Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Fertilizers

Rating :
68/99

BSE: 506395 | NSE: COROMANDEL

405.40
-4.55 (-1.11%)
21-May-2019 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  416.55
  •  416.55
  •  401.00
  •  409.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  237758
  •  963.87
  •  517.00
  •  339.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,987.24
  • 16.64
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,164.88
  • 1.59%
  • 3.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.78%
  • 0.00%
  • 10.49%
  • FII
  • DII
  • Others
  • 0.03%
  • 13.23%
  • 14.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.72
  • -1.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 8.79
  • 9.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 13.25
  • 22.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.31
  • 19.77
  • 20.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 3.47
  • 3.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 11.00
  • 11.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,638.34
2,411.82
9.39%
3,049.47
2,734.90
11.50%
5,008.30
3,675.28
36.27%
2,528.45
2,305.07
9.69%
Expenses
2,379.36
2,226.87
6.85%
2,745.57
2,407.52
14.04%
4,342.03
3,100.50
40.04%
2,314.55
2,135.76
8.37%
EBITDA
258.98
184.95
40.03%
303.90
327.38
-7.17%
666.27
574.78
15.92%
213.90
169.31
26.34%
EBIDTM
9.82%
7.67%
9.97%
11.97%
13.30%
15.64%
8.46%
7.35%
Other Income
8.62
16.63
-48.17%
9.82
12.51
-21.50%
9.80
18.02
-45.62%
8.84
12.53
-29.45%
Interest
65.28
50.64
28.91%
51.38
42.24
21.64%
69.62
41.30
68.57%
64.42
44.13
45.98%
Depreciation
35.09
23.79
47.50%
26.92
25.16
7.00%
26.26
25.30
3.79%
25.57
24.89
2.73%
PBT
163.52
127.15
28.60%
235.01
272.49
-13.75%
560.46
526.20
6.51%
132.75
112.82
17.67%
Tax
53.33
37.85
40.90%
82.07
91.94
-10.74%
194.42
177.38
9.61%
42.28
39.61
6.74%
PAT
110.19
89.30
23.39%
152.94
180.55
-15.29%
366.04
348.82
4.94%
90.47
73.21
23.58%
PATM
4.18%
3.70%
5.02%
6.60%
7.31%
9.49%
3.58%
3.18%
EPS
3.77
3.06
23.20%
5.28
6.18
-14.56%
12.50
11.93
4.78%
3.09
2.49
24.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
13,224.56
10,946.71
10,030.75
11,481.42
11,306.43
10,053.21
9,033.72
9,901.57
7,639.30
6,394.73
9,533.57
Net Sales Growth
18.85%
9.13%
-12.63%
1.55%
12.47%
11.29%
-8.76%
29.61%
19.46%
-32.92%
 
Cost Of Goods Sold
9,339.58
7,559.33
7,120.96
8,723.06
8,637.06
7,484.45
6,817.31
7,594.10
5,661.45
4,859.31
7,928.76
Gross Profit
3,884.98
3,387.38
2,909.79
2,758.36
2,669.37
2,568.76
2,216.41
2,307.47
1,977.85
1,535.41
1,604.81
GP Margin
29.38%
30.94%
29.01%
24.02%
23.61%
25.55%
24.53%
23.30%
25.89%
24.01%
16.83%
Total Expenditure
11,781.51
9,719.81
9,048.07
10,714.61
10,452.95
9,247.97
8,265.78
8,847.13
6,583.72
5,684.71
8,722.89
Power & Fuel Cost
-
225.44
205.16
211.76
238.95
207.10
173.92
104.35
86.98
66.84
63.05
% Of Sales
-
2.06%
2.05%
1.84%
2.11%
2.06%
1.93%
1.05%
1.14%
1.05%
0.66%
Employee Cost
-
351.04
310.84
291.87
277.94
270.49
229.76
194.38
159.00
165.39
131.88
% Of Sales
-
3.21%
3.10%
2.54%
2.46%
2.69%
2.54%
1.96%
2.08%
2.59%
1.38%
Manufacturing Exp.
-
119.32
118.15
105.36
103.23
102.05
95.61
85.51
83.70
148.48
155.13
% Of Sales
-
1.09%
1.18%
0.92%
0.91%
1.02%
1.06%
0.86%
1.10%
2.32%
1.63%
General & Admin Exp.
-
111.28
61.86
51.25
43.51
39.09
31.48
29.14
26.46
44.07
39.69
% Of Sales
-
1.02%
0.62%
0.45%
0.38%
0.39%
0.35%
0.29%
0.35%
0.69%
0.42%
Selling & Distn. Exp.
-
971.58
827.78
827.39
695.19
616.16
498.51
465.11
346.39
309.45
194.48
% Of Sales
-
8.88%
8.25%
7.21%
6.15%
6.13%
5.52%
4.70%
4.53%
4.84%
2.04%
Miscellaneous Exp.
-
381.82
403.32
503.92
457.07
528.63
419.19
374.54
219.74
91.44
194.48
% Of Sales
-
3.49%
4.02%
4.39%
4.04%
5.26%
4.64%
3.78%
2.88%
1.43%
2.20%
EBITDA
1,443.05
1,226.90
982.68
766.81
853.48
805.24
767.94
1,054.44
1,055.58
710.02
810.68
EBITDA Margin
10.91%
11.21%
9.80%
6.68%
7.55%
8.01%
8.50%
10.65%
13.82%
11.10%
8.50%
Other Income
37.08
58.37
54.82
66.49
56.60
60.76
70.07
78.04
81.11
136.17
206.62
Interest
250.70
178.29
223.78
220.94
209.59
240.26
210.16
126.12
88.90
78.19
87.63
Depreciation
113.84
97.59
100.71
106.12
104.57
96.08
71.11
59.70
62.07
59.41
56.21
PBT
1,091.74
1,009.39
713.01
506.24
595.92
529.66
556.74
946.66
985.72
708.59
873.46
Tax
372.10
345.17
235.34
171.62
190.19
152.11
123.09
276.59
292.06
240.91
313.96
Tax Rate
34.08%
34.20%
33.01%
32.31%
32.13%
29.42%
22.11%
30.36%
29.63%
34.00%
35.94%
PAT
719.64
664.22
477.67
359.62
401.79
356.54
431.99
638.79
693.66
467.68
559.51
PAT before Minority Interest
719.64
664.22
477.67
359.62
401.79
364.94
433.65
634.54
693.66
467.68
559.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
-8.40
-1.66
4.25
0.00
0.00
0.00
PAT Margin
5.44%
6.07%
4.76%
3.13%
3.55%
3.55%
4.78%
6.45%
9.08%
7.31%
5.87%
PAT Growth
4.01%
39.05%
32.83%
-10.50%
12.69%
-17.47%
-32.37%
-7.91%
48.32%
-16.41%
 
Unadjusted EPS
24.64
22.72
16.36
12.27
13.80
12.46
15.27
22.64
24.66
33.40
39.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,125.86
2,890.77
2,633.96
2,202.01
2,281.22
2,196.57
2,400.34
1,956.73
1,501.53
1,211.96
Share Capital
29.24
29.17
29.13
29.13
28.32
28.31
28.26
28.18
28.05
27.98
Total Reserves
3,087.54
2,859.24
2,604.16
2,172.88
2,252.64
2,168.26
2,372.08
1,928.55
1,473.48
1,183.98
Non-Current Liabilities
154.39
175.10
242.08
301.14
503.14
1,333.21
705.32
449.30
2,132.45
1,850.27
Secured Loans
0.00
0.00
44.06
66.81
266.85
672.63
586.27
323.26
594.64
347.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
424.23
0.00
0.00
1,452.34
1,423.01
Long Term Provisions
14.39
14.17
17.79
16.78
17.24
18.40
17.61
14.59
0.00
0.00
Current Liabilities
6,447.00
5,579.13
6,305.63
5,858.53
4,795.02
4,775.99
4,843.63
3,123.12
1,003.06
1,762.57
Trade Payables
3,358.95
2,934.54
3,232.93
3,087.98
2,708.10
2,401.37
2,116.28
1,518.36
803.98
1,575.37
Other Current Liabilities
328.60
385.07
443.52
625.30
507.13
423.51
305.03
262.68
102.93
63.00
Short Term Borrowings
2,728.44
2,228.38
2,582.63
2,039.28
1,404.29
1,770.27
2,289.69
1,224.53
0.00
0.00
Short Term Provisions
31.01
31.14
46.55
105.97
175.50
180.84
132.63
117.55
96.15
124.19
Total Liabilities
9,727.25
8,645.00
9,181.67
8,361.68
7,604.76
8,412.05
7,965.06
5,529.15
4,637.04
4,824.80
Net Block
1,304.90
1,327.54
1,319.54
1,379.59
1,734.05
1,856.29
1,295.87
801.46
811.23
768.79
Gross Block
2,439.70
2,400.73
2,331.49
2,298.46
2,555.27
2,595.98
1,966.29
1,352.91
1,307.43
1,210.14
Accumulated Depreciation
1,134.80
1,073.19
1,011.95
918.87
821.22
739.69
670.42
551.45
496.19
441.35
Non Current Assets
1,662.24
1,808.31
1,934.30
1,846.97
2,227.71
2,537.35
2,039.41
1,291.03
1,090.17
1,017.28
Capital Work in Progress
46.47
21.92
41.66
46.50
74.40
420.08
526.71
302.67
146.39
27.80
Non Current Investment
221.25
388.35
476.91
351.97
341.58
159.69
149.47
133.04
132.54
220.68
Long Term Loans & Adv.
49.03
40.24
45.11
68.91
77.68
101.29
67.36
53.86
0.00
0.00
Other Non Current Assets
40.59
30.26
51.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
8,065.01
6,836.69
7,247.37
6,514.71
5,377.05
5,874.70
5,925.65
4,238.12
3,546.87
3,807.51
Current Investments
0.14
0.13
0.27
0.20
0.19
0.19
0.04
37.54
36.74
0.15
Inventories
2,227.13
1,724.61
2,345.76
2,259.22
1,752.88
1,477.54
1,921.75
1,513.85
926.42
1,347.51
Sundry Debtors
1,523.43
1,621.67
1,641.85
1,446.38
1,483.45
1,820.09
957.93
202.41
139.80
101.48
Cash & Bank
550.80
167.83
197.78
317.58
472.16
534.59
984.72
960.53
960.47
425.30
Other Current Assets
3,763.51
2,632.69
2,446.88
1,792.98
1,668.37
2,042.29
2,061.21
1,523.79
1,483.44
1,933.07
Short Term Loans & Adv.
608.48
689.76
614.83
698.35
541.95
654.12
422.61
116.76
81.06
1,023.29
Net Current Assets
1,618.01
1,257.56
941.74
656.18
582.03
1,098.71
1,082.02
1,115.00
2,543.81
2,044.94
Total Assets
9,727.25
8,645.00
9,181.67
8,361.68
7,604.76
8,412.05
7,965.06
5,529.15
4,637.04
4,824.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
255.55
915.24
18.38
86.09
1,460.87
985.29
94.00
795.56
692.82
15.86
PBT
1,008.79
712.30
529.06
591.98
517.05
556.74
911.13
985.72
708.59
873.46
Adjustment
325.72
280.97
413.73
382.17
386.76
294.63
195.87
38.21
37.72
132.41
Changes in Working Capital
-731.96
187.04
-750.88
-745.59
668.29
254.61
-737.03
66.54
120.45
-732.06
Cash after chg. in Working capital
602.55
1,180.31
191.91
228.56
1,572.10
1,105.98
369.97
1,090.47
866.76
273.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70.28
65.82
Tax Paid
-347.00
-265.07
-173.53
-142.47
-111.23
-120.69
-275.97
-294.91
-244.22
-323.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
40.63
-78.60
-61.41
-216.06
-50.19
-641.31
-797.10
-108.29
-214.24
-166.06
Net Fixed Assets
-63.94
-48.84
-39.63
-369.63
-162.32
-264.66
-166.15
-51.97
-80.10
-96.01
Net Investments
46.36
35.49
-17.47
391.80
135.54
-251.61
-415.59
-1.30
-47.74
188.03
Others
58.21
-65.25
-4.31
-238.23
-23.41
-125.04
-215.36
-55.02
-86.40
-258.08
Cash from Financing Activity
-0.98
-864.40
8.48
-64.15
-1,344.17
-928.78
704.80
-688.85
56.58
468.27
Net Cash Inflow / Outflow
295.20
-27.76
-34.55
-194.12
66.51
-584.80
1.70
-1.58
535.17
318.07
Opening Cash & Equivalents
146.71
174.48
208.82
410.49
375.01
958.19
952.30
954.40
425.30
107.23
Closing Cash & Equivalent
441.90
146.71
174.48
216.53
410.49
375.01
958.19
952.30
960.47
425.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
106.59
99.02
90.40
75.59
80.54
77.59
84.94
69.44
53.52
43.32
ROA
7.23%
5.36%
4.10%
5.03%
4.56%
5.30%
9.40%
13.65%
9.89%
14.84%
ROE
22.12%
17.30%
14.87%
17.93%
16.30%
18.87%
29.13%
40.12%
34.47%
55.74%
ROCE
21.65%
17.96%
15.35%
18.61%
16.35%
14.63%
23.41%
30.41%
24.09%
40.21%
Fixed Asset Turnover
4.54
4.31
5.03
4.73
3.96
4.02
6.02
5.79
5.11
8.18
Receivable days
52.23
58.42
48.45
46.59
59.05
55.31
21.19
8.11
6.85
3.84
Inventory Days
65.62
72.86
72.24
63.80
57.74
67.68
62.75
57.87
64.53
42.14
Payable days
41.91
43.99
42.59
47.93
49.51
52.86
57.53
62.44
68.15
39.95
Cash Conversion Cycle
75.94
87.29
78.09
62.45
67.28
70.13
26.42
3.54
3.23
6.03
Total Debt/Equity
0.88
0.77
1.02
1.04
0.81
1.34
1.23
0.80
1.36
1.46
Interest Cover
6.66
4.19
3.40
3.82
3.15
3.65
8.22
12.09
10.06
10.97

News Update:


  • Coromandel International reports 23% rise in Q4 consolidated net profit
    25th Apr 2019, 10:56 AM

    The company has reported a rise of 25.59% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Coromandel Interntl. - Quarterly Results
    23rd Apr 2019, 16:26 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.