Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Fertilizers

Rating :
63/99

BSE: 506395 | NSE: COROMANDEL

413.55
-11.05 (-2.60%)
19-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  430.00
  •  430.00
  •  409.00
  •  424.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102588
  •  424.25
  •  586.75
  •  339.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,393.96
  • 17.67
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,571.60
  • 1.53%
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.80%
  • 0.00%
  • 11.10%
  • FII
  • DII
  • Others
  • 0.04%
  • 12.22%
  • 14.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.72
  • -1.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 8.79
  • 9.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 13.25
  • 22.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.66
  • 20.17
  • 20.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 3.34
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 11.03
  • 11.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
5,008.30
3,675.28
36.27%
2,528.45
2,305.07
9.69%
2,371.40
2,289.62
3.57%
2,694.87
2,270.80
18.67%
Expenses
4,342.03
3,100.50
40.04%
2,314.55
2,135.76
8.37%
2,202.28
2,017.26
9.17%
2,376.49
2,033.65
16.86%
EBITDA
666.27
574.78
15.92%
213.90
169.31
26.34%
169.12
272.36
-37.91%
318.38
237.15
34.25%
EBIDTM
13.30%
15.64%
8.46%
7.35%
7.13%
11.90%
11.81%
10.44%
Other Income
9.80
18.02
-45.62%
8.84
12.53
-29.45%
15.52
12.75
21.73%
12.46
11.81
5.50%
Interest
69.62
41.30
68.57%
64.42
44.13
45.98%
50.64
47.26
7.15%
42.24
52.86
-20.09%
Depreciation
26.26
25.30
3.79%
25.57
24.89
2.73%
23.39
25.37
-7.80%
24.77
25.61
-3.28%
PBT
560.46
526.20
6.51%
132.75
112.82
17.67%
110.61
212.48
-47.94%
263.83
170.49
54.75%
Tax
194.42
177.38
9.61%
42.28
39.61
6.74%
37.39
67.87
-44.91%
91.62
58.34
57.04%
PAT
366.04
348.82
4.94%
90.47
73.21
23.58%
73.22
144.61
-49.37%
172.21
112.15
53.55%
PATM
7.31%
9.49%
3.58%
3.18%
3.09%
6.32%
6.39%
4.94%
EPS
12.50
11.93
4.78%
3.09
2.49
24.10%
2.51
4.95
-49.29%
5.89
3.83
53.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
12,603.02
10,946.71
10,030.75
11,481.42
11,306.43
10,053.21
9,033.72
9,901.57
7,639.30
6,394.73
9,533.57
Net Sales Growth
19.56%
9.13%
-12.63%
1.55%
12.47%
11.29%
-8.76%
29.61%
19.46%
-32.92%
 
Cost Of Goods Sold
8,887.73
7,559.33
7,120.96
8,723.06
8,637.06
7,484.45
6,817.31
7,594.10
5,661.45
4,859.31
7,928.76
Gross Profit
3,715.29
3,387.38
2,909.79
2,758.36
2,669.37
2,568.76
2,216.41
2,307.47
1,977.85
1,535.41
1,604.81
GP Margin
29.48%
30.94%
29.01%
24.02%
23.61%
25.55%
24.53%
23.30%
25.89%
24.01%
16.83%
Total Expenditure
11,235.35
9,719.81
9,048.07
10,714.61
10,452.95
9,247.97
8,265.78
8,847.13
6,583.72
5,684.71
8,722.89
Power & Fuel Cost
-
225.44
205.16
211.76
238.95
207.10
173.92
104.35
86.98
66.84
63.05
% Of Sales
-
2.06%
2.05%
1.84%
2.11%
2.06%
1.93%
1.05%
1.14%
1.05%
0.66%
Employee Cost
-
351.04
310.84
291.87
277.94
270.49
229.76
194.38
159.00
165.39
131.88
% Of Sales
-
3.21%
3.10%
2.54%
2.46%
2.69%
2.54%
1.96%
2.08%
2.59%
1.38%
Manufacturing Exp.
-
119.32
118.15
105.36
103.23
102.05
95.61
85.51
83.70
148.48
155.13
% Of Sales
-
1.09%
1.18%
0.92%
0.91%
1.02%
1.06%
0.86%
1.10%
2.32%
1.63%
General & Admin Exp.
-
111.28
61.86
51.25
43.51
39.09
31.48
29.14
26.46
44.07
39.69
% Of Sales
-
1.02%
0.62%
0.45%
0.38%
0.39%
0.35%
0.29%
0.35%
0.69%
0.42%
Selling & Distn. Exp.
-
971.58
827.78
827.39
695.19
616.16
498.51
465.11
346.39
309.45
194.48
% Of Sales
-
8.88%
8.25%
7.21%
6.15%
6.13%
5.52%
4.70%
4.53%
4.84%
2.04%
Miscellaneous Exp.
-
381.82
403.32
503.92
457.07
528.63
419.19
374.54
219.74
91.44
194.48
% Of Sales
-
3.49%
4.02%
4.39%
4.04%
5.26%
4.64%
3.78%
2.88%
1.43%
2.20%
EBITDA
1,367.67
1,226.90
982.68
766.81
853.48
805.24
767.94
1,054.44
1,055.58
710.02
810.68
EBITDA Margin
10.85%
11.21%
9.80%
6.68%
7.55%
8.01%
8.50%
10.65%
13.82%
11.10%
8.50%
Other Income
46.62
58.37
54.82
66.49
56.60
60.76
70.07
78.04
81.11
136.17
206.62
Interest
226.92
178.29
223.78
220.94
209.59
240.26
210.16
126.12
88.90
78.19
87.63
Depreciation
99.99
97.59
100.71
106.12
104.57
96.08
71.11
59.70
62.07
59.41
56.21
PBT
1,067.65
1,009.39
713.01
506.24
595.92
529.66
556.74
946.66
985.72
708.59
873.46
Tax
365.71
345.17
235.34
171.62
190.19
152.11
123.09
276.59
292.06
240.91
313.96
Tax Rate
34.25%
34.20%
33.01%
32.31%
32.13%
29.42%
22.11%
30.36%
29.63%
34.00%
35.94%
PAT
701.94
664.22
477.67
359.62
401.79
356.54
431.99
638.79
693.66
467.68
559.51
PAT before Minority Interest
701.94
664.22
477.67
359.62
401.79
364.94
433.65
634.54
693.66
467.68
559.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
-8.40
-1.66
4.25
0.00
0.00
0.00
PAT Margin
5.57%
6.07%
4.76%
3.13%
3.55%
3.55%
4.78%
6.45%
9.08%
7.31%
5.87%
PAT Growth
3.41%
39.05%
32.83%
-10.50%
12.69%
-17.47%
-32.37%
-7.91%
48.32%
-16.41%
 
Unadjusted EPS
23.99
22.72
16.36
12.27
13.80
12.46
15.27
22.64
24.66
33.40
39.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,125.86
2,890.77
2,633.96
2,202.01
2,281.22
2,196.57
2,400.34
1,956.73
1,501.53
1,211.96
Share Capital
29.24
29.17
29.13
29.13
28.32
28.31
28.26
28.18
28.05
27.98
Total Reserves
3,087.54
2,859.24
2,604.16
2,172.88
2,252.64
2,168.26
2,372.08
1,928.55
1,473.48
1,183.98
Non-Current Liabilities
154.39
175.10
242.08
301.14
503.14
1,333.21
705.32
449.30
2,132.45
1,850.27
Secured Loans
0.00
0.00
44.06
66.81
266.85
672.63
586.27
323.26
594.64
347.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
424.23
0.00
0.00
1,452.34
1,423.01
Long Term Provisions
14.39
14.17
17.79
16.78
17.24
18.40
17.61
14.59
0.00
0.00
Current Liabilities
6,447.00
5,579.13
6,305.63
5,858.53
4,795.02
4,775.99
4,843.63
3,123.12
1,003.06
1,762.57
Trade Payables
3,358.95
2,934.54
3,232.93
3,087.98
2,708.10
2,401.37
2,116.28
1,518.36
803.98
1,575.37
Other Current Liabilities
328.60
385.07
443.52
625.30
507.13
423.51
305.03
262.68
102.93
63.00
Short Term Borrowings
2,728.44
2,228.38
2,582.63
2,039.28
1,404.29
1,770.27
2,289.69
1,224.53
0.00
0.00
Short Term Provisions
31.01
31.14
46.55
105.97
175.50
180.84
132.63
117.55
96.15
124.19
Total Liabilities
9,727.25
8,645.00
9,181.67
8,361.68
7,604.76
8,412.05
7,965.06
5,529.15
4,637.04
4,824.80
Net Block
1,304.90
1,327.54
1,319.54
1,379.59
1,734.05
1,856.29
1,295.87
801.46
811.23
768.79
Gross Block
2,439.70
2,400.73
2,331.49
2,298.46
2,555.27
2,595.98
1,966.29
1,352.91
1,307.43
1,210.14
Accumulated Depreciation
1,134.80
1,073.19
1,011.95
918.87
821.22
739.69
670.42
551.45
496.19
441.35
Non Current Assets
1,662.24
1,808.31
1,934.30
1,846.97
2,227.71
2,537.35
2,039.41
1,291.03
1,090.17
1,017.28
Capital Work in Progress
46.47
21.92
41.66
46.50
74.40
420.08
526.71
302.67
146.39
27.80
Non Current Investment
221.25
388.35
476.91
351.97
341.58
159.69
149.47
133.04
132.54
220.68
Long Term Loans & Adv.
49.03
40.24
45.11
68.91
77.68
101.29
67.36
53.86
0.00
0.00
Other Non Current Assets
40.59
30.26
51.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
8,065.01
6,836.69
7,247.37
6,514.71
5,377.05
5,874.70
5,925.65
4,238.12
3,546.87
3,807.51
Current Investments
0.14
0.13
0.27
0.20
0.19
0.19
0.04
37.54
36.74
0.15
Inventories
2,227.13
1,724.61
2,345.76
2,259.22
1,752.88
1,477.54
1,921.75
1,513.85
926.42
1,347.51
Sundry Debtors
1,523.43
1,621.67
1,641.85
1,446.38
1,483.45
1,820.09
957.93
202.41
139.80
101.48
Cash & Bank
550.80
167.83
197.78
317.58
472.16
534.59
984.72
960.53
960.47
425.30
Other Current Assets
3,763.51
2,632.69
2,446.88
1,792.98
1,668.37
2,042.29
2,061.21
1,523.79
1,483.44
1,933.07
Short Term Loans & Adv.
608.48
689.76
614.83
698.35
541.95
654.12
422.61
116.76
81.06
1,023.29
Net Current Assets
1,618.01
1,257.56
941.74
656.18
582.03
1,098.71
1,082.02
1,115.00
2,543.81
2,044.94
Total Assets
9,727.25
8,645.00
9,181.67
8,361.68
7,604.76
8,412.05
7,965.06
5,529.15
4,637.04
4,824.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
255.55
915.24
18.38
86.09
1,460.87
985.29
94.00
795.56
692.82
15.86
PBT
1,008.79
712.30
529.06
591.98
517.05
556.74
911.13
985.72
708.59
873.46
Adjustment
325.72
280.97
413.73
382.17
386.76
294.63
195.87
38.21
37.72
132.41
Changes in Working Capital
-731.96
187.04
-750.88
-745.59
668.29
254.61
-737.03
66.54
120.45
-732.06
Cash after chg. in Working capital
602.55
1,180.31
191.91
228.56
1,572.10
1,105.98
369.97
1,090.47
866.76
273.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70.28
65.82
Tax Paid
-347.00
-265.07
-173.53
-142.47
-111.23
-120.69
-275.97
-294.91
-244.22
-323.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
40.63
-78.60
-61.41
-216.06
-50.19
-641.31
-797.10
-108.29
-214.24
-166.06
Net Fixed Assets
-63.94
-48.84
-39.63
-369.63
-162.32
-264.66
-166.15
-51.97
-80.10
-96.01
Net Investments
46.36
35.49
-17.47
391.80
135.54
-251.61
-415.59
-1.30
-47.74
188.03
Others
58.21
-65.25
-4.31
-238.23
-23.41
-125.04
-215.36
-55.02
-86.40
-258.08
Cash from Financing Activity
-0.98
-864.40
8.48
-64.15
-1,344.17
-928.78
704.80
-688.85
56.58
468.27
Net Cash Inflow / Outflow
295.20
-27.76
-34.55
-194.12
66.51
-584.80
1.70
-1.58
535.17
318.07
Opening Cash & Equivalents
146.71
174.48
208.82
410.49
375.01
958.19
952.30
954.40
425.30
107.23
Closing Cash & Equivalent
441.90
146.71
174.48
216.53
410.49
375.01
958.19
952.30
960.47
425.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
106.59
99.02
90.40
75.59
80.54
77.59
84.94
69.44
53.52
43.32
ROA
7.23%
5.36%
4.10%
5.03%
4.56%
5.30%
9.40%
13.65%
9.89%
14.84%
ROE
22.12%
17.30%
14.87%
17.93%
16.30%
18.87%
29.13%
40.12%
34.47%
55.74%
ROCE
21.65%
17.96%
15.35%
18.61%
16.35%
14.63%
23.41%
30.41%
24.09%
40.21%
Fixed Asset Turnover
4.54
4.31
5.03
4.73
3.96
4.02
6.02
5.79
5.11
8.18
Receivable days
52.23
58.42
48.45
46.59
59.05
55.31
21.19
8.11
6.85
3.84
Inventory Days
65.62
72.86
72.24
63.80
57.74
67.68
62.75
57.87
64.53
42.14
Payable days
41.91
43.99
42.59
47.93
49.51
52.86
57.53
62.44
68.15
39.95
Cash Conversion Cycle
75.94
87.29
78.09
62.45
67.28
70.13
26.42
3.54
3.23
6.03
Total Debt/Equity
0.88
0.77
1.02
1.04
0.81
1.34
1.23
0.80
1.36
1.46
Interest Cover
6.66
4.19
3.40
3.82
3.15
3.65
8.22
12.09
10.06
10.97

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.