PBT
8.19
10.90
17.59
9.12
15.51
18.05
24.89
17.40
12.21
9.93
Adjustment
0.38
-0.01
-0.15
1.07
0.88
0.58
0.16
0.20
1.30
0.22
Changes in Working Capital
6.06
-0.44
-13.08
-13.39
-12.59
0.46
-5.28
-6.05
-9.83
-6.37
Cash after chg. in Working capital
14.63
10.45
4.36
-3.20
3.79
19.09
19.77
11.55
3.68
3.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.97
-4.37
-3.43
-0.66
-4.68
-5.62
-8.99
-5.42
-2.23
-1.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.07
-1.07
-0.84