Nifty
:
21995.85
Sensex
:
71781.54
-152.05 (-0.69%)
-707.45 (-0.98%)
Nifty
Sensex
:
:
21995.85
71781.54
-152.05 (-0.69%)
-707.45 (-0.98%)

Crest Animation Studios Ltd.

Animation

Rating :
N/A

BSE: 526785 | NSE: CRESTANI

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69.79
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.49%
  • 11.67%
  • 49.46%
  • FII
  • DII
  • Others
  • 0.36%
  • 0.00%
  • 30.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -39.24
  • -39.24
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
13.07
41.84
61.63
57.11
51.32
17.16
30.66
26.37
Net Sales Growth
-
-68.76%
-32.11%
7.91%
11.28%
199.07%
-44.03%
16.27%
 
Cost Of Goods Sold
-
-8.00
-10.83
-8.30
-5.60
2.75
-7.61
-8.18
-1.48
Gross Profit
-
21.06
52.67
69.93
62.71
48.57
24.77
38.84
27.85
GP Margin
-
161.13%
125.88%
113.47%
109.81%
94.64%
144.35%
126.68%
105.61%
Total Expenditure
-
27.03
32.96
50.15
53.01
51.59
27.84
12.28
20.48
Power & Fuel Cost
-
1.19
1.20
1.37
1.72
1.79
0.87
1.44
1.17
% Of Sales
-
9.10%
2.87%
2.22%
3.01%
3.49%
5.07%
4.70%
4.44%
Employee Cost
-
12.31
11.97
19.86
21.21
19.01
7.99
5.97
4.79
% Of Sales
-
94.19%
28.61%
32.22%
37.14%
37.04%
46.56%
19.47%
18.16%
Manufacturing Exp.
-
0.21
0.41
0.15
0.29
17.57
18.40
2.31
3.33
% Of Sales
-
1.61%
0.98%
0.24%
0.51%
34.24%
107.23%
7.53%
12.63%
General & Admin Exp.
-
17.52
15.14
18.10
22.28
7.79
5.37
13.52
11.98
% Of Sales
-
134.05%
36.19%
29.37%
39.01%
15.18%
31.29%
44.10%
45.43%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.50
9.61
4.00
2.18
1.63
5.35
-2.83
0.57
% Of Sales
-
26.78%
22.97%
6.49%
3.82%
3.18%
31.18%
-9.23%
2.16%
EBITDA
-
-13.96
8.88
11.48
4.10
-0.27
-10.68
18.38
5.89
EBITDA Margin
-
-106.81%
21.22%
18.63%
7.18%
-0.53%
-62.24%
59.95%
22.34%
Other Income
-
5.84
0.56
3.18
1.19
1.35
5.35
1.49
0.49
Interest
-
5.96
7.27
3.43
3.08
3.35
2.48
1.62
1.41
Depreciation
-
5.89
12.40
10.41
15.82
10.91
8.53
7.68
9.08
PBT
-
-19.98
-10.23
0.83
-13.61
-13.18
-16.34
10.56
-4.11
Tax
-
0.01
0.01
0.28
0.13
0.18
0.11
0.11
-0.92
Tax Rate
-
-0.05%
-0.01%
33.73%
-0.96%
-1.37%
-0.67%
1.04%
19.57%
PAT
-
-19.99
-171.31
0.28
-13.38
-13.01
-12.89
9.95
-2.59
PAT before Minority Interest
-
-19.99
-171.31
0.54
-13.74
-13.36
-16.45
10.45
-3.78
Minority Interest
-
0.00
0.00
-0.26
0.36
0.35
3.56
-0.50
1.19
PAT Margin
-
-152.95%
-409.44%
0.45%
-23.43%
-25.35%
-75.12%
32.45%
-9.82%
PAT Growth
-
-
-
-
-
-
-
-
 
EPS
-
-4.68
-40.12
0.07
-3.13
-3.05
-3.02
2.33
-0.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
103.98
119.86
73.15
69.25
82.67
95.98
70.38
56.14
Share Capital
44.21
22.59
22.59
22.59
22.59
22.59
19.20
18.31
Total Reserves
59.77
75.64
46.92
46.67
60.09
73.40
51.18
37.35
Non-Current Liabilities
1.32
1.19
18.13
16.72
31.40
0.88
7.12
10.81
Secured Loans
0.08
0.13
18.11
16.24
29.15
0.88
7.12
6.31
Unsecured Loans
0.00
0.00
0.02
0.48
2.26
0.00
0.00
0.00
Long Term Provisions
1.25
1.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
93.31
79.83
18.62
26.51
23.34
16.71
7.39
10.68
Trade Payables
3.48
1.58
2.65
2.31
22.13
16.08
6.98
10.25
Other Current Liabilities
24.18
20.64
14.47
22.95
0.28
0.39
0.18
0.29
Short Term Borrowings
65.36
57.35
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.29
0.27
1.50
1.26
0.93
0.24
0.23
0.13
Total Liabilities
198.61
200.88
135.43
137.75
137.77
114.78
89.66
81.45
Net Block
9.78
25.72
37.94
40.01
42.56
43.55
42.23
49.56
Gross Block
96.10
105.32
105.49
101.57
88.43
78.50
83.51
88.03
Accumulated Depreciation
86.32
79.60
67.55
61.56
45.86
34.95
41.28
38.47
Non Current Assets
75.20
91.52
62.64
61.09
72.27
51.54
50.00
55.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
1.45
0.01
Non Current Investment
62.31
62.44
24.70
21.08
29.70
7.99
6.32
6.02
Long Term Loans & Adv.
2.94
3.36
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
123.42
109.35
72.65
76.53
65.39
63.12
39.53
25.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.62
33.55
38.68
30.38
24.79
28.09
20.19
11.96
Sundry Debtors
12.13
2.57
3.24
4.93
7.80
10.54
8.88
6.44
Cash & Bank
1.88
10.34
14.92
23.31
15.19
19.24
5.06
2.58
Other Current Assets
59.79
24.02
10.30
12.72
17.61
5.26
5.41
4.75
Short Term Loans & Adv.
40.83
38.88
5.51
5.19
4.59
5.02
5.37
4.75
Net Current Assets
30.11
29.52
54.03
50.02
42.05
46.41
32.14
15.07
Total Assets
198.62
200.87
135.42
137.76
137.78
114.78
89.65
81.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-13.61
-24.23
7.83
-3.24
-3.39
-14.56
1.47
4.22
PBT
-19.98
-171.30
0.83
-13.61
-13.18
-16.34
6.07
-4.70
Adjustment
9.54
189.47
17.81
17.05
14.18
10.07
9.55
11.29
Changes in Working Capital
-3.18
-42.97
-10.19
-6.34
-4.05
-8.17
-14.32
-1.93
Cash after chg. in Working capital
-13.61
-24.80
8.45
-2.90
-3.05
-14.44
1.30
4.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.57
-0.62
-0.34
-0.34
-0.12
0.17
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.29
-8.50
-6.10
3.76
-27.82
-0.97
-2.61
-5.98
Net Fixed Assets
0.63
0.17
-3.96
-0.68
-9.03
-2.17
5.07
Net Investments
2.01
-23.21
-4.96
0.00
-4.55
-4.43
-2.55
Others
5.65
14.54
2.82
4.44
-14.24
5.63
-5.13
Cash from Financing Activity
4.50
30.80
-5.24
2.64
27.16
29.67
3.62
0.60
Net Cash Inflow / Outflow
-0.83
-1.93
-3.51
3.16
-4.05
14.14
2.48
-1.16
Opening Cash & Equivalents
0.90
2.84
6.35
3.19
19.24
5.10
2.58
3.74
Closing Cash & Equivalent
0.08
0.90
2.84
6.35
15.19
19.24
5.06
2.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
23.49
43.44
30.66
30.54
36.49
42.38
36.50
30.22
ROA
-10.01%
-101.88%
0.40%
-9.97%
-10.58%
-16.10%
12.22%
-4.65%
ROE
-19.80%
-204.74%
0.79%
-18.15%
-15.00%
-19.85%
16.67%
-6.85%
ROCE
-8.00%
-121.28%
4.82%
-10.56%
-9.35%
-15.94%
17.49%
-5.23%
Fixed Asset Turnover
0.13
0.40
0.60
0.60
0.61
0.21
0.36
0.31
Receivable days
205.18
25.34
24.21
40.71
65.24
206.51
91.19
79.74
Inventory Days
1161.51
315.08
204.50
176.31
188.05
513.55
191.41
186.35
Payable days
238.49
24.48
35.95
129.33
128.28
146.40
323.77
181.99
Cash Conversion Cycle
1128.20
315.95
192.77
87.69
125.01
573.66
-41.17
84.10
Total Debt/Equity
0.65
0.61
0.26
0.24
0.38
0.01
0.10
0.11
Interest Cover
-2.35
-22.57
1.24
-3.43
-2.94
-5.58
7.51
-2.33

Annual Reports:

FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.