Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 512199 | NSE: COREEDUTEC

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.28
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,139.28
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 17.04%
  • 38.44%
  • 29.14%
  • FII
  • DII
  • Others
  • 4.64%
  • 6.03%
  • 4.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.63
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 0.04
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.73
  • 9.60
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
768.86
1,235.76
1,907.48
1,637.86
1,091.23
846.98
677.50
446.29
194.27
86.72
Net Sales Growth
-
-37.78%
-35.22%
16.46%
50.09%
28.84%
25.02%
51.81%
129.73%
124.02%
 
Cost Of Goods Sold
-
42.65
54.30
-91.38
-64.20
-44.44
-9.56
-25.98
0.34
-1.31
-0.02
Gross Profit
-
726.21
1,181.46
1,998.87
1,702.05
1,135.67
856.54
703.47
445.96
195.58
86.75
GP Margin
-
94.45%
95.61%
104.79%
103.92%
104.07%
101.13%
103.83%
99.93%
100.67%
100.03%
Total Expenditure
-
945.79
1,123.14
1,196.41
1,012.05
699.45
565.33
465.26
348.30
155.03
74.15
Power & Fuel Cost
-
1.42
1.70
1.61
1.18
0.90
0.71
0.73
0.29
0.17
0.07
% Of Sales
-
0.18%
0.14%
0.08%
0.07%
0.08%
0.08%
0.11%
0.06%
0.09%
0.08%
Employee Cost
-
39.24
92.94
405.77
265.76
237.32
58.56
44.34
92.94
25.77
43.23
% Of Sales
-
5.10%
7.52%
21.27%
16.23%
21.75%
6.91%
6.54%
20.83%
13.27%
49.85%
Manufacturing Exp.
-
95.97
150.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
% Of Sales
-
12.48%
12.19%
0%
0%
0%
0%
0%
0%
0%
0.02%
General & Admin Exp.
-
32.86
77.72
91.48
101.89
69.74
56.39
44.76
97.64
23.12
10.06
% Of Sales
-
4.27%
6.29%
4.80%
6.22%
6.39%
6.66%
6.61%
21.88%
11.90%
11.60%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
6.43
3.35
3.08
2.03
0.51
% Of Sales
-
0%
0%
0%
0%
0%
0.76%
0.49%
0.69%
1.04%
0.59%
Miscellaneous Exp.
-
397.02
222.64
38.57
66.85
35.32
0.43
12.78
8.48
2.34
0.51
% Of Sales
-
51.64%
18.02%
2.02%
4.08%
3.24%
0.05%
1.89%
1.90%
1.20%
0.08%
EBITDA
-
-176.93
112.62
711.07
625.81
391.78
281.65
212.24
97.99
39.24
12.57
EBITDA Margin
-
-23.01%
9.11%
37.28%
38.21%
35.90%
33.25%
31.33%
21.96%
20.20%
14.49%
Other Income
-
48.05
4.77
33.08
49.69
15.58
8.94
2.74
7.03
0.87
0.26
Interest
-
230.62
231.86
167.73
148.33
76.87
41.70
21.59
2.62
1.77
1.10
Depreciation
-
562.84
327.39
193.73
98.99
58.62
41.28
28.03
4.54
1.17
0.48
PBT
-
-922.34
-441.87
382.70
428.17
271.86
207.60
165.35
97.87
37.16
11.25
Tax
-
0.00
-22.15
111.80
105.08
46.85
35.38
22.15
13.10
3.60
0.64
Tax Rate
-
0.00%
4.29%
29.21%
24.54%
17.23%
17.04%
13.40%
13.39%
9.69%
5.69%
PAT
-
-1,327.64
-494.32
270.90
323.09
225.01
172.22
143.20
84.76
32.21
11.03
PAT before Minority Interest
-
-1,327.64
-494.32
270.90
323.09
225.01
172.22
143.20
84.76
33.56
10.61
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.35
0.42
PAT Margin
-
-172.68%
-40.00%
14.20%
19.73%
20.62%
20.33%
21.14%
18.99%
16.58%
12.72%
PAT Growth
-
-
-
-16.15%
43.59%
30.65%
20.27%
68.95%
163.15%
192.02%
 
Unadjusted EPS
-
-115.97
-43.18
23.82
29.05
21.79
18.71
16.89
10.22
24.05
28.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
-115.14
1,937.73
2,125.36
1,790.86
1,182.65
895.74
611.03
390.88
104.96
23.45
Share Capital
22.90
22.90
22.90
22.49
21.83
19.72
17.25
16.59
13.95
3.67
Total Reserves
-138.03
1,914.84
2,102.46
1,768.36
1,160.82
851.97
575.70
349.63
90.53
17.08
Non-Current Liabilities
816.38
982.25
996.66
929.43
465.90
362.29
329.58
169.02
2.34
5.73
Secured Loans
391.93
562.11
669.63
424.45
125.24
247.89
179.08
36.98
0.31
0.00
Unsecured Loans
424.21
419.92
302.40
482.64
333.91
110.14
148.39
130.85
1.53
5.58
Long Term Provisions
0.24
0.22
1.34
1.14
0.37
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,549.87
1,715.72
1,158.96
839.18
604.62
88.09
75.42
92.86
40.94
22.23
Trade Payables
206.49
205.38
92.43
130.76
137.89
38.05
39.52
73.95
33.93
12.84
Other Current Liabilities
1,241.13
842.11
543.71
306.04
105.60
0.18
0.02
3.98
3.08
8.45
Short Term Borrowings
615.02
595.21
409.60
244.56
304.13
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
487.22
73.03
113.22
157.82
57.00
49.85
35.88
14.92
3.93
0.95
Total Liabilities
3,251.11
4,635.70
4,281.30
3,559.47
2,257.83
1,346.12
1,016.03
652.76
149.29
51.66
Net Block
1,705.92
1,973.32
1,277.55
1,281.23
449.52
271.61
259.02
261.47
44.33
12.83
Gross Block
2,744.02
2,599.24
1,688.27
1,504.41
587.46
350.51
298.52
272.41
49.25
16.98
Accumulated Depreciation
1,038.09
625.91
410.72
223.18
137.94
78.90
39.50
10.94
4.92
4.15
Non Current Assets
2,145.15
2,566.74
2,371.48
1,989.47
993.55
665.95
435.64
312.41
45.07
13.75
Capital Work in Progress
63.83
320.34
673.95
525.57
313.30
364.77
176.62
50.95
0.74
0.82
Non Current Investment
154.92
0.00
0.00
34.34
45.92
29.57
0.00
0.00
0.00
0.10
Long Term Loans & Adv.
220.49
273.07
419.92
148.34
184.80
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,105.95
2,068.94
1,909.76
1,569.88
1,264.08
680.12
580.36
340.30
104.00
37.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.82
247.84
302.14
210.76
146.56
102.12
92.55
4.30
1.35
0.26
Sundry Debtors
592.09
1,088.26
677.08
611.15
489.02
396.84
304.85
196.82
56.01
22.07
Cash & Bank
42.66
22.53
94.33
154.66
189.68
51.38
105.55
53.77
27.92
9.58
Other Current Assets
462.38
0.03
0.00
0.06
438.83
129.79
77.40
85.41
18.72
5.79
Short Term Loans & Adv.
462.37
710.28
836.20
593.26
438.77
129.79
77.40
83.62
18.23
5.69
Net Current Assets
-1,443.92
353.21
750.80
730.70
659.47
592.04
504.94
247.44
63.06
15.46
Total Assets
3,251.11
4,635.71
4,281.30
3,559.46
2,257.83
1,346.11
1,016.02
652.76
149.28
51.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
590.66
494.83
-24.94
558.30
161.69
110.80
11.05
-70.92
8.36
PBT
-1,327.64
-516.47
382.70
428.17
271.86
207.60
165.35
97.87
37.16
Adjustment
871.96
1,107.19
411.89
445.79
93.25
28.00
74.82
5.40
3.56
Changes in Working Capital
1,046.34
-94.75
-756.95
-123.17
-164.54
-104.22
-226.83
-171.34
-30.43
Cash after chg. in Working capital
590.66
495.97
37.65
750.79
200.58
131.38
13.34
-68.07
10.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.13
-62.58
-192.49
-38.89
-20.58
-2.29
-2.85
-1.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.84
-538.35
-274.20
-1,082.26
-527.17
-346.22
-125.68
-275.75
-54.77
Net Fixed Assets
-52.25
-204.14
-27.01
-489.77
-44.18
-159.37
-50.03
-76.98
Net Investments
405.30
-6.72
-172.42
-218.70
-451.67
-135.99
-4.78
-306.07
Others
-546.89
-327.49
-74.77
-373.79
-31.32
-50.86
-70.87
107.30
Cash from Financing Activity
-376.69
-28.29
238.81
488.93
503.78
181.25
166.41
372.52
64.76
Net Cash Inflow / Outflow
20.13
-71.80
-60.32
-35.02
138.29
-54.17
51.78
25.85
18.35
Opening Cash & Equivalents
22.53
94.33
154.66
189.68
51.38
105.55
53.77
27.92
9.58
Closing Cash & Equivalent
42.66
22.53
94.33
154.66
189.68
51.38
105.55
53.77
27.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
-10.06
169.26
185.64
159.22
108.34
88.41
68.73
44.15
14.95
3.73
ROA
-33.67%
-11.09%
6.91%
11.11%
12.49%
14.58%
17.16%
21.14%
33.40%
20.53%
ROE
-145.69%
-24.33%
13.84%
21.73%
21.91%
23.52%
29.86%
36.04%
53.79%
51.66%
ROCE
-36.17%
-7.22%
15.68%
22.29%
21.29%
22.74%
24.97%
30.21%
57.51%
42.85%
Fixed Asset Turnover
0.29
0.58
1.19
1.57
2.33
2.61
2.37
3.16
6.03
5.11
Receivable days
398.85
260.71
123.25
122.59
148.15
151.19
135.14
90.78
71.37
92.89
Inventory Days
60.92
81.22
49.07
39.81
41.59
41.95
26.09
2.03
1.47
1.10
Payable days
100.91
75.76
61.34
149.15
118.85
123.02
257.73
182.52
274.64
100.94
Cash Conversion Cycle
358.87
266.18
110.98
13.26
70.89
70.12
-96.50
-89.71
-201.80
-6.95
Total Debt/Equity
-18.77
1.07
0.82
0.76
0.71
0.41
0.55
0.46
0.02
0.27
Interest Cover
-4.76
-1.23
3.28
3.89
4.54
5.98
8.66
38.35
21.94
11.23

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.