Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

IT - Software

Rating :
68/99

BSE: 532175 | NSE: CYIENT

612.10
-17.35 (-2.76%)
18-Jan-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  599.00
  •  619.00
  •  575.25
  •  629.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1231524
  •  7538.16
  •  887.00
  •  575.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,094.12
  • 17.06
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,396.62
  • 2.07%
  • 2.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.10%
  • 0.99%
  • 6.30%
  • FII
  • DII
  • Others
  • 0.02%
  • 24.18%
  • 46.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 12.15
  • 8.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 7.39
  • 5.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 10.92
  • 8.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 16.80
  • 16.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 2.90
  • 2.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.71
  • 9.48
  • 9.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,187.70
983.30
20.79%
1,186.90
965.40
22.94%
1,080.00
907.00
19.07%
1,061.80
940.90
12.85%
Expenses
1,048.70
843.00
24.40%
1,025.50
825.60
24.21%
950.70
793.70
19.78%
919.80
821.30
11.99%
EBITDA
139.00
140.30
-0.93%
161.40
139.80
15.45%
129.30
113.30
14.12%
142.00
119.60
18.73%
EBIDTM
11.70%
14.27%
13.60%
14.48%
11.97%
12.49%
13.37%
12.71%
Other Income
16.50
29.70
-44.44%
56.90
41.20
38.11%
18.20
37.10
-50.94%
43.90
31.00
41.61%
Interest
8.50
5.10
66.67%
8.70
5.20
67.31%
7.10
4.40
61.36%
5.70
3.30
72.73%
Depreciation
28.00
27.50
1.82%
28.80
25.90
11.20%
28.50
26.10
9.20%
25.70
25.50
0.78%
PBT
119.00
132.40
-10.12%
180.80
149.90
20.61%
111.90
119.90
-6.67%
154.50
95.70
61.44%
Tax
26.60
25.10
5.98%
53.90
42.10
28.03%
30.40
37.30
-18.50%
33.50
21.90
52.97%
PAT
92.40
107.30
-13.89%
126.90
107.80
17.72%
81.50
82.60
-1.33%
121.00
73.80
63.96%
PATM
7.78%
10.91%
10.69%
11.17%
7.55%
9.11%
11.40%
7.84%
EPS
8.16
7.80
4.62%
11.25
9.90
13.64%
7.33
7.80
-6.03%
10.52
6.97
50.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
4,516.40
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
Net Sales Growth
18.96%
9.15%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
 
Cost Of Goods Sold
427.70
307.10
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,088.70
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
GP Margin
90.53%
92.15%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,944.70
3,378.80
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
Power & Fuel Cost
-
24.50
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
9.52
% Of Sales
-
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
Employee Cost
-
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
% Of Sales
-
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
Manufacturing Exp.
-
124.30
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
27.13
% Of Sales
-
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
General & Admin Exp.
-
338.60
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
135.68
% Of Sales
-
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
Selling & Distn. Exp.
-
28.40
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
4.12
% Of Sales
-
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
Miscellaneous Exp.
-
71.90
65.90
50.70
47.82
65.36
23.51
19.13
13.17
8.33
4.12
% Of Sales
-
1.84%
1.84%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
EBITDA
571.70
535.10
463.50
410.60
391.78
374.68
342.36
269.10
179.85
208.31
124.90
EBITDA Margin
12.66%
13.67%
12.93%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
Other Income
135.50
152.20
106.90
124.50
130.80
52.49
38.11
17.53
27.17
46.37
24.15
Interest
30.00
20.40
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
4.03
Depreciation
111.00
105.20
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
46.56
PBT
566.20
561.70
457.90
429.90
445.55
353.80
316.63
236.49
157.48
207.99
98.47
Tax
144.40
138.00
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
14.02
Tax Rate
25.50%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
PAT
421.80
421.00
331.50
325.50
338.17
250.80
218.15
151.37
132.69
157.96
84.47
PAT before Minority Interest
419.80
418.70
327.30
320.10
335.93
250.80
218.15
151.37
132.79
157.48
84.45
Minority Interest
-2.00
2.30
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
PAT Margin
9.34%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
PAT Growth
13.54%
27.00%
1.84%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
 
Unadjusted EPS
37.26
36.00
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44
17.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
Share Capital
56.30
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
27.61
Total Reserves
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
Non-Current Liabilities
672.80
521.40
209.20
404.13
218.35
38.75
42.23
42.52
1.48
2.99
Secured Loans
58.60
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
19.47
Unsecured Loans
4.40
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
568.40
425.40
71.70
338.92
220.53
38.08
45.24
42.00
0.00
0.00
Current Liabilities
1,146.30
1,088.60
666.80
759.14
489.22
244.86
197.61
110.94
247.94
297.75
Trade Payables
381.30
392.20
309.80
275.36
174.51
121.17
109.78
45.91
80.36
82.16
Other Current Liabilities
248.30
255.10
184.20
140.08
71.92
74.95
36.65
36.38
35.36
102.49
Short Term Borrowings
178.00
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
0.00
Short Term Provisions
338.70
325.40
58.10
262.41
236.97
48.43
47.75
27.31
132.22
113.10
Total Liabilities
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
Net Block
797.50
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
242.44
Gross Block
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
Accumulated Depreciation
779.10
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
195.44
Non Current Assets
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
Capital Work in Progress
51.50
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
58.42
Non Current Investment
29.80
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
39.57
Long Term Loans & Adv.
642.10
506.40
153.30
408.62
287.39
89.42
66.09
65.57
0.00
0.00
Other Non Current Assets
12.60
14.30
20.40
8.81
2.02
1.85
7.38
0.43
0.00
0.00
Current Assets
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
Current Investments
113.00
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
0.67
Inventories
131.20
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
691.30
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
Cash & Bank
980.70
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
333.35
Other Current Assets
713.60
327.90
88.30
245.15
399.19
165.60
107.18
78.70
197.87
171.77
Short Term Loans & Adv.
331.30
286.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
127.66
Net Current Assets
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
Total Assets
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
296.30
419.90
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
PBT
556.70
431.80
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
Adjustment
70.80
51.10
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
Changes in Working Capital
-165.90
36.60
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
Cash after chg. in Working capital
461.60
519.50
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
Net Fixed Assets
524.30
-23.80
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
Net Investments
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
Others
-587.30
-141.20
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
Cash from Financing Activity
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
Net Cash Inflow / Outflow
73.50
146.20
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
Opening Cash & Equivalents
857.00
683.10
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
Closing Cash & Equivalent
960.30
857.00
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
211.67
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
69.74
ROA
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
ROE
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
ROCE
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
Fixed Asset Turnover
2.60
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
2.18
Receivable days
62.47
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
90.71
Inventory Days
10.47
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.48
49.47
47.79
42.79
34.74
32.38
25.85
26.63
46.44
41.44
Cash Conversion Cycle
22.45
24.18
29.08
32.89
37.59
41.86
47.50
44.50
36.21
49.26
Total Debt/Equity
0.12
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
28.29
26.10
26.68
78.41
259.81
1096.28
320.99
167.93
67.59
25.44

News Update:


  • Cyient reports 5% rise in Q3 consolidated net profit
    17th Jan 2019, 16:47 PM

    Total consolidated income of the company increased by 15.40% at Rs 1169.00 crore for Q3FY19

    Read More
  • Cyient to discuss proposal for maiden buyback offer
    15th Jan 2019, 11:41 AM

    The Board of the company is also to consider and approve financial results for the quarter ended December 31, 2018

    Read More
  • Cyient features as ‘Established and Expansive’ Player in Zinnov’s ER&D Services Report
    8th Jan 2019, 14:05 PM

    Cyient's consistent performance can be attributed to its strong engineering heritage, client focus, and proven acquisition strategy

    Read More
  • Cyient collaborates with TASK
    13th Nov 2018, 09:22 AM

    The primary objective of this industry-academia partnership is to leverage Cyient's engineering expertise

    Read More
  • Cyient inks non-exclusive business alliance with Suntech
    24th Oct 2018, 08:56 AM

    Through this agreement, the company and Suntech intend to jointly pursue business opportunities globally

    Read More
  • Cyient reports 14% rise in Q2 consolidated net profit
    19th Oct 2018, 14:22 PM

    Total consolidated income of the company increased by 23.56% at Rs 1,243.80 crore for Q2FY19

    Read More
  • Cyient - Quarterly Results
    17th Oct 2018, 15:36 PM

    Read More
  • Cyient to launch Geospatial Data Exploitation Solutions at Intergeo 2018
    15th Oct 2018, 12:14 PM

    The company will showcase its latest geospatial capabilities around crop monitoring, road health monitoring, and smarter parking maps at the event

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.