Nifty
Sensex
:
:
10905.20
36374.08
14.90 (0.14%)
52.79 (0.15%)

Mining & Minerals

Rating :
68/99

BSE: 533278 | NSE: COALINDIA

232.05
0.00 (0%)
17-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  232.75
  •  232.75
  •  230.40
  •  232.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3220136
  •  7472.33
  •  316.95
  •  228.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144,042.93
  • 12.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114,105.58
  • 7.11%
  • 5.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.91%
  • 1.16%
  • 1.77%
  • FII
  • DII
  • Others
  • 2.49%
  • 15.11%
  • 6.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 8.66
  • 7.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • -15.17
  • -15.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.94
  • -14.22
  • -21.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.34
  • 16.25
  • 16.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 5.43
  • 5.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.22
  • 7.33
  • 7.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
22,198.06
18,148.31
22.31%
24,260.87
20,567.81
17.96%
26,909.17
24,851.46
8.28%
21,643.28
22,000.79
-1.62%
Expenses
18,283.83
17,330.06
5.50%
18,528.41
17,045.84
8.70%
26,713.67
21,391.00
24.88%
17,025.43
18,095.19
-5.91%
EBITDA
3,914.23
818.25
378.37%
5,732.46
3,521.97
62.76%
195.50
3,460.46
-94.35%
4,617.85
3,905.60
18.24%
EBIDTM
17.63%
4.51%
23.63%
17.12%
0.73%
13.92%
21.34%
17.75%
Other Income
2,011.27
1,023.42
96.52%
1,209.99
1,206.61
0.28%
2,000.15
1,782.43
12.21%
840.86
1,063.86
-20.96%
Interest
0.81
99.43
-99.19%
110.34
120.98
-8.79%
112.72
114.57
-1.61%
97.44
110.66
-11.95%
Depreciation
806.87
714.28
12.96%
745.24
670.35
11.17%
930.79
847.18
9.87%
751.06
701.32
7.09%
PBT
5,117.82
1,027.96
397.86%
6,086.87
3,937.25
54.60%
1,152.14
4,281.14
-73.09%
4,610.21
4,157.48
10.89%
Tax
2,031.71
657.55
208.98%
2,302.53
1,585.95
45.18%
-142.03
1,560.57
-
1,605.19
1,274.21
25.98%
PAT
3,086.11
370.41
733.16%
3,784.34
2,351.30
60.95%
1,294.17
2,720.57
-52.43%
3,005.02
2,883.27
4.22%
PATM
13.90%
2.04%
15.60%
11.43%
4.81%
10.95%
13.88%
13.11%
EPS
4.97
0.60
728.33%
6.10
3.79
60.95%
2.09
4.38
-52.28%
4.84
4.64
4.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
95,011.38
130,017.76
119,263.79
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
Net Sales Growth
11.04%
9.02%
13.97%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
 
Cost Of Goods Sold
8,802.85
1,679.46
-1,238.38
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
Gross Profit
86,208.53
128,338.30
120,502.17
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
GP Margin
90.73%
98.71%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
Total Expenditure
80,551.34
122,567.57
107,533.14
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
Power & Fuel Cost
-
2,516.42
2,546.45
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
% Of Sales
-
1.94%
2.14%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
Employee Cost
-
42,633.60
33,522.88
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
% Of Sales
-
32.79%
28.11%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
Manufacturing Exp.
-
31,171.25
30,019.99
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
% Of Sales
-
23.97%
25.17%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
General & Admin Exp.
-
17,963.38
30,987.58
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
% Of Sales
-
13.82%
25.98%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
Selling & Distn. Exp.
-
19,647.17
4,795.61
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
% Of Sales
-
15.11%
4.02%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
Miscellaneous Exp.
-
6,956.29
6,899.01
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
0.00
% Of Sales
-
5.35%
5.78%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
EBITDA
14,460.04
7,450.19
11,730.65
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
EBITDA Margin
15.22%
5.73%
9.84%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
Other Income
6,062.27
6,775.86
6,032.86
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
Interest
321.31
433.23
410.44
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
Depreciation
3,233.96
3,066.38
2,906.75
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
PBT
16,967.04
10,726.44
14,446.32
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
Tax
5,797.40
3,706.66
5,164.79
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
Tax Rate
34.17%
34.56%
35.75%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
PAT
11,169.64
7,019.90
9,281.78
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
PAT before Minority Interest
11,169.11
7,019.78
9,281.53
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
Minority Interest
-0.53
0.12
0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.76%
5.40%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
PAT Growth
34.16%
-24.37%
-34.95%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
 
Unadjusted EPS
18.00
11.31
14.80
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
19,846.57
24,518.09
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
Share Capital
6,207.41
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
13,639.16
18,310.68
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
Non-Current Liabilities
51,132.58
46,202.62
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
Secured Loans
892.89
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
Unsecured Loans
161.51
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
Long Term Provisions
49,903.10
43,778.11
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
Current Liabilities
50,795.08
44,015.83
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
Trade Payables
4,516.93
3,884.31
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
Other Current Liabilities
30,988.02
26,272.04
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
Short Term Borrowings
476.54
2,712.97
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
Short Term Provisions
14,813.59
11,146.51
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
Total Liabilities
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
Net Block
24,092.83
22,093.64
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
Gross Block
32,573.28
27,696.22
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
Accumulated Depreciation
8,349.89
5,516.75
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
Non Current Assets
53,322.40
45,162.55
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
Capital Work in Progress
13,771.00
10,302.95
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
Non Current Investment
1,303.06
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
Long Term Loans & Adv.
3,781.68
2,469.29
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
Other Non Current Assets
10,373.83
9,327.28
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
Current Assets
68,814.28
69,919.91
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
Current Investments
205.57
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
Inventories
6,443.85
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
Sundry Debtors
8,689.16
12,476.27
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
Cash & Bank
31,475.07
31,149.19
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
Other Current Assets
22,000.63
3,907.79
3,205.98
4,684.21
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
Short Term Loans & Adv.
15,910.24
12,927.92
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
Net Current Assets
18,019.20
25,904.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
Total Assets
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
21,262.34
16,460.84
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
PBT
11,004.29
14,444.81
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
Adjustment
3,845.91
4,588.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
Changes in Working Capital
13,845.03
6,368.81
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
Cash after chg. in Working capital
28,695.23
25,402.37
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,432.89
-8,941.53
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,676.28
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
Net Fixed Assets
-118.54
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
Net Investments
-574.19
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
Others
-6,983.55
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
Cash from Financing Activity
-13,587.30
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
Net Cash Inflow / Outflow
-1.24
-682.49
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
Opening Cash & Equivalents
4,193.91
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
Closing Cash & Equivalent
4,192.67
4,193.91
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
31.97
39.50
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
ROA
5.92%
8.22%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
ROE
31.65%
31.28%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
ROCE
45.63%
46.75%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
Fixed Asset Turnover
4.37
4.91
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
Receivable days
29.36
34.82
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
Inventory Days
21.35
24.04
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
Payable days
15.48
17.76
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
Cash Conversion Cycle
35.23
41.10
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
Total Debt/Equity
0.08
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
Interest Cover
25.76
36.20
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11

News Update:


  • Coal India planning to put 25-30 MT of coal on auction in Q4: Report
    11th Jan 2019, 10:26 AM

    The company has been able to secure 54 MT of coal via e-auction till December as against 79 MT in the corresponding period of the last fiscal year

    Read More
  • Coal India’s arm incurs losses of Rs 60 crore due to strike
    9th Jan 2019, 16:10 PM

    Coal production of MCL is likely to plunge further from its negative growth of 0.87 per cent to around 1.31 per cent during current fiscal

    Read More
  • Coal India’s arm reports 11% and 7% growth in production, offtake
    2nd Jan 2019, 10:26 AM

    The miner aims to produce 100 MT of coal in the fiscal 2018-19, while the offtake target is 100.5 MT

    Read More
  • Coal India’s e-auction to power sector drops by 20% in April-November
    31st Dec 2018, 10:53 AM

    Coal allocation dropped sharply by 51.7% on yearly basis to 1.53 MT in November

    Read More
  • Govt planning to allot 10 coal mines to CIL in 2019
    27th Dec 2018, 11:26 AM

    Of the 85 mines already allotted, 23 have already started production

    Read More
  • Coal India starts using electric dumper: Report
    26th Dec 2018, 11:15 AM

    The 205 tonne electric dumper is on trial at one of the largest Coal India subsidiaries, Northern Coalfields’ Amlohri coal mine, where all low-capacity dumpers are being replaced by larger ones

    Read More
  • Coal India’s arm to invest Rs 1,150 crore for producing 100 MT in FY19
    15th Dec 2018, 12:31 PM

    Northern Coalfields is also working on a plan to produce 115 MT by 2022-23 by when Coal India's total production is expected to touch 1 billion tonne

    Read More
  • Government sells 2.21% stake in Coal India to CPSE ETF
    7th Dec 2018, 10:07 AM

    The government has garnered more than Rs 17,000 crore from the CPSE ETF follow-on offer

    Read More
  • Coal India reports 52.09 MT of coal production in November
    3rd Dec 2018, 10:54 AM

    The company’s total off-take for the month of November stood at 51.01 MT

    Read More
  • Coal India reports over 8-fold jump in Q2 consolidated net profit
    14th Nov 2018, 12:52 PM

    Total consolidated income of the company increased by 26.28% at Rs 24,209.33 crore for Q2FY19

    Read More
  • Coal India - Quarterly Results
    12th Nov 2018, 19:52 PM

    Read More
  • Coal India relaxes norms for ‘mine-specific coal supply’ policy
    6th Nov 2018, 11:02 AM

    The minimum per annum requirement of the consumer has been downsized to a quarter from 1 million tonne of coal to 0.25 million tonne

    Read More
  • Coal India reports 49.77 MT of coal production in October
    2nd Nov 2018, 10:27 AM

    The company’s total off-take for the month of October stood at 50.00 MT, as against 48.28 MT in October 2017

    Read More
  • Coal India maintains production target at 652 million tonne for FY19
    31st Oct 2018, 16:21 PM

    In the last fiscal, the company produced 567 million tonne of coal

    Read More
  • Coal India to increase tenure of FSA with steel industry to 10 years
    19th Oct 2018, 16:20 PM

    The new fuel supply agreement (FSA) tenure would be applicable from the fourth tranche of the auction

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.