PBT
22.32
21.97
15.70
9.69
10.21
16.97
10.06
7.85
13.01
8.40
Adjustment
-5.59
-12.13
-7.51
-1.67
-3.84
-11.79
-5.41
-3.48
-3.00
-2.72
Changes in Working Capital
5.22
-7.24
-4.09
0.44
0.49
-2.58
0.17
-2.33
0.42
-6.47
Cash after chg. in Working capital
21.95
2.60
4.11
8.46
6.86
2.61
4.83
2.04
10.43
-0.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.68
0.01
-0.11
-1.99
-3.25
-2.06
-1.71
-2.89
-1.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
-1.00
-1.00