Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Diesel Engines

Rating :
65/99

BSE: 500480 | NSE: CUMMINSIND

785.25
0.20 (0.03%)
20-Nov-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  784.05
  •  804.80
  •  775.50
  •  785.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1158802
  •  9099.49
  •  984.00
  •  613.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,785.15
  • 29.93
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,571.10
  • 1.91%
  • 5.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 1.48%
  • 9.17%
  • FII
  • DII
  • Others
  • 0.26%
  • 23.56%
  • 14.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.40
  • 5.03
  • 2.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 1.00
  • -1.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.03
  • 3.38
  • -2.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.15
  • 31.96
  • 32.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 6.81
  • 6.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.61
  • 23.02
  • 23.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
5,111.89
5,106.38
4,720.16
4,916.08
3,558.77
2,691.71
2,156.83
1,806.92
1,490.25
Net Sales Growth
-
0.11%
8.18%
-3.99%
38.14%
32.21%
24.80%
19.36%
21.25%
 
Cost Of Goods Sold
-
3,264.45
3,281.57
2,962.99
3,021.74
2,374.98
1,825.16
1,388.51
1,172.89
990.78
Gross Profit
-
1,847.44
1,824.81
1,757.17
1,894.34
1,183.79
866.55
768.32
634.04
499.47
GP Margin
-
36.14%
35.74%
37.23%
38.53%
33.26%
32.19%
35.62%
35.09%
33.52%
Total Expenditure
-
4,379.56
4,305.27
3,950.03
4,100.87
3,029.28
2,317.83
1,811.41
1,554.08
1,313.90
Power & Fuel Cost
-
30.53
29.27
33.13
38.74
25.54
23.76
26.88
20.52
17.78
% Of Sales
-
0.60%
0.57%
0.70%
0.79%
0.72%
0.88%
1.25%
1.14%
1.19%
Employee Cost
-
511.25
445.28
421.08
422.11
229.52
177.50
153.54
139.44
117.19
% Of Sales
-
10.00%
8.72%
8.92%
8.59%
6.45%
6.59%
7.12%
7.72%
7.86%
Manufacturing Exp.
-
170.60
164.31
145.86
166.84
162.56
122.93
98.88
84.94
74.47
% Of Sales
-
3.34%
3.22%
3.09%
3.39%
4.57%
4.57%
4.58%
4.70%
5.00%
General & Admin Exp.
-
272.99
268.34
280.30
361.25
193.03
124.53
100.66
101.08
85.53
% Of Sales
-
5.34%
5.25%
5.94%
7.35%
5.42%
4.63%
4.67%
5.59%
5.74%
Selling & Distn. Exp.
-
104.28
99.17
86.83
82.08
30.23
36.19
34.01
31.86
19.10
% Of Sales
-
2.04%
1.94%
1.84%
1.67%
0.85%
1.34%
1.58%
1.76%
1.28%
Miscellaneous Exp.
-
25.46
17.33
19.84
8.11
13.41
7.76
8.93
3.35
9.05
% Of Sales
-
0.50%
0.34%
0.42%
0.16%
0.38%
0.29%
0.41%
0.19%
0.61%
EBITDA
-
732.33
801.11
770.13
815.21
529.49
373.88
345.42
252.84
176.35
EBITDA Margin
-
14.33%
15.69%
16.32%
16.58%
14.88%
13.89%
16.02%
13.99%
11.83%
Other Income
-
161.89
144.44
120.40
207.67
121.96
105.54
70.80
49.20
60.22
Interest
-
15.19
17.07
9.80
1.75
3.43
2.54
6.46
4.52
4.13
Depreciation
-
94.38
85.47
81.36
86.46
48.16
38.30
38.10
39.04
40.64
PBT
-
784.65
843.01
799.37
934.67
599.86
438.58
371.66
258.49
191.79
Tax
-
214.73
187.84
171.00
177.24
173.83
139.60
124.06
90.19
65.29
Tax Rate
-
25.54%
22.28%
21.39%
18.96%
28.08%
31.83%
33.38%
34.89%
34.04%
PAT
-
626.04
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
PAT before Minority Interest
-
626.04
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.25%
12.83%
13.31%
15.41%
12.51%
11.11%
11.48%
9.31%
8.49%
PAT Growth
-
-4.45%
4.27%
-17.04%
70.12%
48.92%
20.76%
47.11%
33.03%
 
Unadjusted EPS
-
25.68
26.56
26.02
27.85
23.38
16.41
13.53
9.27
6.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Shareholder's Funds
4,118.60
3,871.10
3,608.90
3,088.82
1,485.23
1,234.05
1,020.67
852.62
763.69
723.88
Share Capital
55.44
55.44
55.44
55.44
39.60
39.60
39.60
39.60
39.60
39.60
Total Reserves
4,063.16
3,815.66
3,553.46
3,033.38
1,445.63
1,194.45
981.07
813.02
724.09
684.28
Non-Current Liabilities
140.20
127.32
151.16
2,020.08
4.52
19.35
25.03
44.02
76.34
65.56
Secured Loans
0.00
0.00
0.00
0.00
27.96
34.31
12.47
11.86
38.39
30.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.04
0.09
22.84
32.29
32.47
26.45
Long Term Provisions
44.40
57.10
69.72
1,936.55
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,455.98
1,215.92
902.43
1,298.20
798.50
720.60
504.14
410.24
356.40
320.02
Trade Payables
759.53
608.67
556.36
653.34
558.97
517.31
338.33
285.18
238.52
219.27
Other Current Liabilities
287.16
212.85
230.66
248.13
65.34
51.53
39.81
22.96
21.45
15.92
Short Term Borrowings
256.84
252.14
3.00
2.74
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
152.45
142.26
112.41
393.99
174.19
151.75
125.99
102.10
96.43
84.83
Total Liabilities
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43
1,109.46
Net Block
1,289.82
1,233.80
1,290.97
1,307.28
257.20
243.68
176.14
183.64
209.06
207.26
Gross Block
2,125.28
2,004.51
1,995.63
1,973.01
699.52
667.26
565.92
550.50
539.93
520.91
Accumulated Depreciation
835.46
770.71
704.66
665.73
442.32
423.58
389.78
366.86
330.87
313.65
Non Current Assets
2,484.69
2,526.18
2,371.76
3,861.66
449.99
482.20
381.29
355.03
373.80
518.07
Capital Work in Progress
38.68
463.25
519.22
171.27
58.04
31.10
34.32
9.35
3.83
5.67
Non Current Investment
933.59
466.79
204.52
104.44
134.75
207.42
170.83
162.04
160.90
305.14
Long Term Loans & Adv.
222.60
362.34
357.05
2,278.67
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,230.09
2,688.16
2,290.73
2,545.44
1,838.26
1,491.80
1,168.55
951.85
822.63
591.39
Current Investments
506.01
663.24
284.09
431.09
306.98
279.32
148.31
110.31
69.20
30.92
Inventories
544.38
569.79
606.64
740.61
497.10
379.92
341.84
278.44
280.64
211.21
Sundry Debtors
1,338.18
963.67
945.75
980.45
706.66
581.35
446.31
405.40
336.32
257.82
Cash & Bank
470.89
129.30
89.95
91.24
50.02
24.46
55.25
12.78
10.70
18.58
Other Current Assets
370.63
119.77
82.40
10.17
277.50
226.74
176.84
144.93
125.78
72.86
Short Term Loans & Adv.
294.74
242.39
281.90
291.88
268.07
214.81
164.07
134.84
116.41
64.38
Net Current Assets
1,774.11
1,472.24
1,388.30
1,247.24
1,039.76
771.20
664.41
541.61
466.23
271.38
Total Assets
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43
1,109.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
631.90
748.20
695.54
589.49
233.25
278.58
213.98
163.31
-10.25
PBT
840.77
843.01
799.37
934.67
619.06
438.58
371.66
258.49
198.71
Adjustment
13.79
55.29
59.72
-56.41
13.37
13.86
30.19
34.64
26.19
Changes in Working Capital
-39.18
37.05
5.58
-78.34
-203.99
-23.60
-75.55
-29.00
-162.71
Cash after chg. in Working capital
815.38
935.35
864.67
799.92
428.44
428.85
326.29
264.14
62.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-183.48
-187.15
-169.13
-210.43
-195.19
-150.26
-112.31
-100.82
-72.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-133.99
-486.78
-212.40
-145.85
10.66
-208.54
-64.48
-35.42
86.65
Net Fixed Assets
304.79
47.87
-457.27
-1,312.24
-93.64
-104.11
-41.83
-16.01
Net Investments
-304.50
-641.72
131.47
-65.77
32.88
-149.57
-33.68
-32.69
Others
-134.28
107.07
113.40
1,232.16
71.42
45.14
11.03
13.28
Cash from Financing Activity
-469.56
-226.46
-470.98
-444.29
-223.31
-100.84
-107.03
-125.82
-84.29
Net Cash Inflow / Outflow
28.35
34.96
12.16
-0.65
20.60
-30.80
42.47
2.08
-7.89
Opening Cash & Equivalents
123.95
85.37
75.48
87.51
29.43
55.25
12.78
10.70
18.60
Closing Cash & Equivalent
152.32
123.95
85.37
86.86
50.02
24.46
55.25
12.78
10.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
148.58
139.65
130.19
111.43
53.58
44.52
36.82
30.76
27.55
ROA
11.46%
13.27%
11.35%
17.42%
20.89%
16.97%
17.33%
13.45%
10.97%
ROE
15.67%
17.52%
18.76%
33.12%
32.75%
26.52%
26.43%
20.83%
17.01%
ROCE
20.14%
22.24%
24.14%
40.67%
44.76%
37.96%
38.73%
30.38%
24.26%
Fixed Asset Turnover
2.51
2.73
2.57
3.96
5.74
4.92
4.32
3.61
3.00
Receivable days
80.93
63.85
68.94
58.15
59.90
61.77
64.40
68.70
68.18
Inventory Days
39.18
39.34
48.22
42.66
40.79
43.38
46.90
51.78
56.44
Payable days
60.21
52.06
58.72
54.62
59.33
58.87
53.22
52.98
55.00
Cash Conversion Cycle
59.90
51.13
58.43
46.19
41.36
46.29
58.08
67.50
69.62
Total Debt/Equity
0.06
0.07
0.00
0.00
0.02
0.03
0.03
0.05
0.09
Interest Cover
56.35
50.39
82.57
535.10
181.72
173.78
58.56
58.18
47.44

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.