PBT
-1.10
-1.24
-48.84
-0.28
-24.66
-4.81
-0.72
-1.64
4.07
3.91
Adjustment
0.06
0.94
46.68
0.74
5.48
6.26
2.95
2.72
2.42
0.67
Changes in Working Capital
1.03
0.65
-34.51
26.87
16.73
-1.39
-2.68
-0.89
-32.38
-15.93
Cash after chg. in Working capital
0.00
0.35
-36.67
27.33
-2.46
0.05
-0.45
0.19
-25.90
-11.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.04
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02