Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Printing And Publishing

Rating :
N/A

BSE: 532640 | NSE: CYBERMEDIA

3.60
0.15 (4.35%)
24-May-2019 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  3.60
  •  3.60
  •  3.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  0.01
  •  10.20
  •  3.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.72
  • 15.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30.25
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.47%
  • 0.00%
  • 28.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.48
  • -7.85
  • -7.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.93
  • -
  • -31.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.37
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.77
  • 65.47
  • 81.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
15.70
8.43
86.24%
15.01
8.25
81.94%
12.10
10.23
18.28%
12.85
13.23
-2.87%
Expenses
15.77
8.67
81.89%
14.43
8.37
72.40%
12.51
11.95
4.69%
12.36
15.67
-21.12%
EBITDA
-0.06
-0.24
-
0.58
-0.12
-
-0.41
-1.71
-
0.49
-2.44
-
EBIDTM
-0.39%
-2.81%
3.86%
-1.41%
-3.42%
-16.75%
3.81%
-18.43%
Other Income
0.13
-0.02
-
0.18
0.58
-68.97%
3.36
2.37
41.77%
2.49
0.00
0.00
Interest
0.50
0.53
-5.66%
0.51
0.61
-16.39%
0.52
0.36
44.44%
0.39
0.32
21.88%
Depreciation
0.77
0.67
14.93%
0.70
0.67
4.48%
0.67
0.69
-2.90%
2.00
0.72
177.78%
PBT
-1.19
-1.47
-
-0.46
-0.81
-
1.75
4.79
-63.47%
0.58
-3.48
-
Tax
0.43
0.28
53.57%
-0.32
0.20
-
0.15
-0.13
-
0.12
-0.52
-
PAT
-1.63
-1.74
-
-0.14
-1.02
-
1.60
4.92
-67.48%
0.46
-2.96
-
PATM
-10.37%
-20.66%
-0.93%
-12.33%
13.25%
48.05%
3.59%
-22.34%
EPS
-1.27
-1.35
-
-0.11
-0.79
-
1.25
3.82
-67.28%
0.36
-2.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
55.66
39.77
52.54
49.45
55.76
59.86
71.61
75.79
93.11
100.12
120.39
Net Sales Growth
38.66%
-24.31%
6.25%
-11.32%
-6.85%
-16.41%
-5.52%
-18.60%
-7.00%
-16.84%
 
Cost Of Goods Sold
0.74
1.17
0.78
0.62
0.76
1.15
3.00
4.57
4.53
5.60
5.80
Gross Profit
54.92
38.60
51.76
48.82
55.00
58.70
68.61
71.22
88.58
94.52
114.59
GP Margin
98.67%
97.06%
98.52%
98.73%
98.64%
98.06%
95.81%
93.97%
95.13%
94.41%
95.18%
Total Expenditure
55.07
41.25
54.83
59.07
54.91
53.39
66.68
68.02
84.98
97.36
122.60
Power & Fuel Cost
-
0.36
0.37
0.46
0.48
0.16
0.64
0.50
0.62
0.85
1.07
% Of Sales
-
0.91%
0.70%
0.93%
0.86%
0.27%
0.89%
0.66%
0.67%
0.85%
0.89%
Employee Cost
-
15.72
21.04
21.32
20.03
20.00
23.95
21.08
27.37
30.90
37.69
% Of Sales
-
39.53%
40.05%
43.11%
35.92%
33.41%
33.45%
27.81%
29.40%
30.86%
31.31%
Manufacturing Exp.
-
1.22
0.97
4.55
2.57
2.10
10.87
1.90
5.07
36.22
45.22
% Of Sales
-
3.07%
1.85%
9.20%
4.61%
3.51%
15.18%
2.51%
5.45%
36.18%
37.56%
General & Admin Exp.
-
20.67
28.62
20.42
24.76
24.00
18.53
27.77
32.55
11.35
14.56
% Of Sales
-
51.97%
54.47%
41.29%
44.40%
40.09%
25.88%
36.64%
34.96%
11.34%
12.09%
Selling & Distn. Exp.
-
0.05
0.38
0.96
1.48
3.80
8.87
10.16
10.78
9.98
16.65
% Of Sales
-
0.13%
0.72%
1.94%
2.65%
6.35%
12.39%
13.41%
11.58%
9.97%
13.83%
Miscellaneous Exp.
-
2.06
2.67
10.74
4.82
2.19
0.82
2.05
4.07
2.45
16.65
% Of Sales
-
5.18%
5.08%
21.72%
8.64%
3.66%
1.15%
2.70%
4.37%
2.45%
1.35%
EBITDA
0.60
-1.48
-2.29
-9.62
0.85
6.47
4.93
7.77
8.13
2.76
-2.21
EBITDA Margin
1.08%
-3.72%
-4.36%
-19.45%
1.52%
10.81%
6.88%
10.25%
8.73%
2.76%
-1.84%
Other Income
6.16
5.43
1.00
1.68
0.73
1.31
1.00
0.54
0.97
1.02
1.29
Interest
1.92
2.00
1.91
1.93
5.01
5.12
4.79
3.56
3.74
4.46
5.11
Depreciation
4.14
4.03
3.26
4.16
5.15
5.07
4.62
4.50
4.93
4.70
4.95
PBT
0.68
-2.09
-6.45
-14.03
-8.58
-2.42
-3.48
0.24
0.43
-5.38
-10.98
Tax
0.38
0.47
-1.75
-1.17
-1.61
-1.23
-1.83
0.10
0.19
-1.96
-3.56
Tax Rate
55.88%
15.21%
27.13%
8.34%
18.76%
50.83%
52.59%
41.67%
44.19%
36.43%
31.28%
PAT
0.29
2.89
-4.59
-12.86
-6.96
-1.53
-1.87
0.15
0.24
-2.82
-6.01
PAT before Minority Interest
0.29
2.62
-4.70
-12.86
-6.96
-1.18
-1.65
0.15
0.24
-3.42
-7.82
Minority Interest
0.00
0.27
0.11
0.00
0.00
-0.35
-0.22
0.00
0.00
0.60
1.81
PAT Margin
0.52%
7.27%
-8.74%
-26.01%
-12.48%
-2.56%
-2.61%
0.20%
0.26%
-2.82%
-4.99%
PAT Growth
136.25%
-
-
-
-
-
-
-37.50%
-
-
 
Unadjusted EPS
0.23
2.04
-4.07
-12.25
-6.63
-1.13
-1.57
0.14
0.24
-3.42
-7.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
22.00
21.20
28.42
38.65
36.24
37.99
39.52
34.68
37.60
42.62
Share Capital
12.87
11.57
10.50
10.50
10.50
10.50
10.50
10.00
10.00
10.00
Total Reserves
9.13
9.63
17.92
28.15
25.74
27.48
29.02
24.18
27.60
31.50
Non-Current Liabilities
29.43
27.98
18.96
15.97
19.61
16.09
10.99
12.23
35.32
43.76
Secured Loans
13.37
13.65
13.07
20.87
23.02
18.26
12.01
12.04
36.56
45.93
Unsecured Loans
10.87
8.64
13.85
1.94
0.93
0.95
0.00
2.71
3.76
0.52
Long Term Provisions
16.04
16.90
1.49
1.42
1.57
1.80
1.80
2.72
0.00
0.00
Current Liabilities
23.72
28.67
31.89
38.08
38.78
45.16
42.61
53.75
33.91
31.60
Trade Payables
8.78
5.86
6.01
23.32
21.13
13.34
11.62
20.27
28.09
27.92
Other Current Liabilities
11.35
17.32
11.89
2.38
4.06
9.94
6.50
8.52
2.40
0.30
Short Term Borrowings
2.63
4.71
13.22
11.78
12.85
21.00
23.38
23.98
0.00
0.00
Short Term Provisions
0.95
0.78
0.77
0.60
0.73
0.88
1.11
0.97
3.43
3.38
Total Liabilities
75.15
77.85
79.27
92.70
94.63
99.24
93.12
100.66
105.11
116.69
Net Block
27.78
32.00
32.25
29.89
34.01
38.63
40.34
43.77
50.07
55.58
Gross Block
33.44
33.58
87.20
79.20
75.88
70.52
72.23
79.05
80.85
83.40
Accumulated Depreciation
5.66
1.59
54.95
49.31
41.87
31.89
31.89
35.28
30.78
27.82
Non Current Assets
36.75
40.72
48.93
49.58
52.66
56.51
57.92
60.95
59.81
66.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
1.11
0.07
0.07
0.07
Non Current Investment
8.45
8.18
8.35
12.38
12.09
11.13
10.87
9.61
9.67
10.48
Long Term Loans & Adv.
0.52
0.55
8.34
7.31
6.55
6.74
5.60
7.51
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
38.39
37.13
30.34
43.12
41.97
42.73
35.20
39.71
44.45
48.62
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.22
3.15
6.75
6.46
6.32
6.02
5.66
7.11
5.01
6.71
Sundry Debtors
12.71
12.11
20.85
29.32
28.78
27.45
24.85
25.55
27.19
29.30
Cash & Bank
2.51
1.80
1.85
5.64
5.41
8.31
3.87
6.31
3.83
4.40
Other Current Assets
20.95
0.53
0.37
0.54
1.45
0.95
0.83
0.75
8.42
8.21
Short Term Loans & Adv.
20.15
19.53
0.51
1.16
1.06
0.40
0.81
0.69
8.42
8.21
Net Current Assets
14.67
8.46
-1.55
5.04
3.19
-2.43
-7.40
-14.04
10.54
17.02
Total Assets
75.14
77.85
79.27
92.70
94.63
99.24
93.12
100.66
105.11
116.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1.38
12.35
-6.37
10.47
8.09
2.77
0.98
8.01
13.21
5.66
PBT
3.09
-6.45
-14.03
-8.58
-2.48
-3.60
0.24
0.43
-5.38
-11.38
Adjustment
6.83
4.87
7.31
17.03
8.83
7.29
7.57
9.76
13.58
8.10
Changes in Working Capital
-8.13
11.97
0.36
2.02
1.76
-0.92
-7.88
-1.38
6.51
11.52
Cash after chg. in Working capital
1.79
10.38
-6.37
10.47
8.12
2.77
-0.07
8.81
14.71
8.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
1.96
0.00
0.00
-0.02
0.00
1.04
-0.81
-1.50
-2.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
1.92
-1.09
-0.63
-0.57
-0.86
3.18
0.21
-3.07
-2.89
Net Fixed Assets
0.00
25.07
0.01
-0.16
0.01
1.05
-0.03
-3.39
-0.69
-0.10
Net Investments
0.05
0.00
4.54
8.05
-0.30
0.00
-0.40
1.45
0.00
0.30
Others
0.06
-23.15
-5.64
-8.52
-0.28
-1.91
3.61
2.15
-2.38
-3.09
Cash from Financing Activity
-0.73
-14.45
3.67
-9.59
-10.26
2.11
-6.73
-5.56
-10.31
-2.72
Net Cash Inflow / Outflow
0.76
-0.18
-3.79
0.25
-2.74
4.02
-2.58
2.66
-0.17
0.05
Opening Cash & Equivalents
1.72
1.78
5.64
5.41
8.31
3.87
6.31
3.83
4.40
4.17
Closing Cash & Equivalent
2.43
1.72
1.85
5.64
5.41
7.89
3.87
6.31
3.83
4.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
17.09
18.33
27.07
36.81
34.51
36.17
37.64
34.18
36.75
39.54
ROA
3.43%
-5.99%
-14.96%
-7.44%
-1.22%
-1.71%
0.15%
0.24%
-3.08%
-6.73%
ROE
12.15%
-18.96%
-38.35%
-18.60%
-3.19%
-4.25%
0.39%
0.68%
-8.96%
-19.25%
ROCE
9.97%
-7.53%
-17.06%
-4.79%
3.42%
1.63%
4.86%
5.35%
-1.12%
-7.21%
Fixed Asset Turnover
1.19
0.87
0.59
0.72
0.82
1.00
1.00
1.16
1.22
1.56
Receivable days
113.92
114.51
185.19
190.15
171.45
133.30
121.36
103.38
102.97
96.44
Inventory Days
24.61
34.36
48.74
41.83
37.64
29.76
30.73
23.75
21.36
19.11
Payable days
122.76
81.37
166.78
266.05
194.03
87.50
136.46
139.87
81.26
54.04
Cash Conversion Cycle
15.77
67.50
67.15
-34.07
15.06
75.56
15.64
-12.75
43.08
61.52
Total Debt/Equity
1.28
1.45
1.42
0.89
1.08
1.18
0.97
1.29
1.10
1.17
Interest Cover
2.55
-2.38
-6.28
-0.71
0.53
0.27
1.07
1.11
-0.21
-1.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.