The company's coal distribution through e-auction was introduced with a view to provide access to coal for such buyers who are not able to source the dry fuel through the available institutional mechanism

    Read More
  • Coal India to supply 530 MT of coal to power sector in FY20
    3rd May 2019, 09:31 AM

    Supply to the power sector during the last year was 488 million tonne

    Read More
  • Coal India logs 1% rise in coal production in April
    2nd May 2019, 10:02 AM

    Coal offtake during April rose 2.6% to 52.35 million tonnes as compared with 51.02 million tonnes in the year-ago period

    Read More
  • Coal India supplies 488 MT fuel to power sector in FY19
    30th Apr 2019, 12:04 PM

    The company has supplied 46.1 MT coal to the power sector in March 2019 as against 42.7 MT in the same month of the previous fiscal

    Read More
  • Coal India installs over 5,000 security cameras across 300 mines
    15th Apr 2019, 10:11 AM

    The Rs 50-crore project will provide live feed from the mines to the coal major's headquarters in Kolkata and other regional offices

    Read More
  • Coal India breaches 600 MT mark in production, off-take for 2018-19
    2nd Apr 2019, 10:32 AM

    The Maharatna coal mining giant has produced 607 MTs of coal during 2018-19

    Read More
  • Coal India’s arm achieves target of 100MT coal production for FY19
    28th Mar 2019, 09:49 AM

    NCL is also expected to meet its dispatch targets for the fiscal

    Read More
  • Govt reduces its holding in Coal India to 72.33% in FY19
    26th Mar 2019, 11:05 AM

    The FIs stake in the miner stood at 18.63 percent, followed by FIIs at 6.3 percent. public shareholding was at just 2.74 percent

    Read More
  • Coal India aiming to meet production, off-take of 610 MT
    4th Mar 2019, 09:35 AM

    The company had attempted to meet an internal aspirational target of 652 MT for the year

    Read More
  • SEBI exempts Coal India for its share buyback programme
    21st Feb 2019, 12:55 PM

    The company had filed an application on February 12 with the SEBI seeking exemption from the strict enforcement of the buyback norms

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.