Nifty
Sensex
:
:
10701.35
35552.09
19.15 (0.18%)
94.93 (0.27%)

IT - Software

Rating :
68/99

BSE: 532175 | NSE: CYIENT

629.10
-25.65 (-3.92%)
19-Nov-2018 | 10:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  658.00
  •  658.95
  •  626.50
  •  654.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66399
  •  417.72
  •  887.00
  •  536.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,394.45
  • 17.78
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,696.95
  • 1.99%
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.10%
  • 0.99%
  • 6.30%
  • FII
  • DII
  • Others
  • 0.02%
  • 24.18%
  • 46.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 12.15
  • 8.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 7.39
  • 5.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 10.92
  • 8.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.56
  • 16.73
  • 16.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 2.89
  • 2.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 9.44
  • 9.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,186.90
965.40
22.94%
1,080.00
907.00
19.07%
1,061.80
940.90
12.85%
983.30
917.10
7.22%
Expenses
1,025.50
825.60
24.21%
950.70
793.70
19.78%
919.80
821.30
11.99%
843.00
796.20
5.88%
EBITDA
161.40
139.80
15.45%
129.30
113.30
14.12%
142.00
119.60
18.73%
140.30
120.90
16.05%
EBIDTM
13.60%
14.48%
11.97%
12.49%
13.37%
12.71%
14.27%
13.18%
Other Income
56.90
41.20
38.11%
18.20
37.10
-50.94%
43.90
31.00
41.61%
29.70
31.80
-6.60%
Interest
8.70
5.20
67.31%
7.10
4.40
61.36%
5.70
3.30
72.73%
5.10
3.60
41.67%
Depreciation
28.80
25.90
11.20%
28.50
26.10
9.20%
25.70
25.50
0.78%
27.50
24.30
13.17%
PBT
180.80
149.90
20.61%
111.90
119.90
-6.67%
154.50
95.70
61.44%
132.40
124.80
6.09%
Tax
53.90
42.10
28.03%
30.40
37.30
-18.50%
33.50
21.90
52.97%
25.10
32.10
-21.81%
PAT
126.90
107.80
17.72%
81.50
82.60
-1.33%
121.00
73.80
63.96%
107.30
92.70
15.75%
PATM
10.69%
11.17%
7.55%
9.11%
11.40%
7.84%
10.91%
10.11%
EPS
11.25
9.90
13.64%
7.33
7.80
-6.03%
10.52
6.97
50.93%
7.80
8.37
-6.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
4,312.00
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
Net Sales Growth
15.59%
9.15%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
 
Cost Of Goods Sold
377.90
307.10
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,934.10
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
GP Margin
91.24%
92.15%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,739.00
3,378.80
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
Power & Fuel Cost
-
24.50
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
9.52
% Of Sales
-
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
Employee Cost
-
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
% Of Sales
-
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
Manufacturing Exp.
-
124.30
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
27.13
% Of Sales
-
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
General & Admin Exp.
-
338.60
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
135.68
% Of Sales
-
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
Selling & Distn. Exp.
-
28.40
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
4.12
% Of Sales
-
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
Miscellaneous Exp.
-
71.90
65.90
50.70
47.82
65.36
23.51
19.13
13.17
8.33
4.12
% Of Sales
-
1.84%
1.84%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
EBITDA
573.00
535.10
463.50
410.60
391.78
374.68
342.36
269.10
179.85
208.31
124.90
EBITDA Margin
13.29%
13.67%
12.93%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
Other Income
148.70
152.20
106.90
124.50
130.80
52.49
38.11
17.53
27.17
46.37
24.15
Interest
26.60
20.40
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
4.03
Depreciation
110.50
105.20
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
46.56
PBT
579.60
561.70
457.90
429.90
445.55
353.80
316.63
236.49
157.48
207.99
98.47
Tax
142.90
138.00
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
14.02
Tax Rate
24.65%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
PAT
436.70
421.00
331.50
325.50
338.17
250.80
218.15
151.37
132.69
157.96
84.47
PAT before Minority Interest
435.60
418.70
327.30
320.10
335.93
250.80
218.15
151.37
132.79
157.48
84.45
Minority Interest
-1.10
2.30
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
PAT Margin
10.13%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
PAT Growth
22.36%
27.00%
1.84%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
 
Unadjusted EPS
36.90
36.00
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44
17.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
Share Capital
56.30
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
27.61
Total Reserves
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
Non-Current Liabilities
672.80
521.40
209.20
404.13
218.35
38.75
42.23
42.52
1.48
2.99
Secured Loans
58.60
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
19.47
Unsecured Loans
4.40
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
568.40
425.40
71.70
338.92
220.53
38.08
45.24
42.00
0.00
0.00
Current Liabilities
1,146.30
1,088.60
666.80
759.14
489.22
244.86
197.61
110.94
247.94
297.75
Trade Payables
381.30
392.20
309.80
275.36
174.51
121.17
109.78
45.91
80.36
82.16
Other Current Liabilities
248.30
255.10
184.20
140.08
71.92
74.95
36.65
36.38
35.36
102.49
Short Term Borrowings
178.00
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
0.00
Short Term Provisions
338.70
325.40
58.10
262.41
236.97
48.43
47.75
27.31
132.22
113.10
Total Liabilities
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
Net Block
797.50
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
242.44
Gross Block
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
Accumulated Depreciation
779.10
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
195.44
Non Current Assets
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
Capital Work in Progress
51.50
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
58.42
Non Current Investment
29.80
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
39.57
Long Term Loans & Adv.
642.10
506.40
153.30
408.62
287.39
89.42
66.09
65.57
0.00
0.00
Other Non Current Assets
12.60
14.30
20.40
8.81
2.02
1.85
7.38
0.43
0.00
0.00
Current Assets
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
Current Investments
113.00
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
0.67
Inventories
131.20
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
691.30
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
Cash & Bank
980.70
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
333.35
Other Current Assets
713.60
327.90
88.30
245.15
399.19
165.60
107.18
78.70
197.87
171.77
Short Term Loans & Adv.
331.30
286.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
127.66
Net Current Assets
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
Total Assets
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
296.30
419.90
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
PBT
556.70
431.80
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
Adjustment
70.80
51.10
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
Changes in Working Capital
-165.90
36.60
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
Cash after chg. in Working capital
461.60
519.50
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
Net Fixed Assets
524.30
-23.80
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
Net Investments
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
Others
-587.30
-141.20
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
Cash from Financing Activity
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
Net Cash Inflow / Outflow
73.50
146.20
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
Opening Cash & Equivalents
857.00
683.10
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
Closing Cash & Equivalent
960.30
857.00
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
211.67
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
69.74
ROA
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
ROE
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
ROCE
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
Fixed Asset Turnover
2.60
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
2.18
Receivable days
62.47
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
90.71
Inventory Days
10.47
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.48
49.47
47.79
42.79
34.74
32.38
25.85
26.63
46.44
41.44
Cash Conversion Cycle
22.45
24.18
29.08
32.89
37.59
41.86
47.50
44.50
36.21
49.26
Total Debt/Equity
0.12
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
28.29
26.10
26.68
78.41
259.81
1096.28
320.99
167.93
67.59
25.44

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.