Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 526141 | NSE: COMPACDISC

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.63
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.60%
  • 12.94%
  • 60.76%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.19
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.01
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 1.00
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
269.24
228.20
187.10
102.73
Net Sales Growth
-
17.98%
21.97%
82.13%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
80.92
Gross Profit
-
269.24
228.20
187.10
21.82
GP Margin
-
100%
100%
100%
21.24%
Total Expenditure
-
218.22
179.94
146.72
82.12
Power & Fuel Cost
-
0.02
0.01
0.01
0.01
% Of Sales
-
0.01%
0.00%
0.01%
0.01%
Employee Cost
-
1.52
1.43
0.79
0.50
% Of Sales
-
0.56%
0.63%
0.42%
0.49%
Manufacturing Exp.
-
216.11
178.13
145.44
0.04
% Of Sales
-
80.27%
78.06%
77.73%
0.04%
General & Admin Exp.
-
0.53
0.32
0.31
0.37
% Of Sales
-
0.20%
0.14%
0.17%
0.36%
Selling & Distn. Exp.
-
0.03
0.05
0.17
0.13
% Of Sales
-
0.01%
0.02%
0.09%
0.13%
Miscellaneous Exp.
-
0.01
0.00
0.00
0.16
% Of Sales
-
0.00%
0%
0%
0.16%
EBITDA
-
51.02
48.26
40.38
20.61
EBITDA Margin
-
18.95%
21.15%
21.58%
20.06%
Other Income
-
0.00
0.00
5.00
0.05
Interest
-
0.17
0.01
1.42
0.04
Depreciation
-
0.23
0.18
0.15
0.13
PBT
-
50.62
48.06
43.81
20.50
Tax
-
0.05
0.74
4.31
0.87
Tax Rate
-
0.10%
1.54%
9.84%
4.24%
PAT
-
50.58
47.33
39.50
19.63
PAT before Minority Interest
-
50.58
47.33
39.50
19.63
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
18.79%
20.74%
21.11%
19.11%
PAT Growth
-
6.87%
19.82%
101.22%
 
Unadjusted EPS
-
53.00
49.00
41.27
20.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
154.33
103.74
76.74
38.08
Share Capital
9.59
9.58
9.58
9.57
Total Reserves
144.60
94.02
67.02
28.51
Non-Current Liabilities
19.74
22.27
18.30
0.37
Secured Loans
17.37
19.50
18.21
0.28
Unsecured Loans
2.25
2.70
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
16.11
16.44
12.80
5.81
Trade Payables
5.64
5.64
4.47
1.30
Other Current Liabilities
2.36
2.62
0.77
1.13
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
8.11
8.17
7.56
3.38
Total Liabilities
190.18
142.45
107.84
44.26
Net Block
5.40
4.28
1.60
1.23
Gross Block
6.88
5.51
2.65
2.14
Accumulated Depreciation
1.48
1.24
1.05
0.91
Non Current Assets
59.23
57.97
4.22
1.82
Capital Work in Progress
0.00
0.00
1.92
0.00
Non Current Investment
53.83
53.69
0.70
0.59
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
130.81
84.39
103.57
42.45
Current Investments
0.00
0.00
0.00
0.00
Inventories
46.07
46.07
32.00
24.50
Sundry Debtors
66.93
14.63
27.25
14.12
Cash & Bank
0.49
1.13
0.56
0.09
Other Current Assets
17.32
1.74
28.03
1.14
Short Term Loans & Adv.
17.04
20.83
15.73
2.61
Net Current Assets
114.70
67.95
90.77
36.63
Total Assets
190.18
142.46
107.83
44.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
3.46
-4.36
-16.51
-0.59
PBT
50.62
48.06
43.81
20.66
Adjustment
1.44
0.13
-1.01
-1.94
Changes in Working Capital
-48.61
-52.55
-59.31
-19.32
Cash after chg. in Working capital
3.46
-4.36
-16.51
-0.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.51
0.94
-2.56
-0.41
Net Fixed Assets
-1.42
-0.33
0.09
Net Investments
-0.73
-52.99
-1.80
Others
0.64
54.26
-0.85
Cash from Financing Activity
-2.58
3.99
19.34
0.99
Net Cash Inflow / Outflow
-0.63
0.57
0.27
-0.01
Opening Cash & Equivalents
0.93
0.36
0.09
0.09
Closing Cash & Equivalent
0.30
0.93
0.36
0.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
160.67
108.07
79.94
39.79
ROA
30.41%
37.82%
51.93%
44.35%
ROE
39.28%
52.57%
68.91%
51.55%
ROCE
33.90%
43.55%
67.87%
53.53%
Fixed Asset Turnover
43.44
55.88
78.00
47.90
Receivable days
55.28
33.50
40.35
50.16
Inventory Days
62.45
62.43
55.11
87.05
Payable days
9.45
10.26
7.19
5.83
Cash Conversion Cycle
108.28
85.67
88.28
131.38
Total Debt/Equity
0.13
0.21
0.24
0.01
Interest Cover
301.94
4947.62
31.92
583.04

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.