Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

Rating :
41/99

BSE: 539876 | NSE: CROMPTON

NSE BSE
297.05
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  297.85
  •  300.65
  •  292.55
  •  297.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7287089
  •  21616.55
  •  327.95
  •  251.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,109.92
  • 44.16
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,863.40
  • 1.01%
  • 6.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.73%
  • 12.87%
  • FII
  • DII
  • Others
  • 32.18%
  • 50.00%
  • 3.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.93
  • 12.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.69
  • 1.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.49
  • -8.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.34
  • 39.73
  • 40.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 10.89
  • 9.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.44
  • 27.59
  • 27.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,692.69
1,516.21
11.64%
1,782.27
1,699.50
4.87%
1,876.85
1,862.94
0.75%
1,790.96
1,547.92
15.70%
Expenses
1,542.89
1,363.82
13.13%
1,607.75
1,506.39
6.73%
1,691.08
1,643.02
2.93%
1,579.52
1,319.15
19.74%
EBITDA
149.80
152.39
-1.70%
174.52
193.11
-9.63%
185.77
219.92
-15.53%
211.44
228.77
-7.58%
EBIDTM
8.85%
10.05%
9.79%
11.36%
9.90%
11.80%
11.81%
14.78%
Other Income
16.67
21.30
-21.74%
14.88
18.30
-18.69%
19.80
10.41
90.20%
16.77
22.15
-24.29%
Interest
21.53
29.42
-26.82%
21.53
29.87
-27.92%
20.57
22.51
-8.62%
27.38
10.55
159.53%
Depreciation
32.48
29.68
9.43%
32.12
28.28
13.58%
29.18
27.56
5.88%
30.40
14.48
109.94%
PBT
112.46
114.59
-1.86%
135.75
153.26
-11.43%
155.82
173.87
-10.38%
170.43
212.92
-19.96%
Tax
27.01
26.40
2.31%
34.88
22.55
54.68%
33.79
47.92
-29.49%
38.88
36.37
6.90%
PAT
85.45
88.19
-3.11%
100.87
130.71
-22.83%
122.03
125.95
-3.11%
131.55
176.55
-25.49%
PATM
5.05%
5.82%
5.66%
7.69%
6.50%
6.76%
7.35%
11.41%
EPS
1.34
1.34
0.00%
1.52
1.98
-23.23%
1.85
1.91
-3.14%
2.06
2.79
-26.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
7,142.77
6,869.61
5,394.11
4,803.51
4,520.26
4,478.91
4,079.66
Net Sales Growth
7.79%
27.35%
12.30%
6.27%
0.92%
9.79%
 
Cost Of Goods Sold
4,891.09
4,638.05
3,654.88
3,212.75
3,070.33
3,091.82
2,799.55
Gross Profit
2,251.68
2,231.56
1,739.23
1,590.76
1,449.93
1,387.09
1,280.11
GP Margin
31.52%
32.48%
32.24%
33.12%
32.08%
30.97%
31.38%
Total Expenditure
6,421.24
6,099.14
4,624.66
4,085.02
3,921.16
3,894.59
3,548.62
Power & Fuel Cost
-
19.25
5.73
4.56
5.61
6.15
6.81
% Of Sales
-
0.28%
0.11%
0.09%
0.12%
0.14%
0.17%
Employee Cost
-
540.80
362.39
336.58
310.95
291.88
282.65
% Of Sales
-
7.87%
6.72%
7.01%
6.88%
6.52%
6.93%
Manufacturing Exp.
-
141.17
134.66
131.17
77.71
131.60
76.74
% Of Sales
-
2.05%
2.50%
2.73%
1.72%
2.94%
1.88%
General & Admin Exp.
-
133.86
102.92
80.87
90.32
94.20
94.15
% Of Sales
-
1.95%
1.91%
1.68%
2.00%
2.10%
2.31%
Selling & Distn. Exp.
-
506.04
291.45
261.43
281.53
220.52
242.87
% Of Sales
-
7.37%
5.40%
5.44%
6.23%
4.92%
5.95%
Miscellaneous Exp.
-
119.97
72.63
57.66
84.71
58.42
45.85
% Of Sales
-
1.75%
1.35%
1.20%
1.87%
1.30%
1.12%
EBITDA
721.53
770.47
769.45
718.49
599.10
584.32
531.04
EBITDA Margin
10.10%
11.22%
14.26%
14.96%
13.25%
13.05%
13.02%
Other Income
68.12
66.78
72.65
77.74
59.05
48.01
30.75
Interest
91.01
109.18
35.31
42.91
40.67
59.60
63.74
Depreciation
124.18
115.92
42.28
29.69
26.79
12.89
12.61
PBT
574.46
612.15
764.51
723.63
590.69
559.84
485.44
Tax
134.56
135.75
173.16
106.98
94.30
158.45
161.65
Tax Rate
23.42%
22.18%
23.04%
14.78%
15.96%
28.30%
33.30%
PAT
439.90
476.40
578.38
616.65
496.39
401.39
323.79
PAT before Minority Interest
432.72
476.40
578.38
616.65
496.39
401.39
323.79
Minority Interest
-7.18
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.16%
6.93%
10.72%
12.84%
10.98%
8.96%
7.94%
PAT Growth
-15.63%
-17.63%
-6.21%
24.23%
23.67%
23.97%
 
EPS
6.84
7.41
8.99
9.59
7.72
6.24
5.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,659.99
2,452.96
1,931.43
1,468.34
1,097.34
789.50
Share Capital
127.22
126.68
125.54
125.46
125.40
125.36
Total Reserves
2,392.36
2,187.65
1,643.36
1,201.64
851.11
576.41
Non-Current Liabilities
809.80
205.75
376.51
148.16
306.30
618.18
Secured Loans
597.18
4.56
298.78
179.72
349.26
648.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
131.23
109.55
112.40
19.11
17.29
17.48
Current Liabilities
1,736.93
3,007.43
1,230.94
1,084.65
1,205.76
969.46
Trade Payables
1,035.38
1,009.71
820.42
643.57
665.01
768.23
Other Current Liabilities
523.87
367.19
308.12
275.45
388.94
93.53
Short Term Borrowings
0.00
1,448.29
0.00
0.00
0.00
0.00
Short Term Provisions
177.68
182.24
102.40
165.63
151.81
107.70
Total Liabilities
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14
Net Block
3,249.94
3,273.47
914.99
908.97
863.15
861.58
Gross Block
3,466.30
3,389.37
1,005.56
970.53
899.08
884.93
Accumulated Depreciation
216.36
115.90
90.57
61.56
35.93
23.35
Non Current Assets
3,396.14
3,405.17
959.36
959.48
889.53
889.80
Capital Work in Progress
26.51
13.00
10.86
19.90
0.98
0.61
Non Current Investment
0.35
0.34
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
75.95
82.35
33.51
15.05
7.67
6.11
Other Non Current Assets
43.39
36.01
0.00
15.56
17.73
21.50
Current Assets
2,258.29
3,043.42
2,579.52
1,741.67
1,719.87
1,487.34
Current Investments
547.83
623.83
769.73
540.82
541.21
367.58
Inventories
743.85
721.04
518.64
463.61
352.38
303.24
Sundry Debtors
670.56
593.60
460.81
463.46
565.98
553.64
Cash & Bank
109.48
915.19
603.95
48.12
143.05
177.38
Other Current Assets
186.57
69.33
108.15
87.51
117.25
85.50
Short Term Loans & Adv.
89.14
120.43
118.24
138.15
55.07
63.83
Net Current Assets
521.36
35.99
1,348.58
657.02
514.11
517.88
Total Assets
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
552.59
736.35
830.29
410.92
298.93
315.41
PBT
612.15
751.54
723.63
590.69
559.84
485.44
Adjustment
184.16
64.13
19.69
36.94
59.20
104.51
Changes in Working Capital
-103.86
100.50
144.47
-72.08
-120.76
-93.30
Cash after chg. in Working capital
692.45
916.17
887.79
555.55
498.28
496.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-139.86
-179.82
-57.50
-144.63
-199.35
-181.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
263.16
-1,735.85
-495.73
8.90
-168.29
-33.05
Net Fixed Assets
-86.40
-205.97
-25.99
-90.37
-14.52
Net Investments
-441.16
-1,242.55
-221.49
-9.60
-176.60
Others
790.72
-287.33
-248.25
108.87
22.83
Cash from Financing Activity
-910.53
907.34
-96.17
-512.77
-186.15
-175.47
Net Cash Inflow / Outflow
-94.78
-92.16
238.39
-92.95
-55.51
106.89
Opening Cash & Equivalents
171.62
262.42
24.03
116.98
172.49
65.60
Closing Cash & Equivalent
76.84
170.26
262.42
24.03
116.98
172.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
39.61
36.54
28.18
21.16
15.57
11.20
ROA
7.87%
11.58%
19.76%
18.69%
16.10%
13.62%
ROE
19.71%
28.33%
39.84%
43.10%
47.83%
46.14%
ROCE
18.88%
24.32%
36.26%
35.42%
38.90%
38.19%
Fixed Asset Turnover
2.00
2.45
4.86
4.84
5.02
4.64
Receivable days
33.58
35.67
35.12
41.56
45.62
49.23
Inventory Days
38.92
41.94
37.32
32.94
26.71
26.96
Payable days
68.21
74.05
70.20
47.75
49.02
54.17
Cash Conversion Cycle
4.29
3.56
2.24
26.76
23.32
22.02
Total Debt/Equity
0.37
0.69
0.27
0.26
0.66
0.92
Interest Cover
6.61
22.28
17.86
15.52
10.39
8.62

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Crompton Greaves Consumer Electricals launches new product ‘Superbreeze Optimus’
    3rd Apr 2024, 10:40 AM

    The said product has been launched on March 28, 2024

    Read More
  • Crompton Greaves gets patent for ‘A Multi-stage Centrifugal Pump with Hybrid Diffusion Technology’
    26th Mar 2024, 11:00 AM

    This patent has been officially granted on March 20, 2024 for the term of 20 years

    Read More
  • Crompton Greaves bags another order for solar water pumping system from HAREDA
    21st Mar 2024, 12:10 PM

    Total value of Letter of Empanelment received amounts to around Rs 85 crore

    Read More
  • Crompton Greaves gets patent for ‘Linear Node Tubular Lighting System’
    18th Mar 2024, 16:00 PM

    This patent is for the term of 20 years

    Read More
  • Crompton Greaves Consumer Electricals launches new product
    27th Feb 2024, 15:15 PM

    The said product has been launched on February 27, 2024

    Read More
  • Crompton Greaves Consumer bags order worth Rs 22.26 crore
    27th Feb 2024, 14:09 PM

    The said order is to be executed within 120 days from the date of issue of Notice to Proceed /work order

    Read More
  • Crompt.Greaves Cons. - Quarterly Results
    14th Feb 2024, 17:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.