Shareholder's Funds
5,106.94
4,166.91
3,634.81
2,669.08
2,365.06
1,437.48
690.80
464.92
380.90
211.06
Share Capital
158.91
155.87
155.58
143.99
143.55
128.43
85.68
72.95
72.95
52.95
Total Reserves
4,928.62
3,999.32
3,470.71
2,516.48
2,212.72
1,303.97
603.81
391.28
307.50
158.05
Non-Current Liabilities
16,734.90
13,202.69
9,209.02
8,192.09
5,105.81
3,736.88
1,158.11
1,124.54
584.40
371.65
Secured Loans
16,009.67
12,710.17
8,755.72
7,797.56
4,829.50
3,534.62
1,087.98
1,040.90
563.08
348.12
Unsecured Loans
277.33
184.95
0.00
0.00
0.00
88.84
87.90
81.25
21.90
21.90
Long Term Provisions
528.83
462.96
568.31
478.80
319.45
143.42
30.72
10.75
2.98
2.90
Current Liabilities
691.48
595.38
302.06
191.33
158.44
50.86
1,666.67
1,215.20
762.45
477.89
Trade Payables
303.70
258.81
170.26
79.84
103.73
35.08
0.00
0.00
0.00
0.00
Other Current Liabilities
97.99
102.61
91.32
74.16
9.90
11.02
1,549.42
1,174.46
750.40
471.73
Short Term Borrowings
25.26
25.57
25.00
25.00
37.07
0.00
0.00
20.00
0.00
0.00
Short Term Provisions
264.53
208.39
15.48
12.33
7.74
4.76
117.25
20.74
12.05
6.15
Total Liabilities
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
2,804.66
1,727.75
1,060.60
Net Block
599.01
628.87
100.76
86.62
24.75
16.16
12.26
11.34
3.72
2.63
Gross Block
777.52
759.55
165.57
128.98
47.97
32.34
23.37
26.07
16.21
13.38
Accumulated Depreciation
178.51
130.68
64.81
42.36
23.22
16.18
11.11
14.73
12.49
10.75
Non Current Assets
20,672.78
15,903.70
11,086.57
10,425.54
6,968.78
5,069.54
664.93
821.54
349.68
205.46
Capital Work in Progress
3.94
3.07
0.62
2.84
2.36
1.06
3.03
0.00
2.49
0.23
Non Current Investment
454.53
0.55
662.93
661.44
0.20
0.20
0.20
0.20
0.20
0.20
Long Term Loans & Adv.
557.83
492.93
594.76
492.70
328.54
154.16
5.83
5.19
7.79
5.68
Other Non Current Assets
14.13
12.95
9.68
9.30
10.10
2.43
11.86
38.78
72.98
43.78
Current Assets
1,860.54
2,061.28
2,059.32
626.96
660.53
155.68
2,850.51
1,979.87
1,374.95
851.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.22
0.09
0.00
0.00
0.00
0.00
0.00
Cash & Bank
1,436.41
1,761.35
1,945.97
580.44
615.55
143.06
363.69
254.91
279.77
325.03
Other Current Assets
424.13
86.08
96.17
32.49
44.89
12.62
2,486.82
1,724.95
1,095.18
526.70
Short Term Loans & Adv.
274.92
213.85
17.18
13.81
10.01
5.20
2,449.34
1,702.70
1,082.09
517.41
Net Current Assets
1,169.06
1,465.90
1,757.26
435.63
502.09
104.82
1,183.84
764.66
612.51
373.85
Total Assets
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
2,804.66
1,727.75
1,060.59
|