Nifty
Sensex
:
:
11407.15
37930.77
150.05 (1.33%)
537.29 (1.44%)

IT - Software

Rating :
63/99

BSE: 532175 | NSE: CYIENT

549.35
0.35 (0.06%)
17-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  549.00
  •  554.40
  •  539.00
  •  549.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131920
  •  724.70
  •  819.50
  •  535.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,024.76
  • 12.59
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,422.66
  • 2.74%
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.48%
  • 1.15%
  • 6.52%
  • FII
  • DII
  • Others
  • 0.03%
  • 21.84%
  • 47.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.09
  • 11.04
  • 8.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 9.40
  • 5.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 7.17
  • 12.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.75
  • 16.84
  • 17.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 2.92
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 9.55
  • 9.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,162.90
1,061.80
9.52%
1,187.70
983.30
20.79%
1,186.90
965.40
22.94%
1,080.00
907.00
19.07%
Expenses
996.30
919.80
8.32%
1,048.70
843.00
24.40%
1,025.50
825.60
24.21%
950.70
793.70
19.78%
EBITDA
166.60
142.00
17.32%
139.00
140.30
-0.93%
161.40
139.80
15.45%
129.30
113.30
14.12%
EBIDTM
14.33%
13.37%
11.70%
14.27%
13.60%
14.48%
11.97%
12.49%
Other Income
78.90
43.90
79.73%
16.50
29.70
-44.44%
56.90
41.20
38.11%
18.20
37.10
-50.94%
Interest
8.30
5.70
45.61%
8.50
5.10
66.67%
8.70
5.20
67.31%
7.10
4.40
61.36%
Depreciation
26.10
25.70
1.56%
28.00
27.50
1.82%
28.80
25.90
11.20%
28.50
26.10
9.20%
PBT
207.60
154.50
34.37%
119.00
132.40
-10.12%
180.80
149.90
20.61%
111.90
119.90
-6.67%
Tax
31.80
33.50
-5.07%
26.60
25.10
5.98%
53.90
42.10
28.03%
30.40
37.30
-18.50%
PAT
175.80
121.00
45.29%
92.40
107.30
-13.89%
126.90
107.80
17.72%
81.50
82.60
-1.33%
PATM
15.12%
11.40%
7.78%
10.91%
10.69%
11.17%
7.55%
9.11%
EPS
16.00
10.52
52.09%
8.16
7.80
4.62%
11.25
9.90
13.64%
7.33
7.80
-6.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
4,617.50
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
Net Sales Growth
-
17.98%
9.15%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
 
Cost Of Goods Sold
-
418.50
307.10
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
4,199.00
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
GP Margin
-
90.94%
92.15%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
Total Expenditure
-
4,003.60
3,378.50
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
Power & Fuel Cost
-
26.30
24.50
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
% Of Sales
-
0.57%
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
Employee Cost
-
2,537.40
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
% Of Sales
-
54.95%
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
Manufacturing Exp.
-
144.40
124.30
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
% Of Sales
-
3.13%
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
General & Admin Exp.
-
387.30
338.60
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
% Of Sales
-
8.39%
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
Selling & Distn. Exp.
-
29.20
28.40
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
% Of Sales
-
0.63%
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
Miscellaneous Exp.
-
88.20
71.60
65.90
50.70
47.82
65.36
23.51
19.13
13.17
3.68
% Of Sales
-
1.91%
1.83%
1.84%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
EBITDA
-
613.90
535.40
463.50
410.60
391.78
374.68
342.36
269.10
179.85
208.31
EBITDA Margin
-
13.30%
13.68%
12.93%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
Other Income
-
152.90
151.90
106.90
124.50
130.80
52.49
38.11
17.53
27.17
46.37
Interest
-
32.60
20.40
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
Depreciation
-
111.40
105.20
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
PBT
-
622.80
561.70
457.90
429.90
445.55
353.80
316.63
236.49
157.48
207.99
Tax
-
142.70
138.00
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
Tax Rate
-
23.04%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
PAT
-
478.00
421.00
331.50
325.50
338.17
250.80
218.15
151.37
132.69
157.96
PAT before Minority Interest
-
476.60
418.70
327.30
320.10
335.93
250.80
218.15
151.37
132.79
157.48
Minority Interest
-
1.40
2.30
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
PAT Margin
-
10.35%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
PAT Growth
-
13.54%
27.00%
1.84%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
 
Unadjusted EPS
-
42.43
36.00
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,564.10
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
Share Capital
55.20
56.30
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
Total Reserves
2,501.80
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
Non-Current Liabilities
836.80
672.80
521.40
209.20
404.13
218.35
38.75
42.23
42.52
1.48
Secured Loans
111.60
58.60
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
Unsecured Loans
0.00
4.40
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
644.40
568.40
425.40
71.70
338.92
220.53
38.08
45.24
42.00
0.00
Current Liabilities
1,349.40
1,146.30
1,088.60
666.80
759.14
489.22
244.86
197.61
110.94
247.94
Trade Payables
371.20
381.30
392.20
309.80
275.36
174.51
121.17
109.78
45.91
80.36
Other Current Liabilities
333.30
248.30
255.10
184.20
140.08
71.92
74.95
36.65
36.38
35.36
Short Term Borrowings
213.70
178.00
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
Short Term Provisions
431.20
338.70
325.40
58.10
262.41
236.97
48.43
47.75
27.31
132.22
Total Liabilities
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
Net Block
978.00
797.50
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
Gross Block
1,854.60
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
Accumulated Depreciation
876.60
779.10
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
Non Current Assets
1,803.20
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
Capital Work in Progress
104.00
51.50
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
Non Current Investment
26.70
29.80
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
Long Term Loans & Adv.
686.70
642.10
506.40
153.30
408.62
287.39
89.42
66.09
65.57
0.00
Other Non Current Assets
7.80
12.60
14.30
20.40
8.81
2.02
1.85
7.38
0.43
0.00
Current Assets
2,945.20
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
Current Investments
27.80
113.00
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
Inventories
183.30
131.20
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
813.70
691.30
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
Cash & Bank
970.50
980.70
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
Other Current Assets
949.90
382.30
327.90
88.30
485.82
399.19
165.60
107.18
78.70
197.87
Short Term Loans & Adv.
438.90
331.30
286.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
Net Current Assets
1,595.80
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
Total Assets
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
370.10
296.30
419.90
278.47
361.71
227.19
140.21
125.89
101.79
125.94
PBT
619.30
556.70
431.80
413.40
445.55
353.80
314.82
234.90
159.77
207.99
Adjustment
63.50
70.80
51.10
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
Changes in Working Capital
-171.00
-165.90
36.60
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
Cash after chg. in Working capital
511.80
461.60
519.50
380.88
478.86
329.66
225.70
194.74
143.14
166.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.70
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-220.70
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
Net Fixed Assets
-41.10
524.30
-23.80
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
Net Investments
39.00
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
Others
-218.60
-587.30
-141.20
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
Cash from Financing Activity
-232.10
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
Net Cash Inflow / Outflow
-82.70
73.50
146.20
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
Opening Cash & Equivalents
960.30
857.00
683.10
570.39
688.64
496.12
452.76
349.22
233.56
330.69
Closing Cash & Equivalent
907.20
960.30
857.00
683.32
570.39
688.64
496.12
452.76
349.22
95.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
231.61
211.67
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
ROA
10.70%
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
ROE
19.29%
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
ROCE
23.19%
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
Fixed Asset Turnover
2.69
2.60
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
Receivable days
59.48
62.47
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
Inventory Days
12.43
10.47
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
Payable days
41.82
50.48
49.47
47.79
42.79
34.74
32.38
25.85
26.63
46.44
Cash Conversion Cycle
30.09
22.45
24.18
29.08
32.89
37.59
41.86
47.50
44.50
36.21
Total Debt/Equity
0.14
0.12
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
Interest Cover
20.00
28.29
26.10
26.68
78.41
259.81
1096.28
320.99
167.93
67.59

News Update:


  • Cyient’s Q4 consolidated net profit jumps 45%
    26th Apr 2019, 10:34 AM

    The company has reported rise of 36.57% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Cyient, lndia2022 coalition launches MedTechConnect platform
    18th Apr 2019, 16:33 PM

    MedTechConnect will enable a collaborative ecosystem comprised of stakeholders across the healthcare value chain

    Read More
  • Cyient launches solutions for 5G deployment
    15th Apr 2019, 16:13 PM

    The company’s LiDAR-enabled surveying services and drone-based mobile 3D survey capabilities help in efficient identification of areas for 5G rollout

    Read More
  • Cyient signs MoU with Government of Telangana, Telangana State Aviation Academy
    8th Apr 2019, 15:24 PM

    MoU aims to develop and conduct Remote Pilot Training and Certification Programs

    Read More
  • Cyient expecting material decline in Design Led Manufacturing revenue during Q4 FY19
    2nd Apr 2019, 10:18 AM

    The company remains confident of a robust growth in FY20 on Revenue and Profits

    Read More
  • Cyient wins three awards from Pratt & Whitney for 2018
    27th Mar 2019, 10:13 AM

    The awards reflect company's continued focus on excellence, innovation, and success within its Pratt & Whitney Center of Excellence

    Read More
  • Cyient to execute project for UK Power Networks
    7th Mar 2019, 09:28 AM

    This will allow UK Power Networks to automate current processes

    Read More
  • Cyient’s JV launches Unmanned Aerial System WanderB VTOL
    20th Feb 2019, 14:08 PM

    The system is being showcased at Cyient's booth at Aero India 2019 from February 20-24

    Read More
  • Cyient launches connected equipment offering
    19th Feb 2019, 09:44 AM

    The new service will provide original equipment manufacturers (OEMs), and equipment owners and operators with a combination of advanced analytics

    Read More
  • Cyient completes acquisition of remaining 26% stake in Cyient DLM
    16th Feb 2019, 09:17 AM

    Post to this acquisition, Cyient OLM has now become a wholly owned subsidiary of the company

    Read More
  • Cyient recognized as Major Contender in Everest Group's PEAK Matrix
    14th Feb 2019, 14:24 PM

    Everest Group conducted an objective, data-driven, and comparative assessment of 12 global services providers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.