PBT
23.48
16.58
12.75
10.32
8.22
6.38
Adjustment
4.92
1.65
0.68
0.89
0.92
0.95
Changes in Working Capital
-188.89
-28.61
-12.27
-9.65
-3.90
-10.58
Cash after chg. in Working capital
-160.48
-10.39
1.15
1.55
5.23
-3.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.37
-1.91
-1.52
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00