Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Logistics

Rating :
65/99

BSE: 531344 | NSE: CONCOR

496.85
17.75 (3.70%)
20-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  504.80
  •  504.80
  •  481.90
  •  479.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  313393
  •  1557.09
  •  564.00
  •  433.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29,154.73
  • 23.99
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,184.36
  • 1.43%
  • 2.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.80%
  • 1.52%
  • 2.21%
  • FII
  • DII
  • Others
  • 0.03%
  • 12.09%
  • 29.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 4.35
  • 1.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 6.12
  • 2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 1.27
  • 3.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.45
  • 30.05
  • 32.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 3.36
  • 3.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 16.80
  • 17.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
6,622.47
5,979.73
6,278.20
6,122.13
5,316.68
4,444.99
4,100.85
3,899.20
3,730.60
3,452.40
Net Sales Growth
-
10.75%
-4.75%
2.55%
15.15%
19.61%
8.39%
5.17%
4.52%
8.06%
 
Cost Of Goods Sold
-
0.18
0.00
30.84
19.31
91.55
24.17
27.70
41.81
0.00
0.00
Gross Profit
-
6,622.29
5,979.73
6,247.36
6,102.82
5,225.13
4,420.82
4,073.15
3,857.39
3,730.60
3,452.40
GP Margin
-
100.00%
100%
99.51%
99.68%
98.28%
99.46%
99.32%
98.93%
100%
100%
Total Expenditure
-
5,123.06
4,731.64
4,935.73
4,727.34
4,163.93
3,395.32
3,077.64
2,883.62
2,771.08
2,525.45
Power & Fuel Cost
-
17.81
16.56
48.32
76.71
70.24
32.62
28.06
17.87
5.20
8.73
% Of Sales
-
0.27%
0.28%
0.77%
1.25%
1.32%
0.73%
0.68%
0.46%
0.14%
0.25%
Employee Cost
-
279.38
188.67
158.67
197.77
145.91
109.26
101.76
88.85
82.82
80.51
% Of Sales
-
4.22%
3.16%
2.53%
3.23%
2.74%
2.46%
2.48%
2.28%
2.22%
2.33%
Manufacturing Exp.
-
4,474.57
4,186.20
4,444.96
4,054.79
3,504.05
2,991.98
2,704.28
2,543.45
2,563.51
2,323.63
% Of Sales
-
67.57%
70.01%
70.80%
66.23%
65.91%
67.31%
65.94%
65.23%
68.72%
67.30%
General & Admin Exp.
-
304.74
290.96
198.86
247.91
232.65
169.54
158.04
150.15
57.18
52.20
% Of Sales
-
4.60%
4.87%
3.17%
4.05%
4.38%
3.81%
3.85%
3.85%
1.53%
1.51%
Selling & Distn. Exp.
-
2.82
3.23
4.69
95.50
90.92
56.12
41.54
29.70
55.42
49.02
% Of Sales
-
0.04%
0.05%
0.07%
1.56%
1.71%
1.26%
1.01%
0.76%
1.49%
1.42%
Miscellaneous Exp.
-
43.56
46.02
49.39
35.35
28.61
11.63
16.26
11.79
6.95
49.02
% Of Sales
-
0.66%
0.77%
0.79%
0.58%
0.54%
0.26%
0.40%
0.30%
0.19%
0.33%
EBITDA
-
1,499.41
1,248.09
1,342.47
1,394.79
1,152.75
1,049.67
1,023.21
1,015.58
959.52
926.95
EBITDA Margin
-
22.64%
20.87%
21.38%
22.78%
21.68%
23.61%
24.95%
26.05%
25.72%
26.85%
Other Income
-
286.77
285.04
313.28
354.52
358.25
332.57
313.50
197.07
181.18
211.31
Interest
-
6.28
6.01
0.33
18.49
22.45
3.23
5.37
4.89
3.91
4.29
Depreciation
-
419.97
367.07
354.90
410.89
235.65
176.32
162.10
148.87
138.77
119.54
PBT
-
1,359.93
1,160.05
1,300.52
1,319.93
1,252.90
1,202.69
1,169.24
1,058.89
998.02
1,014.43
Tax
-
351.01
329.44
367.99
263.97
307.20
272.08
303.58
182.52
220.39
235.28
Tax Rate
-
25.81%
28.40%
28.30%
20.00%
24.52%
22.62%
25.96%
17.24%
22.08%
23.19%
PAT
-
1,017.75
833.94
931.83
1,054.44
944.25
930.61
865.66
876.37
777.63
779.15
PAT before Minority Interest
-
1,008.92
830.61
932.53
1,055.84
945.70
930.61
865.66
876.37
777.63
779.15
Minority Interest
-
8.83
3.33
-0.70
-1.40
-1.45
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.37%
13.95%
14.84%
17.22%
17.76%
20.94%
21.11%
22.48%
20.84%
22.57%
PAT Growth
-
22.04%
-10.51%
-11.63%
11.67%
1.47%
7.50%
-1.22%
12.70%
-0.20%
 
Unadjusted EPS
-
43.65
35.05
39.65
54.08
48.43
47.73
66.60
67.42
59.83
59.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
9,348.15
8,771.15
8,307.33
7,516.79
6,857.78
6,220.47
5,555.19
4,938.79
4,296.96
3,731.83
Share Capital
243.72
194.97
194.97
194.97
194.97
129.98
129.98
129.98
129.98
129.98
Total Reserves
9,104.43
8,576.18
8,112.36
7,321.82
6,662.81
6,090.49
5,425.21
4,808.81
4,166.98
3,601.85
Non-Current Liabilities
333.22
398.48
430.23
429.76
522.26
313.31
312.08
327.93
253.32
242.47
Secured Loans
62.00
62.00
10.06
130.80
116.06
0.00
23.40
29.64
42.42
48.71
Unsecured Loans
0.00
0.00
0.00
23.98
45.10
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
45.85
51.02
37.86
34.88
28.93
28.29
23.26
18.22
0.00
0.00
Current Liabilities
1,063.74
848.28
744.29
956.53
860.78
699.46
640.57
502.33
637.67
625.01
Trade Payables
275.94
259.29
194.32
221.96
191.87
168.33
122.21
117.34
300.10
247.65
Other Current Liabilities
763.19
570.44
536.23
581.32
509.78
321.72
335.88
237.67
191.28
237.55
Short Term Borrowings
0.00
0.00
0.00
2.00
14.78
38.46
28.45
11.18
0.00
0.00
Short Term Provisions
24.61
18.55
13.74
151.25
144.35
170.95
154.03
136.14
146.29
139.81
Total Liabilities
10,858.48
10,125.41
9,579.05
8,994.16
8,268.32
7,233.24
6,507.84
5,769.05
5,187.95
4,599.31
Net Block
4,019.24
3,657.91
3,007.78
3,675.06
3,369.38
2,783.35
2,458.79
2,395.64
2,235.86
2,024.53
Gross Block
5,153.00
4,377.89
3,362.21
5,958.54
5,125.40
4,077.96
3,585.55
3,367.84
3,070.29
2,722.27
Accumulated Depreciation
1,133.76
719.98
354.43
2,283.48
1,756.02
1,294.61
1,126.76
972.20
834.43
697.74
Non Current Assets
7,638.44
7,443.14
8,199.20
5,688.07
4,860.70
3,722.08
3,213.07
2,946.04
2,634.45
2,438.50
Capital Work in Progress
691.82
616.62
622.94
394.57
240.23
188.38
104.14
107.31
206.43
245.89
Non Current Investment
1,125.26
1,079.94
1,100.62
486.53
483.57
368.99
244.72
195.58
192.16
168.08
Long Term Loans & Adv.
1,188.80
1,219.11
1,271.37
1,108.66
745.65
369.33
393.38
243.20
0.00
0.00
Other Non Current Assets
613.32
869.56
2,196.49
23.25
21.87
12.03
12.04
4.31
0.00
0.00
Current Assets
3,220.04
2,682.27
1,379.85
3,299.01
3,404.34
3,510.40
3,294.77
2,823.01
2,553.41
2,160.75
Current Investments
0.00
0.00
0.00
1.67
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
27.83
23.14
18.30
50.28
18.19
54.88
35.99
12.48
15.76
18.22
Sundry Debtors
90.94
63.17
59.51
69.05
62.12
28.49
30.28
29.64
19.72
20.36
Cash & Bank
2,032.37
1,746.24
891.32
2,949.32
2,774.21
2,945.95
2,757.57
2,296.09
1,992.50
1,768.86
Other Current Assets
1,068.90
694.00
365.36
152.65
549.82
481.08
470.93
484.80
525.43
353.31
Short Term Loans & Adv.
173.71
155.72
45.36
76.04
395.22
371.67
365.24
415.85
444.23
273.31
Net Current Assets
2,156.30
1,833.99
635.56
2,342.48
2,543.56
2,810.94
2,654.20
2,320.68
1,915.74
1,535.74
Total Assets
10,858.48
10,125.41
9,579.05
8,994.16
8,268.32
7,233.24
6,507.84
5,769.05
5,187.95
4,599.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,327.80
2,029.39
-781.42
1,166.38
672.68
910.38
772.16
693.25
633.06
795.30
PBT
1,414.68
1,183.57
1,334.59
1,319.91
1,252.90
1,202.69
1,169.24
1,058.89
997.53
1,014.22
Adjustment
154.67
103.07
45.12
106.08
-56.01
-120.57
-90.45
2.85
-5.65
-55.72
Changes in Working Capital
98.99
1,135.00
-1,830.53
105.84
-264.53
42.45
-106.61
-145.95
9.21
40.94
Cash after chg. in Working capital
1,668.34
2,421.64
-450.82
1,531.83
932.36
1,124.57
972.18
915.79
1,001.09
999.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-340.54
-392.25
-330.60
-365.33
-259.68
-214.19
-199.83
-222.54
-368.52
-204.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-549.25
-881.97
-752.72
-648.29
-551.53
-442.23
-78.74
-155.03
-186.39
-337.94
Net Fixed Assets
-829.53
-914.13
1,831.79
-791.36
-518.32
-574.78
-214.46
-198.17
-308.45
-470.52
Net Investments
-15.30
-16.14
-202.83
-290.72
-381.87
-189.06
-49.14
-3.42
-37.46
-47.72
Others
295.58
48.30
-2,381.68
433.79
348.66
321.61
184.86
46.56
159.52
180.30
Cash from Financing Activity
-492.42
-292.50
-298.50
-349.04
-383.52
-279.77
-227.88
-234.63
-223.03
-211.07
Net Cash Inflow / Outflow
286.13
854.92
-1,832.64
169.05
-262.37
188.38
465.54
303.59
223.64
246.29
Opening Cash & Equivalents
1,746.24
891.32
2,723.96
2,786.71
3,049.08
2,761.63
2,296.09
1,992.50
1,768.86
1,522.57
Closing Cash & Equivalent
2,032.37
1,746.24
891.32
2,955.76
2,786.71
2,950.01
2,761.63
2,296.09
1,992.50
1,768.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
153.42
143.96
136.35
123.26
112.50
102.08
91.18
81.06
70.52
61.25
ROA
9.62%
8.43%
10.04%
12.23%
12.20%
13.54%
14.10%
16.00%
15.89%
18.25%
ROE
11.14%
9.73%
11.79%
14.70%
14.47%
15.81%
16.50%
18.98%
19.37%
22.59%
ROCE
14.98%
13.60%
16.24%
18.13%
19.15%
20.32%
22.16%
22.82%
24.68%
29.12%
Fixed Asset Turnover
1.41
1.56
1.36
1.10
1.16
1.16
1.18
1.21
1.29
1.37
Receivable days
4.19
3.70
3.70
3.91
3.11
2.41
2.67
2.31
1.96
1.97
Inventory Days
1.39
1.25
1.97
2.04
2.51
3.73
2.16
1.32
1.66
1.83
Payable days
18.79
17.37
15.15
15.45
16.02
15.56
14.15
26.55
35.08
29.75
Cash Conversion Cycle
-13.22
-12.42
-9.49
-9.50
-10.41
-9.41
-9.33
-22.92
-31.45
-25.95
Total Debt/Equity
0.01
0.01
0.00
0.03
0.03
0.01
0.01
0.01
0.01
0.01
Interest Cover
217.55
194.02
3941.97
72.38
56.81
373.35
218.74
217.54
256.25
237.46

News Update:


  • CONCOR planning to invest Rs 1,000 crore to develop dry ports: Report
    15th May 2019, 11:57 AM

    In four years, the company is planning to buy 270 rakes

    Read More
  • CONCOR to invest Rs 8,000 crore in next five years
    9th May 2019, 16:17 PM

    The company will pump in up to Rs 8,000 crore to develop dry ports and distribution logistics centres across the country

    Read More
  • Container Corporation reports 21% rise in Q4 net profit
    3rd May 2019, 11:16 AM

    For the year ended March 31, 2019, the company has reported a rise of 16.37% in its net profit

    Read More
  • Container Corp - Quarterly Results
    30th Apr 2019, 23:03 PM

    Read More
  • CONCOR expects to garner Rs 7,000 crore revenues for FY19
    18th Apr 2019, 10:51 AM

    The company reported Rs 6,167 crore revenues during 2017-18 financial year

    Read More
  • CONCOR inaugurates first distribution logistics center in Chennai
    1st Apr 2019, 09:55 AM

    This is first of its kind where the facility will act as fulfillment center for the customers

    Read More
  • CONCOR to avail working capital loan up to Rs 1,000 crore
    26th Mar 2019, 11:38 AM

    The Board of Directors in its meeting held on March 25, 2019, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.